Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 07.03.2025
Forrester Research Мультипликаторы 2011-2025 | FORR
Мультипликаторы по годам Forrester Research
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-34.0 | 128.9 | 27.9 | 42.3 | 74.7 | -81.5 | 52.5 | 51.0 | 39.6 | 45.2 | 60.2 | 56.2 | 22.0 | 29.9 |
P/S |
0.5 | 0.8 | 1.1 | 2.1 | 1.7 | 1.7 | 2.3 | 2.3 | 2.1 | 1.7 | 2.1 | 2.5 | 1.9 | 2.4 |
EPS |
-0.3 | 0.2 | 1.1 | 1.3 | -0.5 | 0.5 | 0.8 | 0.8 | 1.0 | 0.7 | 0.6 | 0.6 | 1.2 | 1.0 |
EV (Enterprise Value) |
414 млн | 644 млн | 891 млн | 1.41 млрд | 1.11 млрд | 1.19 млрд | 870 млн | 897 млн | 807 млн | 680 млн | 796 млн | 855 млн | 654 млн | 804 млн |
EBITDA per Share |
0.43 | 0.79 | 2.21 | 2.51 | -0.33 | 2.11 | 1.95 | 1.95 | 2.25 | 1.8 | 1.68 | 1.69 | 1.93 | 2 |
EV/EBITDA |
29.4 | 14.8 | 21.6 | 18.9 | 19.8 | 15.4 | 15.1 | 19.2 | 18.7 | 10.7 | 13.4 | |||
PEG |
0.15 | -0.62 | -0.14 | -0.22 | -3.89 | 0.51 | 44.14 | -3.57 | 0.86 | 2.91 | -12.25 | -1.18 | 1.6 | 2.47 |
P/B |
0.9 | 1.6 | 2.7 | 5.2 | 4.0 | 4.9 | 5.3 | 5.5 | 4.7 | 4.3 | 4.6 | 3.6 | 1.9 | 2.4 |
P/CF |
-50.6 | 18.1 | 15.4 | 9.8 | 15.6 | 21.4 | 24.2 | 26.1 | 18.5 | 19.0 | 24.0 | 26.5 | 11.7 | 43.9 |
ROE % |
-2.50 | 1.27 | 9.84 | 12.18 | 5.38 | -6.05 | 10.15 | 10.72 | 11.76 | 9.42 | 7.67 | 6.36 | 8.61 | 7.91 |
ROA % |
-1.14 | 0.54 | 3.58 | 3.65 | 1.55 | -1.50 | 4.35 | 4.39 | 5.26 | 3.76 | 3.27 | 3.24 | 5.24 | 4.72 |
ROCE % |
0.32 | 2.82 | 14.73 | 18.95 | -8.71 | 2.13 | 16.03 | 18.35 | 20.09 | 17.04 | 13.26 | 11.05 | 10.47 | 12.12 |
Current Ratio |
1.8 | 1.7 | 1.6 | 1.4 | 1.4 | 0.7 | 1.2 | 1.2 | 1.3 | 1.1 | 1.1 | 1.4 | 1.9 | 1.9 |
DSO |
48.3 | 50.2 | 54.4 | 63.4 | 68.8 | 66.9 | 68.7 | 75.7 | 65.8 | 78.4 | 78.9 | 95.1 | 93.0 | 104.7 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
2.8 | 1.9 | 1.0 | 1.5 | 1.3 | 0.9 | 1.5 | 0.6 | 5.1 | 1.5 | 2.6 | 3.2 | 2.5 | 4.3 |
Операционный цикл |
48.3 | 50.2 | 54.4 | 63.4 | 68.8 | 66.9 | 68.7 | 75.7 | 65.8 | 78.4 | 78.9 | 95.1 | 93.0 | 104.7 |
Финансовый цикл |
45.5 | 48.3 | 53.4 | 61.9 | 67.5 | 65.9 | 67.3 | 75.1 | 60.7 | 76.8 | 76.2 | 91.9 | 90.4 | 100.4 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Forrester Research
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
-0.3 | 0.33 | -0.35 | - | 0.13 | 0.28 | -0.21 | - | 0.29 | 0.74 | 0.22 | - | 0.24 | -0.44 | 0.21 | - | -0.2 | 0.63 | -0.03 | 0.26 | -0.15 | 0.08 | -0.73 | 0.29 | 0.22 | 0.43 | -0.1 | 0.12 | 0.22 | 0.34 | 0.17 | 0.32 | 0.17 | 0.42 | 0.07 | 0.11 | 0.25 | 0.32 | -0.01 | 0.2 | 0.17 | 0.23 | - | 0.11 | 0.12 | 0.29 | 0.1 | 0.2 | 0.5 | 0.34 | 0.14 | 0.39 | 0.25 | 0.24 | 0.13 |
EBITDA per Share |
0.06 | 0.7 | -0.38 | - | 0.38 | 0.55 | -0.16 | - | 0.58 | 1.22 | 0.46 | - | 0.46 | -0.57 | 0.52 | - | 0.14 | 0.73 | 0.17 | 0.37 | 0.03 | 0.37 | -0.48 | 0.48 | 0.38 | 0.73 | -0.02 | 0.41 | 0.47 | 0.66 | 0.26 | 0.49 | 0.53 | 0.76 | 0.26 | 0.23 | 0.41 | 0.68 | 0.08 | 0.34 | 0.39 | 0.5 | 0.14 | 0.23 | 0.33 | 0.57 | 0.25 | 0.36 | 0.42 | 0.59 | 0.29 | - | 0.49 | 0.47 | 0.23 |
ROE % |
-1.64 | 1.90 | 1.53 | 1.53 | 4.06 | 5.52 | 9.84 | 11.18 | 13.43 | 13.15 | 10.69 | 8.45 | 6.42 | 2.15 | 4.38 | 4.07 | 7.17 | 7.48 | 2.09 | -6.05 | -5.60 | -1.29 | 2.87 | 10.15 | 8.08 | 8.28 | 7.43 | 10.72 | 13.10 | 12.37 | 13.05 | 11.76 | 9.49 | 10.91 | 10.46 | 9.42 | 10.38 | 9.03 | 7.54 | 7.67 | 6.19 | 5.26 | 5.26 | 6.36 | 6.81 | 9.33 | 8.86 | 8.85 | 10.41 | 8.64 | 7.97 | 7.92 | 1.97 | 1.88 | 1.00 |
ROA % |
-0.68 | 0.93 | 0.66 | 0.71 | 1.63 | 2.09 | 1.80 | 2.20 | 2.89 | 2.02 | 3.27 | 2.53 | 1.95 | 0.68 | 1.27 | 1.17 | 1.94 | 2.10 | 0.51 | -1.50 | -0.74 | 0.80 | 2.76 | 4.35 | 3.44 | 3.46 | 3.02 | 4.39 | 5.50 | 5.29 | 5.75 | 5.26 | 4.17 | 4.63 | 4.21 | 3.76 | 4.21 | 3.73 | 3.22 | 3.27 | 2.72 | 2.43 | 2.68 | 3.24 | 3.62 | 5.27 | 5.29 | 5.39 | 6.30 | 5.20 | 4.76 | 4.72 | 1.18 | 1.12 | 0.60 |
ROCE % |
- | - | - | - | 4.00 | 8.00 | 17.86 | 17.05 | 20.30 | 19.55 | 3.21 | 0.68 | 0.77 | -2.39 | 10.15 | 6.53 | 10.85 | 9.71 | 6.59 | -0.68 | 0.35 | 4.42 | 8.40 | 13.85 | 13.47 | 14.93 | 14.83 | 18.35 | 19.09 | 19.37 | 19.81 | 19.44 | 16.74 | 15.88 | 16.03 | 13.79 | 14.88 | 14.23 | 11.52 | 12.06 | 10.04 | 8.78 | 8.65 | 10.16 | 10.68 | 11.00 | 10.08 | 10.04 | 10.61 | 11.44 | 10.92 | 7.64 | 3.16 | 3.12 | 1.36 |
Current Ratio |
1.9 | 1.8 | 1.7 | 1.7 | 1.8 | 1.7 | 1.6 | 1.6 | 1.6 | - | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 2.0 | 2.0 | 2.0 | 2.0 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 |
DSO |
38.7 | 38.4 | 51.8 | - | 35.1 | 35.4 | 53.1 | - | 18.1 | 21.6 | 57.4 | - | 44.7 | 46.9 | 61.6 | - | 71.2 | 68.1 | 72.6 | 62.1 | 71.1 | 60.2 | 68.9 | 62.3 | 72.4 | 63.8 | 80.6 | 70.7 | 79.5 | 71.2 | 76.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 97.1 | 90.7 | 99.4 | 86.1 | 101.3 | 99.5 | 106.4 | 101.1 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
4.4 | 4.5 | 4.6 | - | 1.9 | 1.3 | 0.7 | - | 0.9 | 0.7 | 1.6 | - | 1.8 | 1.4 | 1.1 | - | 1.5 | 1.5 | 1.4 | - | 1.2 | 0.9 | 1.2 | - | 1.7 | 1.6 | 1.2 | - | 0.7 | 0.6 | 3.4 | - | 6.3 | 5.4 | 3.9 | - | 1.8 | 1.5 | 2.3 | - | 2.9 | 2.6 | 3.1 | - | 3.6 | 3.2 | 3.3 | - | - | - | - | - | - | - | - |
Операционный цикл |
38.7 | 38.4 | 51.8 | - | 35.1 | 35.4 | 53.1 | - | 18.1 | 21.6 | 57.4 | - | 44.7 | 46.9 | 61.6 | - | 71.2 | 68.1 | 72.6 | 62.1 | 71.1 | 60.2 | 68.9 | 62.3 | 72.4 | 63.8 | 80.6 | 70.7 | 79.5 | 71.2 | 76.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 97.1 | 90.7 | 99.4 | 86.1 | 101.3 | 99.5 | 106.4 | 101.1 | - |
Финансовый цикл |
34.3 | 33.9 | 47.2 | - | 33.2 | 34.1 | 52.4 | - | 17.1 | 20.9 | 55.8 | - | 42.9 | 45.5 | 60.5 | - | 69.7 | 66.5 | 71.2 | 62.1 | 69.9 | 59.3 | 67.6 | 62.3 | 70.6 | 62.2 | 79.3 | 70.7 | 78.8 | 70.6 | 72.8 | - | -6.3 | -5.4 | -3.9 | - | -1.8 | -1.5 | -2.3 | - | -2.9 | -2.6 | -3.1 | - | -3.6 | -3.2 | 93.8 | 90.7 | 99.4 | 86.1 | 101.3 | 99.5 | 106.4 | 101.1 | - |
Все данные представлены в валюте USD