Thermon Group Holdings THR
$ 28.78
-1.07%
Quarterly report 2024-Q3
added 11-07-2024
Thermon Group Holdings Financial Statements 2011-2024 | THR
Annual Financial Statements Thermon Group Holdings
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.13 B | 754 M | 751 M | 568 M | 501 M | 840 M | 739 M | 662 M | 603 M | 745 M | 753 M | 604 M | 646 M | - |
Shares |
33.7 M | 33.5 M | 33.3 M | 33.1 M | 32.8 M | 32.6 M | 32.4 M | 32.3 M | 32.2 M | 32 M | 31.6 M | 30.8 M | 29.1 M | - |
Historical Prices |
33.7 | 22.5 | 22.5 | 17.1 | 14.6 | 23.7 | 23.1 | 23.2 | 20.8 | 16.8 | 20.4 | 27.1 | 24.2 | 17.5 |
Net Income |
51.6 M | 33.7 M | 20.1 M | 877 K | 11.9 M | 22.8 M | 11.9 M | 14.6 M | 23 M | 49.4 M | 25.8 M | 27 M | 12 M | - |
Revenue |
495 M | 441 M | 356 M | 276 M | 383 M | 413 M | 309 M | 264 M | 282 M | 309 M | 277 M | 284 M | 271 M | - |
Cost of Revenue |
283 M | 255 M | 216 M | 159 M | 222 M | 237 M | 165 M | 152 M | 151 M | 154 M | 142 M | 151 M | 140 M | 130 M |
Gross Profit |
212 M | 185 M | 140 M | 117 M | 162 M | 176 M | 144 M | 112 M | 131 M | 155 M | 135 M | 133 M | 132 M | - |
Operating Income |
75.4 M | 55.2 M | 38.4 M | 7.41 M | 32.7 M | 48.5 M | 32.7 M | 22.4 M | 36.8 M | 67.1 M | 58.6 M | 57 M | 44.5 M | 22.8 M |
Interest Expense |
1.15 M | -86 K | -4.16 M | 10.2 M | 14 M | 15.7 M | 8.98 M | 3.52 M | 4.14 M | 4.56 M | 10 M | 15.2 M | 19.6 M | 22.8 M |
EBITDA |
94.2 M | 74.4 M | 58.6 M | 28.1 M | 49.9 M | 69.3 M | 49.2 M | 34.2 M | 50.6 M | 77.8 M | 69.7 M | 68.2 M | 55.8 M | - |
Operating Expenses |
- | - | - | - | 129 M | 127 M | 111 M | 89.5 M | 92.8 M | 87.6 M | 76.6 M | 75.8 M | 87.7 M | - |
General and Administrative Expenses |
124 M | 117 M | 93.1 M | 89.8 M | 498 K | - | - | - | - | - | - | - | 76.3 M | - |
All numbers in USD currency
Quarterly Income Statement Thermon Group Holdings
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
33.8 M | 33.8 M | 33.7 M | 33.7 M | 33.7 M | 33.6 M | 33.5 M | 33.5 M | 33.5 M | 33.4 M | 33.4 M | 33.3 M | 33.3 M | 33.3 M | 33.2 M | 33.2 M | 33.2 M | 33 M | 32.9 M | 32.8 M | 32.8 M | 32.7 M | 32.6 M | 32.6 M | 32.6 M | 32.6 M | 32.5 M | 32.4 M | 32.4 M | 32.4 M | 32.4 M | 32.3 M | 32.3 M | 32.3 M | 32.2 M | 32.2 M | 32.2 M | 32.2 M | 32.1 M | 32.1 M | 32 M | 32 M | 31.9 M | 31.7 M | 31.5 M | 31.5 M | 31.3 M | 30.9 M | 30.7 M | 30.5 M | 30.2 M | 29.6 M | 28.9 M | 28.6 M | 24.9 M |
Net Income |
9.49 M | 8.51 M | - | 15.8 M | 14.7 M | 10.9 M | - | 8.42 M | 11 M | 6.56 M | - | 11.3 M | 11.4 M | -340 K | -1.05 M | 6.18 M | 1.84 M | -6.08 M | -2.97 M | 6.52 M | 6.91 M | 1.47 M | 6.77 M | 9.72 M | 3.23 M | 3.04 M | 6.06 M | 599 K | 4.78 M | 479 K | 3.25 M | 599 K | 4.78 M | 479 K | 3.25 M | 5.36 M | 3.51 M | 2.53 M | 10.5 M | 15.6 M | 11.7 M | 11.5 M | 9.58 M | 15.6 M | 11.7 M | 11.5 M | 5.65 M | 7.74 M | 6.99 M | 6.6 M | 6.25 M | 6.93 M | 3.81 M | -4.97 M | - |
Revenue |
115 M | 115 M | - | 136 M | 124 M | 107 M | - | 122 M | 101 M | 95.4 M | - | 101 M | 253 M | 152 M | 73.3 M | 79.6 M | 66.4 M | 56.8 M | 88.4 M | 100 M | 103 M | 91.7 M | 114 M | 119 M | 298 M | 179 M | 103 M | 92.7 M | 61.6 M | 51.7 M | 67.6 M | 64.3 M | 197 M | 132 M | 67.6 M | 74.4 M | 210 M | 135 M | 74.3 M | 87.6 M | 234 M | 147 M | 67.5 M | 87.6 M | 71.5 M | 72.8 M | 65.6 M | 76.8 M | 76.8 M | 67.8 M | 67.7 M | 69.3 M | 69.2 M | 68 M | 64.6 M |
Cost of Revenue |
63.7 M | 64.7 M | - | 79 M | 69.2 M | 59.6 M | - | 71.7 M | 54.6 M | 58.2 M | - | 59.9 M | 154 M | 94.2 M | 43 M | 42.6 M | 37.5 M | 32.7 M | - | 57 M | 57 M | 57.5 M | 54.6 M | 68.5 M | 68.5 M | 49.8 M | - | 50.4 M | 30.7 M | 27.9 M | - | 35.7 M | 113 M | 77.2 M | - | 39.3 M | 110 M | 71.1 M | - | 42.1 M | 114 M | 71.6 M | - | 35.4 M | 107 M | 72 M | - | 41.9 M | 111 M | 69.6 M | - | 35.5 M | 105 M | 68.7 M | - |
Gross Profit |
50.9 M | 50.4 M | - | 57.4 M | 54.5 M | 47.3 M | - | 50.4 M | 45.9 M | 37.2 M | - | 40.7 M | 99 M | 58.3 M | 28.2 M | 37 M | 28.9 M | 24.1 M | 35.6 M | 43.5 M | 43.5 M | 45.4 M | 37.1 M | 50.9 M | 50.9 M | 40.4 M | 46.8 M | 42.2 M | 31 M | 23.8 M | 23.8 M | 42.2 M | 28.6 M | 28.9 M | 26.1 M | 28.6 M | 35.1 M | 33.4 M | 30.7 M | 45.5 M | 121 M | 75.1 M | 32.7 M | 45.5 M | 36.1 M | 35.4 M | 31 M | 35 M | 35 M | 32.6 M | 33.3 M | 33.7 M | 33.7 M | 32 M | 32 M |
Operating Income |
15.2 M | 13.7 M | - | 21.4 M | 21.7 M | 15.4 M | - | 14.1 M | 16 M | 11.2 M | - | 16.2 M | 25.4 M | 9.21 M | - | 10.2 M | 3.05 M | -6.76 M | 2.36 M | 12.5 M | 12.5 M | 12.8 M | 4.99 M | 17.9 M | 17.9 M | 8.67 M | 13.6 M | 10.2 M | 7.42 M | 1.56 M | 1.56 M | 10.2 M | 7.3 M | 5.68 M | 4.19 M | 7.3 M | 11.8 M | 11.3 M | 8.07 M | 23.2 M | 54.5 M | 31.2 M | 14.4 M | 23.2 M | 17.8 M | 14.5 M | 12.1 M | 15.3 M | 15.3 M | 15.3 M | 14.5 M | 15.6 M | 15.6 M | 14.4 M | -512 K |
Interest Expense |
563 K | 143 K | - | 1.75 M | -267 K | 341 K | - | 1.88 M | 1.41 M | 835 K | - | 842 K | 5.03 M | 4.19 M | - | 2.43 M | 2.42 M | 2.56 M | - | 3.6 M | 3.6 M | 3.95 M | 3.77 M | 3.88 M | 3.88 M | 3.98 M | - | 2.79 M | 787 K | 802 K | - | 862 K | 2.67 M | 1.81 M | - | 918 K | 3.23 M | 2.31 M | - | 1.09 M | 3.58 M | 2.49 M | - | 1.37 M | 8.69 M | 7.32 M | - | 3.12 M | 12.2 M | 9.06 M | - | 4.2 M | 16 M | 11.8 M | - |
EBITDA |
17.4 M | 19.3 M | - | 23.6 M | 23.8 M | 19.9 M | - | 16.4 M | 18.6 M | 16.1 M | - | 19 M | 40.7 M | 19.6 M | - | 13 M | 5.83 M | -993 K | 2.36 M | 15.1 M | 33.5 M | 26.8 M | 11.9 M | 20.2 M | 40.9 M | 24.5 M | 13.6 M | 12.4 M | 9.29 M | 6.21 M | 1.56 M | 11.7 M | 20.5 M | 14.4 M | 4.19 M | 8.59 M | 24.8 M | 19.6 M | 8.07 M | 25.9 M | 65.1 M | 38.4 M | 14.4 M | 26 M | 28.4 M | 21.5 M | 12.1 M | 18.1 M | 25.6 M | 22.2 M | 14.5 M | 18.4 M | 26.2 M | 21.7 M | -512 K |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
31.3 M | 31.1 M | - | 31.9 M | 30.5 M | 28.7 M | - | 30.9 M | 27.8 M | 24.4 M | - | 22.1 M | 66.8 M | 44.7 M | - | 20.3 M | 21.6 M | 24.4 M | - | 26.6 M | 26.6 M | 28.1 M | 27.7 M | 28.1 M | 28.1 M | 26.2 M | - | 27.3 M | 20.5 M | 19.3 M | - | 18.4 M | 57.7 M | 39.3 M | - | 20.2 M | 59 M | 38.9 M | - | 19.6 M | 58 M | 38.3 M | - | 15.5 M | 49.8 M | 34.3 M | - | 16.9 M | 47.4 M | 30.5 M | - | 15.3 M | 59.6 M | 44.3 M | - |
All numbers in USD currency