Winmark Corporation logo
Winmark Corporation WINA
$ 404.65 1.26%

Квартальный отчет 2024-Q3
добавлен 16.10.2024

report update icon

Winmark Corporation Мультипликаторы 2011-2024 | WINA

Мультипликаторы по годам Winmark Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

32.7 25.0 19.2 20.1 24.1 19.9 23.1 21.0 19.0 20.7 23.4 24.5 24.4

P/S

15.8 12.1 9.8 9.1 10.6 8.3 8.1 7.0 6.0 6.8 7.6 6.1 6.7

EPS

11.6 11.3 10.9 8.0 8.4 7.8 6.1 5.4 4.9 4.0 3.6 2.6 2.8

EV (Enterprise Value)

1.3 млрд 973 млн 755 млн 594 млн 800 млн 650 млн 650 млн 521 млн 492 млн 447 млн 430 млн 339 млн 347 млн

EBITDA per Share

15.5 15.5 14.1 10.9 11.3 10.9 9.65 9.39 8.42 6.6 5.96 5.26 5.09

EV/EBITDA

14.5 16.9 18.1 15.3 16.5 13.2 13.2 12.9 570304.8 12.3 13.2

PEG

4.09 2.39 2.13 3.63 3.02 0.71 4.54 1.4 0.87 2.09 0.57 -1.98 0.57

P/B

45.3 32.4 28.5 28.3 62.3 -125.0 -15.9 -59.4 -13.5 19.2 11.2 17.6 9.8

P/CF

29.8 22.5 15.9 13.9 18.7 54.0 -2114.3 -755.3 -461251.2 -41.5 802.9 -54.3 8305.6

ROE %

-67.92 -63.97 -102.14 -262.10 258.26 -626.51 -68.83 -282.95 -71.07 92.86 47.72 71.95 40.15

ROA %

138.70 129.45 148.41 140.57 51.99 64.56 50.33 45.73 45.98 36.67 34.31 29.63 29.52

ROCE %

287.91 269.95 303.38 2230.75 86.42 122.19 98.47 92.91 92.97 109.67 70.07 112.90 62.17

Current Ratio

- - - - 3.5 1.9 2.3 3.1 3.3 1.2 2.9 0.9 3.0

DSO

6.4 5.7 6.3 9.0 10.8 10.7 20.7 17.3 24.7 32.8 9.0 18.6 10.2

DIO

47.3 53.9 26.8 16.7 12.7 14.3 14.6 7.2 6.2 13.0 16.6 9.8 10.6

DPO

157.1 207.5 240.1 241.5 150.0 180.0 311.0 139.6 226.1 272.4 404.8 308.8 225.2

Операционный цикл

53.7 59.6 33.1 25.7 23.5 25.0 35.3 24.5 31.0 45.8 25.6 28.4 20.8

Финансовый цикл

-103.4 -147.9 -207.0 -215.9 -126.5 -155.0 -275.8 -115.0 -195.1 -226.6 -379.2 -280.5 -204.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Winmark Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

3.16 2.97 2.52 - 3.2 2.98 2.58 - 3.01 2.61 2.74 - 2.77 2.42 2.49 - 2.51 1.37 1.97 2.18 2.39 1.94 1.86 1.96 2.15 1.85 1.81 1.99 1.46 1.32 1.33 1.49 1.48 1.31 1.11 1.37 1.29 1.04 1.21 1.12 1.12 0.84 0.88 0.89 1.03 0.86 0.81 0.35 0.85 0.67 0.7 0.84 0.7 0.68 0.61

EBITDA per Share

- - 3.52 - - - 3.61 - 4.25 3.6 3.76 - 3.82 3.27 3.42 - 3.38 1.84 2.75 2.77 3.25 2.63 2.6 2.61 2.96 2.63 2.64 2.77 2.52 2.12 2.26 2.52 2.56 2.29 1.98 2.35 2.29 1.79 2.02 1.87 1.85 1.41 1.46 1.46 1.69 1.43 1.36 - 1.71 1.21 1.18 1.38 1.36 1.25 1.07

ROE %

-106.69 -106.00 -105.07 -72.58 -89.74 -74.63 -63.98 -45.26 -124.02 -185.62 -242.64 -172.73 -254.98 -258.47 -232.75 -190.98 -123.01 32.45 135.54 258.26 31.03 -216.13 -423.33 -626.51 -488.64 -331.10 -198.04 -68.83 -95.23 -156.43 -209.65 -252.21 -222.86 -162.65 -109.44 -71.07 -26.67 16.76 52.06 92.86 78.92 66.66 58.22 47.80 45.58 55.57 63.19 72.17 74.28 60.44 51.14 40.15 9.92 9.68 8.62

ROA %

87.83 86.49 84.91 64.33 95.07 105.74 117.34 128.62 146.97 134.57 134.28 86.03 115.89 127.41 110.46 69.33 83.01 67.89 63.57 51.99 54.71 57.90 61.40 64.56 63.79 57.86 53.88 50.33 47.38 47.93 47.71 45.73 44.97 43.69 42.61 45.98 44.31 43.32 41.12 36.67 35.06 34.69 35.04 34.38 29.77 29.65 29.29 29.72 34.44 31.96 31.26 29.52 7.30 7.12 6.34

ROCE %

160.65 159.03 156.82 118.11 183.41 214.27 261.05 662.30 693.51 659.42 651.69 182.02 244.63 276.04 233.49 146.68 168.61 130.59 116.86 86.42 94.27 103.14 112.88 122.19 119.40 111.42 105.07 100.03 102.07 101.91 101.40 96.47 91.73 89.82 87.47 92.97 99.71 111.97 119.27 123.16 109.77 94.18 83.22 70.02 82.62 99.30 108.87 118.56 105.60 85.47 74.52 62.17 16.63 15.22 13.04

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

6.8 7.5 7.2 - 6.7 7.1 6.7 - 6.4 6.7 5.9 - 5.8 5.5 6.6 - 7.9 11.7 8.0 8.5 7.7 8.2 7.5 8.8 7.8 7.8 8.5 9.2 9.2 10.0 8.4 7.8 8.1 8.3 8.2 18.6 8.1 8.3 6.0 7.5 7.4 8.6 7.9 8.0 7.4 7.8 8.5 8.6 7.6 9.3 9.8 9.1 10.2 7.9 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

6.8 7.5 7.2 - 6.7 7.1 6.7 - 6.4 6.7 5.9 - 5.8 5.5 6.6 - 7.9 11.7 8.0 8.5 7.7 8.2 7.5 8.8 7.8 7.8 8.5 9.2 9.2 10.0 8.4 7.8 8.1 8.3 8.2 18.6 8.1 8.3 6.0 7.5 7.4 8.6 7.9 8.0 7.4 7.8 8.5 8.6 7.6 9.3 9.8 9.1 10.2 7.9 -

Финансовый цикл

6.8 7.5 7.2 - 6.7 7.1 6.7 - 6.4 6.7 5.9 - 5.8 5.5 6.6 - 7.9 11.7 8.0 8.5 7.7 8.2 7.5 8.8 7.8 7.8 8.5 9.2 9.2 10.0 8.4 7.8 8.1 8.3 8.2 18.6 8.1 8.3 6.0 7.5 7.4 8.6 7.9 8.0 7.4 7.8 8.5 8.6 7.6 9.3 9.8 9.1 10.2 7.9 -

Все данные представлены в валюте USD