Повысь уровень инвестиционной грамотности и стань профессионалом с курсами от Societe Financiers!Подробнее

The ODP Corporation logo
The ODP Corporation ODP
$ 13.87 5.16%

Годовой отчет за 2024 год
добавлен 26.02.2025

report update icon

The ODP Corporation Мультипликаторы 2011-2025 | ODP

Мультипликаторы по годам The ODP Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-171.5 -58.2 14.0 -11.2 -6.4 13.3 15.9 10.0 4.5 344.1 -120.9 -772.7 -161.1 8.1

P/S

0.3 1.2 0.3 0.3 0.2 0.1 0.2 0.2 0.2 0.2 3.4 1.4 1.2 0.1

EPS

-0.1 -1.0 3.5 -3.9 -6.0 1.8 1.9 0.3 1.0 0.0 -0.7 -0.3 -0.4 0.2

EV (Enterprise Value)

3.07 млрд 4.56 млрд 4.78 млрд 5.24 млрд 4.98 млрд 5.76 млрд 5.04 млрд 5.39 млрд 5.31 млрд 6.73 млрд 46.9 млрд 19.9 млрд 14.7 млрд 3.71 млрд

EBITDA per Share

3.44 3.87 8.83 7.17 3.08 7.14 7.64 9.08 12 7.86 0.0916 0.0126 0.572 8.82

EV/EBITDA

13.8 -28.9 3.0 5.7 6.0 4.1 7.7 882.4 4013.7 76.3 3.6

PEG

-26.98 -8.01 0.91 -1.91 0.62 -4.56 -0.35 -0.15 0.0 2.83 0.13 -10.02 1.49 0.0

P/B

0.6 2.0 1.8 1.6 1.1 0.6 0.8 0.9 1.3 1.7 26.4 7.5 11.8 1.0

P/CF

4.0 6.5 9.8 6.7 4.2 6.1 3.8 6.6 9.2 -152.9 725.4 -63.3 210.2 11.1

ROE %

-0.37 -3.36 12.90 -14.46 -16.97 4.56 4.89 8.54 28.56 0.50 -21.84 -0.97 -7.35 12.95

ROA %

-0.09 -0.95 4.00 -4.28 -5.74 1.35 1.69 2.86 9.55 0.12 -5.24 -0.27 -1.92 2.25

ROCE %

2.48 4.72 23.78 16.27 0.32 4.53 6.00 7.65 13.28 4.95 -5.90 -4.50 -2.19 1.53

Current Ratio

1.3 1.4 1.4 1.4 1.5 1.1 1.2 1.4 1.5 1.5 1.4 1.5 1.3 1.3

DSO

78.9 78.9 16.5 18.4 22.6 56.3 29.3 33.2 22.8 23.2 36.3 43.3 27.4 27.4

DIO

50.5 48.0 46.4 49.5 51.7 46.0 45.9 51.3 56.2 57.9 61.4 76.8 51.5 51.9

DPO

1.4 1.7 27.2 51.7 51.3 45.8 47.9 41.9 39.2 40.6 50.2 60.4 45.8 45.0

Операционный цикл

129.4 126.8 62.8 67.9 74.4 102.3 75.3 84.5 78.9 81.1 97.7 120.0 78.9 79.3

Финансовый цикл

128.0 125.1 35.7 16.2 23.1 56.6 27.4 42.6 39.7 40.5 47.5 59.6 33.1 34.4

Все данные представлены в валюте USD

Мультипликаторы поквартально The ODP Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.75 -2.05 0.42 - 1.83 0.89 1.79 - 1.38 0.55 1.14 -5.44 1.92 -1.62 0.99 0.35 1.07 -8.34 0.86 1.01 1.09 -0.43 0.14 -0.02 0.11 0.03 0.07 -0.1 0.18 0.05 0.22 0.15 0.36 0.38 0.08 0.03 0.01 -0.11 0.08 -0.15 0.05 -0.36 -0.21 -0.34 0.42 -0.23 -0.06 -0.06 -0.25 -0.23 0.14 0.04 0.29 -0.11 -0.05

EBITDA per Share

- - 1.27 - - - 3.12 - 3.83 0.57 2.24 0.64 4.04 0.56 2.02 0.38 4.17 -1.91 2.49 1.38 4.76 1.58 0.13 0.04 0.45 0.26 0.22 0.1 0.43 0.23 0.32 - 0.48 0.67 0.24 - 0.51 0.22 0.3 - 0.53 -0.06 - - 0.33 0.18 0.21 - 0.34 0.15 0.46 - 0.63 0.32 0.25

ROE %

6.06 5.35 16.45 15.26 19.73 18.14 17.00 9.94 -9.11 -8.16 -14.72 -15.71 4.31 1.91 -16.66 -16.97 -15.39 -15.67 6.58 4.56 1.37 1.43 3.28 4.82 3.02 4.54 4.92 8.49 15.26 21.34 31.55 28.56 25.18 15.13 0.18 0.50 -5.62 -4.20 -12.31 -21.84 -22.52 -16.51 -7.40 -1.02 3.79 -13.38 -19.38 -11.63 -7.82 15.19 21.09 12.95 13.65 -2.72 -0.73

ROA %

1.73 1.92 4.78 4.40 5.92 5.67 6.03 3.95 -1.69 -2.53 -4.17 -4.43 1.52 0.65 -5.62 -5.75 -5.32 -5.52 2.05 1.35 0.37 0.53 1.11 1.67 1.08 1.56 1.68 2.85 5.11 7.14 10.55 9.55 8.34 4.95 0.26 0.12 -1.35 -1.02 -2.90 -5.19 -5.59 -3.86 -1.80 -0.31 1.16 -2.53 -3.23 -1.92 -1.26 2.65 3.60 2.25 2.37 -0.47 -0.13

ROCE %

24.63 20.39 25.55 22.79 28.40 24.65 21.33 12.55 14.70 14.69 14.46 12.89 11.80 11.64 -0.52 0.37 2.71 2.26 12.10 8.79 6.51 6.48 9.43 11.90 13.41 13.42 13.10 15.38 15.81 17.18 29.88 28.62 28.16 26.90 10.58 11.48 11.88 9.85 0.12 -13.26 -15.78 -21.33 -12.10 -4.22 -12.55 -18.36 -25.04 -5.45 -2.86 8.05 14.74 2.91 2.59 -2.18 2.50

Current Ratio

1.3 1.3 1.4 1.4 1.4 1.4 1.4 1.4 1.5 - 1.5 1.4 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4

DSO

18.8 19.4 18.0 - 19.2 19.9 18.1 - 9.3 8.9 15.8 16.1 19.4 24.4 18.3 14.2 16.1 23.5 20.1 21.8 19.6 21.1 20.7 22.4 20.7 22.7 21.0 23.0 22.6 30.5 27.6 23.0 22.1 24.3 22.7 24.6 28.6 30.9 28.6 30.1 28.4 30.0 27.2 34.6 45.8 49.9 35.9 28.0 27.2 29.3 26.5 26.5 27.8 29.1 -

DIO

49.6 50.1 46.8 - 48.1 49.8 45.5 - 24.1 24.6 46.5 - 49.0 47.4 50.1 - 46.8 48.7 42.7 - 44.5 47.0 45.0 - 44.1 47.8 45.5 - 50.2 54.9 54.1 - 55.3 59.2 56.7 - 62.7 59.0 51.8 - 48.5 50.5 47.1 - 80.0 86.5 63.5 - 47.2 49.5 46.0 - 52.8 54.6 -

DPO

50.0 50.9 47.2 - 50.0 54.0 48.4 - 23.1 27.8 51.9 - 50.2 48.7 49.4 - 45.0 48.1 42.3 - 44.3 46.7 45.8 - 46.0 49.9 42.2 - 41.0 44.8 40.7 - 38.6 41.4 39.7 - 46.6 45.8 41.3 - 39.7 41.3 37.8 - 63.5 68.4 52.3 - 42.0 44.1 40.4 - 45.8 47.3 -

Операционный цикл

68.3 69.5 64.8 - 67.2 69.6 63.5 - 33.4 33.6 62.2 16.1 68.4 71.9 68.5 14.2 62.9 72.2 62.8 21.8 64.2 68.1 65.6 22.4 64.8 70.6 66.6 23.0 72.8 85.4 81.7 23.0 77.4 83.5 79.4 24.6 91.3 89.9 80.4 30.1 76.8 80.6 74.3 34.6 125.8 136.5 99.3 28.0 74.5 78.8 72.5 26.5 80.6 83.7 -

Финансовый цикл

18.3 18.6 17.6 - 17.3 15.6 15.2 - 10.3 5.8 10.4 16.1 18.2 23.1 19.1 14.2 17.8 24.1 20.5 21.8 19.9 21.4 19.8 22.4 18.8 20.7 24.3 23.0 31.9 40.6 41.0 23.0 38.8 42.1 39.7 24.6 44.8 44.1 39.1 30.1 37.2 39.2 36.5 34.6 62.3 68.1 47.0 28.0 32.4 34.7 32.1 26.5 34.8 36.4 -

Все данные представлены в валюте USD