AutoZone AZO
$ 3 060.27
-1.5%
Годовой отчет за 2024 год
добавлен 28.10.2024
AutoZone Мультипликаторы 2011-2024 | AZO
Мультипликаторы по годам AutoZone
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
20.2 | 17.7 | 18.9 | 21.5 | 16.1 | 16.7 | 15.4 | 13.0 | 18.3 | 19.9 | 15.8 | 14.9 | 15.4 | 16.4 |
P/S |
2.9 | 2.6 | 2.8 | 3.2 | 2.2 | 2.3 | 1.8 | 1.5 | 2.1 | 2.3 | 1.8 | 1.7 | 1.7 | 1.7 |
EPS |
153.8 | 136.6 | 120.8 | 97.6 | 73.6 | 64.8 | 49.6 | 45.0 | 41.5 | 36.8 | 32.2 | 28.3 | 24.0 | 19.9 |
EV (Enterprise Value) |
53.5 млрд | 44.5 млрд | 45.6 млрд | 45.4 млрд | 26.1 млрд | 38.5 млрд | 31.3 млрд | 27 млрд | 32.9 млрд | 32.7 млрд | 25.9 млрд | 23.6 млрд | 22 млрд | 21 млрд |
EBITDA per Share |
251 | 215 | 185 | 151 | 120 | 104 | 79.9 | 84.5 | 78.9 | 70.4 | 62.6 | 55.7 | 47.6 | 39.7 |
EV/EBITDA |
13.6 | 11.0 | 12.4 | 11.8 | 8.9 | 11.6 | 12.4 | 10.1 | 9.6 | 9.8 | 10.2 | |||
PEG |
1.04 | 0.81 | 1.07 | 1.48 | 1.37 | 0.51 | 1.45 | 1.57 | 1.41 | 1.37 | 1.4 | 0.69 | 0.75 | 0.58 |
P/B |
3.1 | 2.8 | 3.0 | 3.2 | 1.9 | -15.8 | -13.6 | -11.6 | -12.7 | -13.6 | -10.4 | -9.0 | -9.2 | -11.1 |
P/CF |
17.9 | 15.2 | 14.3 | 13.2 | 10.3 | 16.6 | 13.2 | 16.3 | 19.9 | 21.3 | 18.9 | 15.2 | 16.9 | 14.4 |
ROE % |
-56.06 | -58.13 | -68.65 | -120.74 | -197.38 | -94.36 | -87.98 | -89.67 | -69.43 | -68.19 | -65.97 | -60.24 | -60.08 | -67.69 |
ROA % |
15.50 | 15.82 | 15.91 | 14.95 | 12.01 | 16.34 | 14.31 | 13.83 | 14.43 | 14.32 | 14.23 | 14.75 | 14.84 | 14.46 |
ROCE % |
-79.77 | -79.86 | -92.42 | -163.81 | -275.37 | 50.55 | 41.93 | 46.29 | 52.70 | 57.62 | 61.48 | 65.12 | 62.41 | 61.30 |
Current Ratio |
- | - | - | - | - | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
DSO |
10.5 | 10.7 | 9.9 | 9.3 | 9.7 | 9.5 | 8.4 | 9.4 | 9.9 | 8.9 | 7.7 | 6.8 | 6.8 | 6.4 |
DIO |
- | - | - | - | - | 286.7 | 274.3 | 275.2 | 263.7 | 257.0 | 252.5 | 237.0 | 229.9 | 227.6 |
DPO |
306.3 | 315.6 | 312.4 | 294.9 | 312.0 | 322.9 | 306.7 | 295.5 | 297.4 | 290.2 | 290.2 | 274.0 | 256.1 | 254.4 |
Операционный цикл |
10.5 | 10.7 | 9.9 | 9.3 | 9.7 | 296.2 | 282.7 | 284.6 | 273.6 | 265.8 | 260.2 | 243.8 | 236.8 | 234.0 |
Финансовый цикл |
-295.8 | -304.9 | -302.4 | -285.7 | -302.3 | -26.7 | -24.0 | -10.9 | -23.8 | -24.4 | -30.0 | -30.1 | -19.3 | -20.4 |
Все данные представлены в валюте USD
Мультипликаторы поквартально AutoZone
2024-Q1 | 2023-Q4 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
37.73 | 29.74 | 35.22 | 25.48 | - | - | 29.93 | 26.45 | 61.24 | 15.27 | 27.15 | 19.05 | 31.67 | 12.7 | 19.05 | 14.67 | 23.15 | 11.71 | 14.67 | 10.58 | 15.27 | 10.58 | 13.71 | 8.29 | 15.52 | 17.9 | 10.17 | - | 14.58 | 7.58 | 9.61 | 8.46 | 13.02 | 6.64 | 8.46 | 7.42 | 11.5 | 5.73 | 7.42 | 6.39 | 10.59 | 10.39 | 6.39 | 4.25 | 8.65 | 4.25 | 5.52 | - | 7.35 | 3.41 | 4.79 |
EBITDA per Share |
- | 49.9 | - | 41.7 | - | - | 39.7 | 40.7 | 96.4 | 29.4 | 36.6 | 30.4 | 54.6 | 25 | 30.4 | 24.7 | 40.9 | 22.3 | 24.7 | 10.5 | 30.3 | 13.2 | 22.2 | 16.1 | 32.4 | 34.3 | 19.8 | - | 30.1 | 17.2 | 18.3 | 16.5 | 26.7 | 15.1 | 16.5 | 14.6 | 23.9 | 13.4 | 14.6 | 12.9 | 21.8 | 21.4 | 12.9 | 1.29 | 18 | 10 | 11.2 | - | 15.2 | 8.3 | 9.77 |
ROE % |
-51.59 | -38.12 | -44.97 | -47.41 | -61.12 | -120.65 | -139.90 | -150.46 | -167.41 | -174.72 | -184.62 | -199.64 | -176.28 | -124.93 | -112.38 | -89.02 | -91.05 | -84.40 | -85.27 | -86.73 | -77.95 | -82.00 | -100.61 | -97.85 | -108.75 | -102.25 | -78.96 | -51.34 | -65.85 | -65.56 | -65.21 | -65.71 | -65.52 | -64.99 | -64.43 | -63.95 | -62.29 | -61.25 | -71.87 | -70.10 | -70.31 | -69.23 | -57.51 | -57.37 | -68.52 | -71.64 | -72.66 | -50.03 | -24.04 | -11.80 | -14.19 |
ROA % |
14.15 | 10.34 | 11.34 | 11.27 | 12.00 | 17.46 | 19.84 | 19.87 | 19.06 | 14.66 | 14.35 | 13.31 | 13.03 | 13.61 | 14.51 | 14.99 | 15.31 | 13.88 | 14.00 | 14.15 | 13.73 | 14.14 | 16.60 | 15.90 | 18.20 | 18.48 | 15.57 | 10.80 | 13.94 | 13.93 | 13.89 | 13.89 | 13.84 | 13.87 | 13.82 | 13.81 | 13.82 | 14.24 | 17.19 | 17.18 | 16.83 | 16.60 | 13.75 | 13.77 | 16.15 | 16.12 | 15.97 | 10.88 | 5.14 | 2.52 | 3.22 |
ROCE % |
-71.38 | -52.78 | -60.61 | -63.85 | -81.90 | -164.43 | -191.23 | -205.86 | -230.25 | -240.48 | -253.40 | -275.49 | -243.73 | -173.34 | -156.14 | -124.39 | -111.65 | -104.98 | -94.82 | -96.08 | -101.68 | -112.33 | -158.97 | -160.30 | -178.63 | -168.44 | -130.84 | -84.97 | -109.60 | -109.59 | -109.42 | -110.95 | -110.88 | -110.40 | -109.97 | -109.42 | -107.14 | -105.99 | -125.54 | -123.09 | -136.98 | -135.45 | -114.52 | -78.43 | -120.21 | -125.81 | -128.05 | -88.75 | -41.78 | -21.67 | -25.31 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
11.7 | 11.5 | 10.8 | 12.4 | - | - | 9.7 | 9.4 | 3.5 | 11.9 | 9.1 | 10.3 | 7.3 | 13.2 | 10.1 | 10.5 | 7.1 | 11.5 | 9.7 | 10.2 | 6.6 | 10.1 | 9.0 | 10.5 | 7.3 | 5.3 | 4.8 | 5.3 | 7.7 | 11.3 | 9.6 | 9.5 | 6.9 | 10.6 | 8.5 | 8.0 | 6.0 | 9.2 | 7.5 | 7.5 | 5.1 | 4.1 | 6.9 | - | 5.3 | 8.5 | 4.0 | 3.3 | 4.9 | 7.6 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
336.3 | 368.3 | 341.7 | 379.5 | - | - | 318.2 | 318.8 | 120.2 | 406.1 | 296.9 | 322.1 | 126.2 | 410.0 | 311.0 | 345.6 | 121.9 | 188.9 | 326.0 | 352.4 | 111.9 | 171.4 | 319.4 | 348.8 | 109.0 | 172.3 | 161.4 | - | 109.2 | 353.2 | 315.0 | 312.2 | 106.9 | 344.5 | 304.2 | 307.4 | 106.7 | 345.4 | 295.4 | 304.0 | 103.5 | 162.9 | 277.6 | 298.9 | 94.0 | 149.2 | 143.7 | - | 94.4 | 313.4 | - |
Операционный цикл |
11.7 | 11.5 | 10.8 | 12.4 | - | - | 9.7 | 9.4 | 3.5 | 11.9 | 9.1 | 10.3 | 7.3 | 13.2 | 10.1 | 10.5 | 7.1 | 11.5 | 9.7 | 10.2 | 6.6 | 10.1 | 9.0 | 10.5 | 7.3 | 5.3 | 4.8 | 5.3 | 7.7 | 11.3 | 9.6 | 9.5 | 6.9 | 10.6 | 8.5 | 8.0 | 6.0 | 9.2 | 7.5 | 7.5 | 5.1 | 4.1 | 6.9 | - | 5.3 | 8.5 | 4.0 | 3.3 | 4.9 | 7.6 | - |
Финансовый цикл |
-324.6 | -356.8 | -330.8 | -367.1 | - | - | -308.6 | -309.4 | -116.6 | -394.2 | -287.8 | -311.7 | -118.9 | -396.8 | -300.9 | -335.1 | -114.9 | -177.4 | -316.3 | -342.2 | -105.3 | -161.3 | -310.4 | -338.2 | -101.7 | -167.0 | -156.6 | 5.3 | -101.5 | -342.0 | -305.4 | -302.7 | -100.1 | -333.9 | -295.7 | -299.4 | -100.7 | -336.2 | -287.9 | -296.5 | -98.5 | -158.9 | -270.7 | -298.9 | -88.7 | -140.8 | -139.8 | 3.3 | -89.5 | -305.8 | - |
Все данные представлены в валюте USD