AutoZone logo
AutoZone AZO
$ 3 060.27 -1.5%

Годовой отчет за 2024 год
добавлен 28.10.2024

report update icon

AutoZone Мультипликаторы 2011-2024 | AZO

Мультипликаторы по годам AutoZone

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

20.2 17.7 18.9 21.5 16.1 16.7 15.4 13.0 18.3 19.9 15.8 14.9 15.4 16.4

P/S

2.9 2.6 2.8 3.2 2.2 2.3 1.8 1.5 2.1 2.3 1.8 1.7 1.7 1.7

EPS

153.8 136.6 120.8 97.6 73.6 64.8 49.6 45.0 41.5 36.8 32.2 28.3 24.0 19.9

EV (Enterprise Value)

53.5 млрд 44.5 млрд 45.6 млрд 45.4 млрд 26.1 млрд 38.5 млрд 31.3 млрд 27 млрд 32.9 млрд 32.7 млрд 25.9 млрд 23.6 млрд 22 млрд 21 млрд

EBITDA per Share

251 215 185 151 120 104 79.9 84.5 78.9 70.4 62.6 55.7 47.6 39.7

EV/EBITDA

13.6 11.0 12.4 11.8 8.9 11.6 12.4 10.1 9.6 9.8 10.2

PEG

1.04 0.81 1.07 1.48 1.37 0.51 1.45 1.57 1.41 1.37 1.4 0.69 0.75 0.58

P/B

3.1 2.8 3.0 3.2 1.9 -15.8 -13.6 -11.6 -12.7 -13.6 -10.4 -9.0 -9.2 -11.1

P/CF

17.9 15.2 14.3 13.2 10.3 16.6 13.2 16.3 19.9 21.3 18.9 15.2 16.9 14.4

ROE %

-56.06 -58.13 -68.65 -120.74 -197.38 -94.36 -87.98 -89.67 -69.43 -68.19 -65.97 -60.24 -60.08 -67.69

ROA %

15.50 15.82 15.91 14.95 12.01 16.34 14.31 13.83 14.43 14.32 14.23 14.75 14.84 14.46

ROCE %

-79.77 -79.86 -92.42 -163.81 -275.37 50.55 41.93 46.29 52.70 57.62 61.48 65.12 62.41 61.30

Current Ratio

- - - - - 0.9 0.9 1.0 0.9 0.8 0.8 0.8 0.8 0.8

DSO

10.5 10.7 9.9 9.3 9.7 9.5 8.4 9.4 9.9 8.9 7.7 6.8 6.8 6.4

DIO

- - - - - 286.7 274.3 275.2 263.7 257.0 252.5 237.0 229.9 227.6

DPO

306.3 315.6 312.4 294.9 312.0 322.9 306.7 295.5 297.4 290.2 290.2 274.0 256.1 254.4

Операционный цикл

10.5 10.7 9.9 9.3 9.7 296.2 282.7 284.6 273.6 265.8 260.2 243.8 236.8 234.0

Финансовый цикл

-295.8 -304.9 -302.4 -285.7 -302.3 -26.7 -24.0 -10.9 -23.8 -24.4 -30.0 -30.1 -19.3 -20.4

Все данные представлены в валюте USD

Мультипликаторы поквартально AutoZone

2024-Q1 2023-Q4 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

37.73 29.74 35.22 25.48 - - 29.93 26.45 61.24 15.27 27.15 19.05 31.67 12.7 19.05 14.67 23.15 11.71 14.67 10.58 15.27 10.58 13.71 8.29 15.52 17.9 10.17 - 14.58 7.58 9.61 8.46 13.02 6.64 8.46 7.42 11.5 5.73 7.42 6.39 10.59 10.39 6.39 4.25 8.65 4.25 5.52 - 7.35 3.41 4.79

EBITDA per Share

- 49.9 - 41.7 - - 39.7 40.7 96.4 29.4 36.6 30.4 54.6 25 30.4 24.7 40.9 22.3 24.7 10.5 30.3 13.2 22.2 16.1 32.4 34.3 19.8 - 30.1 17.2 18.3 16.5 26.7 15.1 16.5 14.6 23.9 13.4 14.6 12.9 21.8 21.4 12.9 1.29 18 10 11.2 - 15.2 8.3 9.77

ROE %

-51.59 -38.12 -44.97 -47.41 -61.12 -120.65 -139.90 -150.46 -167.41 -174.72 -184.62 -199.64 -176.28 -124.93 -112.38 -89.02 -91.05 -84.40 -85.27 -86.73 -77.95 -82.00 -100.61 -97.85 -108.75 -102.25 -78.96 -51.34 -65.85 -65.56 -65.21 -65.71 -65.52 -64.99 -64.43 -63.95 -62.29 -61.25 -71.87 -70.10 -70.31 -69.23 -57.51 -57.37 -68.52 -71.64 -72.66 -50.03 -24.04 -11.80 -14.19

ROA %

14.15 10.34 11.34 11.27 12.00 17.46 19.84 19.87 19.06 14.66 14.35 13.31 13.03 13.61 14.51 14.99 15.31 13.88 14.00 14.15 13.73 14.14 16.60 15.90 18.20 18.48 15.57 10.80 13.94 13.93 13.89 13.89 13.84 13.87 13.82 13.81 13.82 14.24 17.19 17.18 16.83 16.60 13.75 13.77 16.15 16.12 15.97 10.88 5.14 2.52 3.22

ROCE %

-71.38 -52.78 -60.61 -63.85 -81.90 -164.43 -191.23 -205.86 -230.25 -240.48 -253.40 -275.49 -243.73 -173.34 -156.14 -124.39 -111.65 -104.98 -94.82 -96.08 -101.68 -112.33 -158.97 -160.30 -178.63 -168.44 -130.84 -84.97 -109.60 -109.59 -109.42 -110.95 -110.88 -110.40 -109.97 -109.42 -107.14 -105.99 -125.54 -123.09 -136.98 -135.45 -114.52 -78.43 -120.21 -125.81 -128.05 -88.75 -41.78 -21.67 -25.31

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

11.7 11.5 10.8 12.4 - - 9.7 9.4 3.5 11.9 9.1 10.3 7.3 13.2 10.1 10.5 7.1 11.5 9.7 10.2 6.6 10.1 9.0 10.5 7.3 5.3 4.8 5.3 7.7 11.3 9.6 9.5 6.9 10.6 8.5 8.0 6.0 9.2 7.5 7.5 5.1 4.1 6.9 - 5.3 8.5 4.0 3.3 4.9 7.6 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

336.3 368.3 341.7 379.5 - - 318.2 318.8 120.2 406.1 296.9 322.1 126.2 410.0 311.0 345.6 121.9 188.9 326.0 352.4 111.9 171.4 319.4 348.8 109.0 172.3 161.4 - 109.2 353.2 315.0 312.2 106.9 344.5 304.2 307.4 106.7 345.4 295.4 304.0 103.5 162.9 277.6 298.9 94.0 149.2 143.7 - 94.4 313.4 -

Операционный цикл

11.7 11.5 10.8 12.4 - - 9.7 9.4 3.5 11.9 9.1 10.3 7.3 13.2 10.1 10.5 7.1 11.5 9.7 10.2 6.6 10.1 9.0 10.5 7.3 5.3 4.8 5.3 7.7 11.3 9.6 9.5 6.9 10.6 8.5 8.0 6.0 9.2 7.5 7.5 5.1 4.1 6.9 - 5.3 8.5 4.0 3.3 4.9 7.6 -

Финансовый цикл

-324.6 -356.8 -330.8 -367.1 - - -308.6 -309.4 -116.6 -394.2 -287.8 -311.7 -118.9 -396.8 -300.9 -335.1 -114.9 -177.4 -316.3 -342.2 -105.3 -161.3 -310.4 -338.2 -101.7 -167.0 -156.6 5.3 -101.5 -342.0 -305.4 -302.7 -100.1 -333.9 -295.7 -299.4 -100.7 -336.2 -287.9 -296.5 -98.5 -158.9 -270.7 -298.9 -88.7 -140.8 -139.8 3.3 -89.5 -305.8 -

Все данные представлены в валюте USD