USD91.29 ₽ EUR98.07 ₽ telegram Telegram
2024-05-02 обновлены отчеты компании BWA: 2024-Q12023-Q1
BorgWarner  logo
BorgWarner BWA
$ 37.01 0.54%

BorgWarner Мультипликаторы 2011-2024 | BWA

Мультипликаторы по годам BorgWarner

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

47.3 44.9 19.3 17.5 9.7 9.1 27.1 72.7 10.6 18.6 19.8 16.9 14.8

P/S

0.5 0.9 0.9 0.9 0.7 0.8 1.2 0.9 0.8 1.5 1.7 1.2 1.1

EPS

2.7 4.0 2.2 2.4 3.6 4.5 2.1 2.8 2.6 2.9 2.7 2.2 2.5

EV (Enterprise Value)

14.1 млрд 19.6 млрд 17.8 млрд 16.4 млрд 11.3 млрд 13.4 млрд 17.4 млрд 13.7 млрд 11.1 млрд 15 млрд 14.7 млрд 11 млрд 11.3 млрд

EBITDA per Share

7.48 6.63 6.25 5.57 8.08 8.26 7.74 7.1 6.09 6.12 5.31 4.92 4.94

EV/EBITDA

9.2 11.5 5.0 5.7 8.3 6.8 6.1 8.8 10.4 8.0 8.3

PEG

-112.38 -27.02 -18.15 -93.46 -0.51 0.08 0.1 -0.91 -2.63 3.25 0.86 -1.38 0.29

P/B

1.2 1.5 1.4 1.3 1.5 1.9 3.1 2.6 1.8 3.3 3.4 2.7 3.3

P/CF

- - - 7.4 13.7 14.5 19.2 16.1 22.2 51.2 41.1 18.0 26.0

ROE %

2.64 3.52 7.73 7.78 15.40 21.42 11.50 3.59 16.79 17.77 17.19 15.92 22.43

ROA %

1.07 1.49 3.24 3.12 7.69 9.22 4.49 1.34 6.90 9.07 9.03 7.83 9.23

ROCE %

19.90 13.97 13.15 9.61 16.66 16.73 16.59 16.54 15.66 20.84 17.23 17.09 19.48

Current Ratio

1.7 1.8 1.8 1.7 1.6 1.6 1.5 1.4 1.3 1.4 1.7 1.5 1.1

DSO

71.7 77.5 89.9 86.9 69.0 68.9 75.2 68.0 75.7 63.4 61.3 58.3 60.7

DIO

39.7 48.9 53.4 46.3 36.5 34.3 36.4 32.8 41.8 28.2 28.4 28.6 29.1

DPO

- - - - 60.0 65.3 73.5 67.7 70.8 54.6 58.1 54.6 55.6

Операционный цикл

111.4 126.5 143.4 133.2 105.5 103.2 111.6 100.8 117.5 91.6 89.7 86.9 89.8

Финансовый цикл

111.4 126.5 143.4 133.2 45.5 37.9 38.2 33.1 46.8 37.0 31.6 32.3 34.1

Все данные представлены в валюте USD

Мультипликаторы поквартально BorgWarner

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.91 0.21 0.87 0.93 - 1.17 0.91 0.84 - 0.4 1.03 0.27 - 0.54 -0.47 0.63 1.07 0.94 0.84 0.77 1.11 0.98 1.3 1.07 -0.7 0.88 1.01 0.89 0.86 0.4 0.76 0.75 0.57 0.7 0.66 0.79 0.62 0.73 0.84 0.7 0.62 0.73 0.76 0.62 0.52 0.44 0.54 0.73 1.12 1.3 1.49 1.13

EBITDA per Share

1.88 1.24 1.74 1.71 - 1.2 1.26 2.14 - 3.25 1.33 2.52 - 3.02 0.71 1.51 2.32 2.92 2.43 1.8 1.28 2.91 2.55 2.11 0.99 2.75 2.35 1.84 1.38 2.08 2.15 1.65 0.91 2.11 1.78 1.49 0.94 2.04 1.9 1.35 0.82 1.88 1.66 1.16 0.74 3.09 2.86 2.67 1.76 3.55 3.25 2.17

ROE %

10.01 10.51 13.68 13.81 9.70 11.15 5.73 9.44 6.18 7.91 8.19 2.95 2.21 6.88 9.28 14.46 15.85 16.62 17.32 20.11 22.03 12.65 12.80 12.07 11.83 21.43 19.07 18.48 18.49 16.35 18.16 17.22 17.16 17.50 17.68 18.77 18.14 18.24 18.32 17.95 17.53 17.49 16.09 15.11 16.25 17.43 20.08 22.95 23.04 5.93 6.78 5.21

ROA %

4.26 4.50 5.84 5.86 4.10 4.68 2.36 3.83 2.45 3.15 3.26 1.18 0.89 3.15 4.46 6.84 7.69 7.70 7.72 8.64 9.22 5.45 5.32 4.79 4.49 8.05 7.12 6.81 6.73 6.03 6.86 6.68 6.85 7.42 7.95 8.90 9.07 9.18 9.29 9.17 9.03 8.87 8.04 7.41 7.83 7.98 8.78 9.61 9.23 2.38 2.72 2.09

ROCE %

18.52 17.38 16.58 16.50 13.90 17.70 12.61 17.37 14.90 19.32 19.93 13.95 6.29 16.44 17.89 25.16 27.69 23.83 24.54 25.89 28.16 27.46 28.27 28.88 28.84 32.35 29.67 30.02 30.39 26.93 28.89 27.35 26.44 26.67 26.57 27.51 26.65 26.05 25.82 24.89 24.02 24.28 23.24 22.68 24.42 26.89 29.93 33.21 33.40 8.33 9.56 7.51

Current Ratio

1.8 1.7 1.8 1.8 1.8 1.8 - 1.8 1.8 1.7 1.7 - 1.7 1.7 1.7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

84.3 90.8 74.9 92.9 - 47.6 38.4 71.4 - 79.5 75.5 69.1 - 105.1 186.8 96.9 68.5 70.3 68.7 69.5 70.5 73.2 67.3 65.7 71.2 76.2 77.1 70.3 13641.5 -12431.3 15262.2 67.5 12985.6 80.6 74.8 71.5 11453.9 64.8 60.0 58.9 9262.2 63.1 60.1 59.0 10469.1 61.8 56.4 55.6 10583.2 60.2 59.4 -

DIO

41.1 49.0 45.7 56.7 - 28.9 24.6 46.4 - 53.0 44.6 37.9 - 58.2 93.7 52.1 36.6 37.4 36.1 35.4 35.1 36.3 33.7 32.2 34.6 36.9 37.1 33.8 - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - 33.0 30.0 - - 33.1 33.4 - - 32.2 34.9 - - 30.4 - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

125.4 139.8 120.6 149.6 - 76.4 63.0 117.8 - 132.6 120.1 107.0 - 163.3 280.5 149.0 105.1 107.8 104.8 104.9 105.6 109.5 101.0 97.9 105.8 113.2 114.2 104.1 13641.5 -12431.3 15262.2 67.5 12985.6 80.6 74.8 71.5 11453.9 64.8 60.0 58.9 9262.2 63.1 60.1 59.0 10469.1 61.8 56.4 55.6 10583.2 60.2 59.4 -

Финансовый цикл

125.4 139.8 120.6 149.6 - 76.4 63.0 117.8 - 132.6 120.1 107.0 - 163.3 280.5 116.0 75.0 107.8 104.8 71.8 72.2 109.5 101.0 65.7 70.9 113.2 114.2 73.7 13641.5 -12431.3 15262.2 67.5 12985.6 80.6 74.8 71.5 11453.9 64.8 60.0 58.9 9262.2 63.1 60.1 59.0 10469.1 61.8 56.4 55.6 10583.2 60.2 59.4 -

Все данные представлены в валюте USD