Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 20.02.2025
LKQ Corporation Мультипликаторы 2011-2025 | LKQ
Мультипликаторы по годам LKQ Corporation
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
15.8 | 14.8 | 13.5 | 16.3 | 16.8 | 19.3 | 17.4 | 24.4 | 21.1 | 19.7 | 20.5 | 26.3 | 25.6 | 22.7 |
P/S |
0.8 | 1.0 | 1.2 | 1.4 | 0.9 | 0.8 | 0.7 | 1.3 | 1.1 | 1.2 | 1.2 | 1.6 | 1.6 | 1.5 |
EPS |
2.6 | 3.5 | 4.2 | 3.7 | 2.1 | 1.8 | 1.5 | 1.7 | 1.5 | 1.4 | 1.3 | 1.0 | 0.9 | 0.7 |
EV (Enterprise Value) |
10.7 млрд | 13.6 млрд | 15.3 млрд | 17.5 млрд | 10.4 млрд | 17.6 млрд | 14.6 млрд | 17.9 млрд | 14.4 млрд | 10.8 млрд | 10.5 млрд | 10.2 млрд | 8.38 млрд | 6.28 млрд |
EBITDA per Share |
6.09 | 6.26 | 6.66 | 5.92 | 4.22 | 4.1 | 3.89 | 3.52 | 3.23 | 2.78 | 2.6 | 2.07 | 1.71 | 1.43 |
EV/EBITDA |
10.0 | 10.0 | 11.0 | 10.1 | 14.9 | 13.0 | 11.6 | 12.2 | 15.0 | 15.3 | 13.5 | |||
PEG |
1.68 | 1.34 | 0.95 | 1.2 | 1.91 | 1.35 | -1.66 | 1.75 | 2.44 | 1.91 | 0.97 | 1.44 | 1.15 | 1.03 |
P/B |
0.7 | 0.9 | 1.3 | 1.4 | 0.9 | 2.1 | 1.7 | 3.1 | 2.8 | 2.7 | 2.9 | 3.5 | 3.4 | 2.9 |
P/CF |
9.8 | 10.3 | 12.4 | 13.0 | 7.4 | 13.1 | 18.1 | 38.3 | 22.8 | 23.2 | 33.9 | 24.2 | 56.6 | 38.0 |
ROE % |
11.52 | 15.21 | 21.04 | 18.87 | 11.25 | 10.72 | 9.92 | 12.69 | 13.48 | 13.59 | 14.02 | 13.26 | 13.30 | 12.79 |
ROA % |
4.63 | 6.22 | 9.55 | 8.66 | 5.16 | 4.24 | 4.21 | 5.70 | 5.59 | 7.49 | 6.85 | 6.90 | 7.02 | 6.57 |
ROCE % |
19.93 | 22.00 | 28.92 | 25.47 | 17.39 | 9.25 | 9.77 | 10.78 | 11.30 | 14.79 | 13.78 | 14.07 | 13.62 | 13.17 |
Current Ratio |
- | - | - | - | - | 2.2 | 2.7 | 2.9 | 2.9 | 3.1 | 3.1 | 2.7 | 2.8 | 2.9 |
DSO |
29.1 | 28.5 | 29.5 | 29.9 | 34.6 | 33.0 | 35.5 | 38.5 | 36.6 | 29.9 | 32.6 | 33.0 | 27.6 | 31.5 |
DIO |
132.3 | 129.3 | 129.3 | 118.1 | 134.6 | 132.2 | 141.8 | 146.4 | 135.0 | 130.3 | 128.0 | 131.6 | 137.1 | 143.2 |
DPO |
72.0 | 65.7 | 60.6 | 49.5 | 48.6 | 45.0 | 47.1 | 48.5 | 44.2 | 34.8 | 35.7 | 42.7 | 33.4 | 41.0 |
Операционный цикл |
161.4 | 157.7 | 158.8 | 148.0 | 169.2 | 165.2 | 177.2 | 184.9 | 171.6 | 160.3 | 160.6 | 164.6 | 164.7 | 174.7 |
Финансовый цикл |
89.4 | 92.0 | 98.2 | 98.5 | 120.5 | 120.3 | 130.1 | 136.4 | 127.4 | 125.5 | 124.9 | 122.0 | 131.3 | 133.7 |
Все данные представлены в валюте USD
Мультипликаторы поквартально LKQ Corporation
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.73 | 0.7 | 0.59 | - | 0.78 | 1.05 | 1.01 | - | 0.96 | 1.49 | 0.96 | - | 0.97 | 1.01 | 0.88 | - | 0.64 | 0.39 | 0.47 | - | 0.5 | 0.48 | 0.31 | - | 0.42 | 0.5 | 0.49 | 0.4 | 0.4 | 0.49 | 0.44 | 0.31 | 0.4 | 0.47 | 0.37 | 0.31 | 0.33 | 0.39 | 0.35 | 0.27 | 0.3 | 0.35 | 0.35 | 0.26 | 0.24 | 0.25 | 0.28 | 0.21 | 0.18 | 0.22 | 0.28 | 0.19 | 0.17 | 0.16 | 0.2 |
EBITDA per Share |
1.56 | 1.62 | 1.46 | - | 1.46 | 1.78 | 1.61 | - | 1.54 | 2.23 | 1.53 | - | 1.53 | 1.71 | 1.46 | - | 1.22 | 0.83 | 1.02 | - | 1.01 | 1 | 0.95 | - | 0.99 | 1.04 | 0.93 | 0.54 | 0.84 | 0.97 | 0.93 | 0.53 | 0.78 | 0.93 | 0.71 | 0.5 | 0.65 | 0.76 | 0.71 | 0.48 | 0.62 | 0.68 | 0.67 | 0.44 | 0.48 | 0.51 | 0.54 | 0.35 | 0.37 | 0.43 | 0.51 | 0.31 | 0.34 | 0.63 | 0.82 |
ROE % |
12.16 | 12.56 | 14.26 | 12.94 | 17.91 | 19.39 | 22.16 | 17.17 | 21.96 | 21.80 | 19.49 | 14.53 | 17.96 | 16.58 | 13.50 | 8.09 | 11.13 | 10.75 | 11.65 | 8.00 | 10.81 | 10.57 | 10.85 | 9.29 | 12.24 | 12.35 | 12.67 | 12.71 | 12.26 | 12.91 | 13.46 | 13.48 | 14.02 | 13.71 | 13.41 | 13.59 | 13.49 | 13.60 | 13.61 | 14.02 | 14.38 | 14.14 | 13.50 | 13.26 | 13.11 | 12.74 | 12.77 | 13.30 | 13.55 | 13.79 | 13.37 | 12.79 | 2.99 | 2.84 | 3.54 |
ROA % |
4.87 | 5.00 | 5.77 | 5.52 | 7.77 | 8.64 | 8.79 | 6.52 | 8.80 | 6.69 | 9.14 | 6.83 | 8.39 | 7.68 | 6.19 | 3.70 | 4.89 | 4.52 | 4.74 | 3.14 | 4.31 | 4.30 | 4.50 | 3.90 | 5.22 | 5.35 | 5.59 | 5.70 | 5.41 | 5.58 | 5.69 | 5.59 | 6.23 | 6.55 | 6.95 | 7.49 | 7.28 | 7.13 | 6.89 | 6.87 | 7.16 | 7.14 | 6.93 | 6.93 | 6.84 | 6.67 | 6.71 | 7.02 | 7.10 | 7.19 | 6.93 | 6.57 | 1.54 | 1.46 | 1.82 |
ROCE % |
20.19 | 20.37 | 21.83 | 18.37 | 25.16 | 26.79 | 29.94 | 23.16 | 29.54 | 29.15 | 26.74 | 20.30 | 25.54 | 24.38 | 20.01 | 12.70 | 17.32 | 16.70 | 18.23 | 13.77 | 18.68 | 18.97 | 19.63 | 15.02 | 19.02 | 18.85 | 19.31 | 20.18 | 20.88 | 21.47 | 22.39 | 22.17 | 22.34 | 22.37 | 22.05 | 22.62 | 23.13 | 23.52 | 23.47 | 23.89 | 24.20 | 23.71 | 22.92 | 22.55 | 22.17 | 21.58 | 21.52 | 22.30 | 22.47 | 23.01 | 22.26 | 21.99 | 5.20 | 4.77 | 6.53 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
34.4 | 33.8 | 31.5 | - | 32.7 | 33.3 | 30.7 | - | 15.4 | 16.9 | 31.5 | - | 33.4 | 32.9 | 33.5 | - | 32.1 | 37.3 | 33.5 | - | 32.8 | 31.8 | 33.6 | - | 33.7 | 34.8 | 36.6 | 38.0 | 38.0 | 38.1 | 36.8 | 36.5 | 35.6 | 34.1 | 34.5 | 30.8 | 29.4 | 29.3 | 30.6 | 32.6 | 31.9 | 32.1 | 29.7 | 31.8 | 32.2 | 33.4 | 29.4 | 26.6 | 28.0 | 28.2 | 26.2 | 27.4 | 32.8 | 33.8 | - |
DIO |
129.0 | 124.3 | 126.6 | - | 119.0 | 121.4 | 126.6 | - | 65.8 | 59.5 | 118.8 | - | 112.6 | 108.2 | 116.8 | - | 119.2 | 136.4 | 132.4 | - | 129.9 | 126.5 | 135.2 | - | 134.4 | 138.5 | 142.8 | - | 144.0 | 145.5 | 139.4 | - | 130.6 | 126.2 | 137.2 | - | 126.9 | 127.5 | 127.0 | - | 123.8 | 126.0 | 117.6 | - | 126.0 | 132.5 | 130.0 | - | 135.4 | 140.6 | 127.9 | - | 149.6 | 153.7 | - |
DPO |
74.5 | 72.4 | 70.7 | - | 67.0 | 63.8 | 62.5 | - | 33.8 | 31.7 | 58.3 | - | 57.3 | 54.7 | 52.5 | - | 46.0 | 52.7 | 47.9 | - | 44.2 | 43.0 | 45.5 | - | 44.7 | 46.0 | 47.4 | - | 47.7 | 48.2 | 45.9 | - | 42.8 | 41.3 | 41.2 | - | 33.9 | 34.0 | 34.6 | - | 34.6 | 35.2 | 35.1 | - | 40.8 | 42.9 | 37.4 | - | 33.0 | 34.2 | 33.6 | - | 42.8 | 44.0 | - |
Операционный цикл |
163.4 | 158.2 | 158.1 | - | 151.7 | 154.7 | 157.3 | - | 81.2 | 76.4 | 150.3 | - | 145.9 | 141.1 | 150.3 | - | 151.3 | 173.7 | 166.0 | - | 162.7 | 158.2 | 168.9 | - | 168.2 | 173.2 | 179.4 | 38.0 | 182.0 | 183.6 | 176.2 | 36.5 | 166.2 | 160.3 | 171.7 | 30.8 | 156.3 | 156.8 | 157.6 | 32.6 | 155.7 | 158.2 | 147.4 | 31.8 | 158.2 | 165.8 | 159.4 | 26.6 | 163.4 | 168.8 | 154.1 | 27.4 | 182.4 | 187.5 | - |
Финансовый цикл |
88.9 | 85.7 | 87.4 | - | 84.7 | 90.9 | 94.8 | - | 47.4 | 44.7 | 92.0 | - | 88.6 | 86.4 | 97.8 | - | 105.3 | 121.0 | 118.1 | - | 118.5 | 115.2 | 123.4 | - | 123.5 | 127.2 | 132.0 | 38.0 | 134.3 | 135.4 | 130.2 | 36.5 | 123.4 | 119.0 | 130.4 | 30.8 | 122.5 | 122.8 | 123.0 | 32.6 | 121.2 | 123.0 | 112.3 | 31.8 | 117.3 | 122.9 | 122.0 | 26.6 | 130.4 | 134.6 | 120.5 | 27.4 | 139.6 | 143.6 | - |
Все данные представлены в валюте USD