Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 31.10.2024
CRA International Мультипликаторы 2011-2024 | CRAI
Мультипликаторы по годам CRA International
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
24.0 | 18.2 | 29.6 | - | 22.2 | 15.8 | 52.6 | 21.6 | 20.9 | - | 17.4 | -3.5 | -428.9 |
P/S |
1.5 | 1.3 | 1.4 | - | 1.0 | 0.9 | 1.1 | 0.5 | 0.9 | - | 0.7 | 0.7 | 11.5 |
EPS |
5.5 | 6.0 | 3.1 | - | 2.6 | 2.8 | 0.9 | 1.5 | 1.4 | - | 1.1 | -5.2 | 1.6 |
EV (Enterprise Value) |
880 млн | 763 млн | 680 млн | - | 771 млн | 492 млн | 502 млн | 214 млн | 336 млн | - | 244 млн | 209 млн | 308 млн |
EBITDA per Share |
9.86 | 9.8 | 6.13 | - | 4.89 | 4.57 | 2.93 | 2.17 | 3.08 | - | 2.45 | -5.09 | -0.0142 |
EV/EBITDA |
14.2 | - | 10.9 | 8.1 | 14.0 | 6.5 | 7.8 | - | 5.9 | -2.5 | -1146.5 | ||
PEG |
- | - | -6.93 | 0.08 | -1.31 | -0.56 | 0.9 | - | 0.14 | 0.01 | 3.47 | ||
P/B |
1.7 | 1.4 | 1.3 | - | 2.3 | 1.8 | 1.9 | 0.8 | 1.3 | - | 0.9 | 0.9 | 1.0 |
P/CF |
15.4 | 31.6 | 13.3 | - | 41.4 | 17.1 | 11.1 | 67.5 | 11.0 | - | 12.7 | -16.3 | 35.8 |
ROE % |
18.14 | 20.66 | 11.72 | - | 10.49 | 11.45 | 3.68 | 3.62 | 6.37 | - | 5.09 | -25.08 | -0.24 |
ROA % |
6.96 | 7.92 | 4.39 | - | 3.89 | 6.07 | 2.11 | 2.44 | 4.35 | - | 3.56 | -18.15 | -0.16 |
ROCE % |
18.15 | 17.60 | 9.71 | - | 8.11 | 12.78 | 6.68 | 5.72 | 10.68 | - | 7.96 | -25.94 | -0.29 |
Current Ratio |
- | - | - | - | 1.1 | 1.3 | 1.5 | 1.6 | 1.6 | - | 1.9 | 2.5 | 2.1 |
DSO |
83.8 | 78.8 | 40.1 | - | 122.2 | 119.5 | 117.2 | 109.2 | 102.0 | - | 110.0 | 109.9 | 1353.6 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
23.4 | 20.9 | 9.6 | - | 29.9 | 27.7 | 26.1 | 24.0 | 24.2 | - | 26.6 | 20.0 | 233.7 |
Операционный цикл |
83.8 | 78.8 | 40.1 | - | 122.2 | 119.5 | 117.2 | 109.2 | 102.0 | - | 110.0 | 109.9 | 1353.6 |
Финансовый цикл |
60.4 | 57.9 | 30.5 | - | 92.3 | 91.8 | 91.2 | 85.2 | 77.8 | - | 83.4 | 89.8 | 1119.9 |
Все данные представлены в валюте USD
Мультипликаторы поквартально CRA International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.68 | 0.96 | 1.97 | - | 1.22 | 1.36 | 1.25 | - | 1.66 | 1.6 | 1.55 | - | 1.48 | 1.57 | 1.37 | - | 0.69 | 0.76 | 0.83 | 0.61 | 0.74 | 0.7 | 0.58 | 0.85 | 0.48 | 0.84 | 0.59 | -0.27 | 0.39 | 0.45 | 0.34 | 0.25 | 0.39 | 0.6 | 0.27 | 0.41 | 0.32 | 0.37 | 0.3 | - | 0.33 | 0.32 | 0.34 | 0.37 | 0.32 | 0.14 | 0.3 | -5.33 | -0.07 | 0.07 | 0.05 | 0.43 | 0.35 | 0.4 | 0.42 |
EBITDA per Share |
3.15 | 2.06 | 3.24 | - | 1.97 | 2.69 | 2.34 | - | 2.52 | 2.49 | 2.51 | - | 3.05 | 2.62 | 2.35 | - | 2.23 | 1.85 | 1.41 | 0.93 | 1.88 | 1.7 | 1.18 | 0.98 | 1.56 | 1.78 | 1.02 | -0.08 | 1.51 | 1.19 | 0.82 | 0.44 | 1.36 | 1.11 | 0.7 | 0.66 | 1.05 | 0.98 | 0.67 | - | 1.08 | 0.97 | 0.72 | 0.54 | 1.09 | 0.63 | 0.53 | -6.48 | 0.54 | 0.55 | 0.46 | 0.77 | 0.95 | 0.91 | 0.87 |
ROE % |
19.60 | 18.14 | 19.42 | 13.35 | 19.27 | 21.06 | 22.25 | 17.26 | 22.62 | 22.06 | 22.02 | 16.17 | 18.82 | 16.10 | 13.19 | 8.87 | 11.28 | 11.54 | 11.47 | 10.53 | 11.61 | 10.66 | 11.28 | 11.32 | 6.74 | 6.34 | 4.70 | 3.68 | 5.77 | 5.76 | 6.43 | 6.22 | 6.98 | 6.74 | 5.72 | 5.92 | 5.59 | 5.71 | 5.61 | 4.27 | 5.93 | 5.99 | 5.21 | 5.02 | -21.89 | -23.71 | -23.95 | -25.01 | 1.94 | 3.73 | 4.97 | 6.43 | 1.46 | 1.61 | 1.67 |
ROA % |
7.23 | 6.86 | 7.39 | 4.91 | 7.05 | 7.60 | 7.95 | 6.29 | 8.36 | 6.21 | 8.37 | 6.16 | 7.15 | 6.06 | 4.98 | 3.24 | 4.13 | 4.23 | 4.19 | 3.89 | 4.85 | 4.82 | 5.62 | 6.07 | 3.59 | 3.43 | 2.64 | 2.11 | 3.37 | 3.47 | 4.02 | 3.98 | 4.54 | 4.46 | 3.93 | 4.18 | 4.02 | 4.15 | 4.10 | 3.15 | 4.31 | 4.31 | 3.70 | 3.51 | -15.92 | -17.20 | -17.36 | -18.10 | 1.40 | 2.68 | 3.58 | 4.63 | 1.05 | 1.16 | 1.20 |
ROCE % |
19.34 | 16.92 | 18.17 | 12.97 | 17.58 | 18.76 | 21.24 | 16.73 | 20.41 | 19.49 | 16.54 | 12.39 | 14.66 | 13.25 | 10.99 | 6.90 | 8.91 | 8.55 | 8.49 | 8.13 | 9.55 | 9.90 | 11.82 | 12.55 | 8.85 | 8.96 | 7.16 | 6.58 | 8.43 | 8.39 | 8.43 | 8.27 | 9.41 | 9.22 | 9.38 | 9.60 | 9.47 | 9.93 | 10.14 | 7.91 | 10.35 | 10.50 | 9.07 | 8.27 | -24.91 | -27.15 | -27.24 | -27.36 | 6.36 | 8.19 | 9.47 | 10.86 | 2.32 | 2.60 | 2.96 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
79.5 | 74.3 | 74.8 | - | 82.0 | 75.2 | 80.7 | - | 41.1 | 32.7 | 67.1 | - | 74.0 | 63.0 | 28.6 | - | 78.0 | 76.7 | 76.9 | 82.5 | 85.1 | 89.0 | 87.2 | 79.3 | 83.0 | 81.7 | 80.0 | 75.1 | 79.7 | 77.8 | 75.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
20.4 | 20.5 | 23.8 | - | 20.5 | 18.4 | 21.3 | - | 11.8 | 9.0 | 17.4 | - | 22.2 | 18.6 | 8.2 | - | 19.4 | 22.6 | 24.9 | - | 28.4 | 31.3 | 29.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
79.5 | 74.3 | 74.8 | - | 82.0 | 75.2 | 80.7 | - | 41.1 | 32.7 | 67.1 | - | 74.0 | 63.0 | 28.6 | - | 78.0 | 76.7 | 76.9 | 82.5 | 85.1 | 89.0 | 87.2 | 79.3 | 83.0 | 81.7 | 80.0 | 75.1 | 79.7 | 77.8 | 75.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Финансовый цикл |
59.1 | 53.8 | 51.0 | - | 61.4 | 56.7 | 59.3 | - | 29.4 | 23.7 | 49.7 | - | 51.7 | 44.4 | 20.3 | - | 58.6 | 54.1 | 52.0 | 82.5 | 56.7 | 57.7 | 57.5 | 79.3 | 83.0 | 81.7 | 80.0 | 75.1 | 79.7 | 77.8 | 75.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Все данные представлены в валюте USD