Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 01.11.2024
Exponent Мультипликаторы 2011-2024 | EXPO
Мультипликаторы по годам Exponent
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
40.0 | 52.3 | 49.4 | 47.6 | - | 37.8 | 50.6 | 32.1 | 27.2 | 26.2 | - | 19.0 | 22.3 |
P/S |
7.5 | 10.4 | 10.7 | 9.4 | - | 7.2 | 6.0 | 4.5 | 3.6 | 3.4 | - | 2.7 | 2.7 |
EPS |
2.0 | 2.0 | 1.9 | 1.6 | - | 1.4 | 0.8 | 0.9 | 1.5 | 1.4 | - | 2.7 | 2.3 |
EV (Enterprise Value) |
4.12 млрд | 5.45 млрд | 4.97 млрд | 3.96 млрд | - | 2.76 млрд | 2.11 млрд | 1.41 млрд | 1.1 млрд | 999 млн | - | 767 млн | 726 млн |
EBITDA per Share |
2.35 | 2.86 | 2.19 | 1.71 | - | 1.8 | 1.45 | 1.36 | 1.25 | 1.08 | - | 1.09 | 0.982 |
EV/EBITDA |
42.6 | 40.7 | - | 26.6 | 25.1 | 17.1 | 14.2 | 14.6 | - | 10.7 | 11.1 | ||
PEG |
- | 3.23 | - | 0.51 | -4.07 | 3.78 | 3.91 | -6.55 | - | 0.65 | 1.44 | ||
P/B |
11.3 | 16.7 | 12.0 | 11.2 | - | 8.7 | 7.2 | 5.3 | 4.5 | 4.3 | - | 3.6 | 3.9 |
P/CF |
31.6 | 57.0 | 40.1 | 46.1 | - | 36.5 | 33.1 | 25.4 | 25.6 | 18.2 | - | 17.9 | 17.0 |
ROE % |
28.18 | 31.90 | 24.27 | 23.54 | - | 23.02 | 14.29 | 16.59 | 16.66 | 16.42 | - | 18.95 | 17.51 |
ROA % |
15.51 | 17.44 | 14.80 | 14.64 | - | 15.41 | 9.40 | 11.25 | 11.14 | 11.21 | - | 13.00 | 12.17 |
ROCE % |
31.26 | 43.91 | 26.12 | 19.37 | - | 24.68 | 20.80 | 22.45 | 22.20 | 20.54 | - | 23.65 | 25.72 |
Current Ratio |
2.2 | 2.2 | 2.6 | 2.9 | - | 3.3 | 3.4 | 3.4 | 3.4 | 3.5 | - | 3.3 | 3.3 |
DSO |
114.7 | 110.2 | 101.8 | 105.1 | - | 101.8 | 115.5 | 103.3 | 103.5 | 94.9 | - | 106.5 | 97.9 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | 5.6 | 22.6 |
DPO |
7.5 | 8.2 | 5.1 | 65.7 | - | 37.4 | 56.0 | 77.2 | 51.8 | 63.5 | - | 97.9 | 59.4 |
Операционный цикл |
114.7 | 110.2 | 101.8 | 105.1 | - | 101.8 | 115.5 | 103.3 | 103.5 | 94.9 | - | 112.1 | 120.6 |
Финансовый цикл |
107.2 | 102.0 | 96.6 | 39.4 | - | 64.3 | 59.5 | 26.2 | 51.7 | 31.4 | - | 14.2 | 61.2 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Exponent
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.51 | 0.57 | 0.59 | 0.48 | 0.5 | 0.57 | - | 0.47 | - | 0.56 | 0.42 | 0.47 | 0.48 | 0.59 | 0.36 | 0.35 | 0.31 | 0.5 | - | 0.37 | 0.4 | 0.43 | 0.3 | 0.33 | 0.35 | 0.39 | -0.07 | 0.28 | 0.26 | 0.32 | 0.4 | 0.43 | 0.39 | 0.58 | 0.35 | 0.44 | 0.44 | 0.39 | 0.64 | 0.41 | 0.42 | 0.34 | - | 0.82 | 0.8 | 0.58 | 0.62 | 0.75 | 0.75 | 0.59 | 0.56 | 0.63 | 0.57 | 0.55 |
EBITDA per Share |
0.55 | 0.75 | 0.65 | 0.71 | 0.63 | 0.61 | - | 0.75 | - | 0.73 | 0.34 | 0.64 | 0.59 | 0.49 | 0.41 | 0.42 | 0.21 | 0.72 | - | 0.47 | 0.5 | 0.33 | 0.51 | 0.42 | 0.45 | 0.44 | 0.34 | 0.4 | 0.42 | 0.31 | 0.57 | 0.65 | 0.62 | 0.67 | 0.53 | 0.84 | 0.75 | 0.62 | 0.91 | 0.76 | 0.64 | 0.57 | - | 1.21 | 1.38 | 0.88 | 1 | 1.16 | 1.34 | 0.94 | 0.81 | 1.26 | 1 | 0.92 |
ROE % |
28.77 | 29.64 | 30.72 | 30.31 | 31.02 | 31.46 | 22.96 | 28.20 | 18.96 | 25.51 | 26.02 | 26.25 | 25.45 | 23.81 | 23.77 | 23.80 | 24.03 | 25.22 | 18.50 | 23.61 | 23.67 | 23.44 | 23.02 | 16.63 | 16.13 | 15.03 | 14.29 | 19.37 | 18.43 | 17.49 | 17.37 | 17.35 | 17.79 | 18.47 | 16.92 | 16.85 | 16.88 | 16.95 | 16.67 | 17.77 | 17.99 | 18.27 | 13.33 | 17.24 | 17.16 | 17.07 | 17.20 | 17.43 | 17.38 | 17.01 | 17.51 | 4.68 | 4.40 | 4.29 |
ROA % |
16.48 | 18.12 | 19.15 | 18.73 | 13.89 | 18.68 | 13.96 | 17.16 | 11.84 | 15.94 | 16.49 | 16.69 | 16.23 | 15.31 | 15.40 | 15.61 | 15.83 | 16.68 | 12.28 | 15.70 | 15.82 | 15.71 | 15.41 | 11.15 | 10.75 | 9.96 | 9.40 | 12.81 | 12.28 | 11.73 | 11.76 | 11.72 | 12.10 | 12.69 | 11.78 | 11.78 | 11.74 | 11.77 | 11.55 | 12.44 | 12.72 | 12.97 | 9.57 | 12.26 | 12.08 | 11.91 | 11.80 | 11.99 | 12.00 | 11.79 | 12.16 | 3.25 | 3.06 | 2.98 |
ROCE % |
33.19 | 35.26 | 34.69 | 37.99 | 39.91 | 41.04 | 30.51 | 34.76 | 21.68 | 29.26 | 26.13 | 27.97 | 25.99 | 21.16 | 25.91 | 26.30 | 26.85 | 31.32 | 18.49 | 27.03 | 27.10 | 27.04 | 29.13 | 26.76 | 26.87 | 26.74 | 24.92 | 24.24 | 23.26 | 21.70 | 22.65 | 22.97 | 25.41 | 27.15 | 27.06 | 26.52 | 26.37 | 25.71 | 25.62 | 26.94 | 25.52 | 26.86 | 19.43 | 25.77 | 26.00 | 26.14 | 26.62 | 26.28 | 28.33 | 27.47 | 28.63 | 8.85 | 7.16 | 6.62 |
Current Ratio |
2.2 | 2.2 | 2.5 | 2.4 | - | 2.5 | 2.2 | 2.3 | - | 2.7 | 2.6 | 2.7 | 2.7 | 2.9 | 2.6 | 2.8 | 2.8 | 3.0 | - | 2.9 | 2.9 | 3.1 | 3.0 | 3.0 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 2.9 | 3.1 | 3.1 | 3.1 | 3.1 | 3.0 | 3.3 | 3.4 | 3.5 | 3.1 | 3.2 | 3.3 | 3.4 | - | 3.5 | 3.5 | 3.8 | 3.2 | 3.2 | 3.2 | 3.2 | 3.3 | 3.3 | 3.3 | 3.3 |
DSO |
112.0 | 106.7 | 108.5 | - | - | 111.6 | - | 59.6 | - | 102.0 | 125.5 | 112.4 | 101.6 | 95.7 | 95.3 | 101.4 | 117.2 | 54.8 | - | 116.0 | 106.5 | 103.5 | 104.8 | 101.3 | 101.0 | 102.1 | 113.8 | 114.8 | 114.4 | 107.1 | 103.6 | 102.8 | 103.2 | 95.3 | 111.9 | 108.4 | 103.8 | 93.8 | 104.1 | 101.6 | 101.7 | 51.0 | - | 102.3 | 100.9 | 104.2 | 106.8 | 106.3 | 104.6 | 100.5 | 98.2 | 101.1 | 102.4 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | 2.1 | - | - | - | 2.8 | - | - | - | - | - | - | - | 1.8 | - | - | - | 2.2 | - | - | - | 2.7 | - | - | - | 2.0 | - | - | - | 2.5 | - | - | - | - | - | - | - | 6.6 | - | - | - | 4.2 | - | - | - | - |
Операционный цикл |
112.0 | 106.7 | 108.5 | - | - | 111.6 | - | 59.6 | - | 102.0 | 125.5 | 112.4 | 101.6 | 95.7 | 95.3 | 101.4 | 117.2 | 54.8 | - | 116.0 | 106.5 | 103.5 | 104.8 | 101.3 | 101.0 | 102.1 | 113.8 | 114.8 | 114.4 | 107.1 | 103.6 | 102.8 | 103.2 | 95.3 | 111.9 | 108.4 | 103.8 | 93.8 | 104.1 | 101.6 | 101.7 | 51.0 | - | 102.3 | 100.9 | 104.2 | 106.8 | 106.3 | 104.6 | 100.5 | 98.2 | 101.1 | 102.4 | - |
Финансовый цикл |
112.0 | 106.7 | 108.5 | - | - | 111.6 | - | 59.6 | - | 99.9 | 125.5 | 112.4 | 101.6 | 92.9 | 95.3 | 101.4 | 117.2 | 54.8 | - | 116.0 | 106.5 | 101.7 | 104.8 | 101.3 | 101.0 | 99.9 | 113.8 | 114.8 | 114.4 | 104.4 | 103.6 | 102.8 | 103.2 | 93.4 | 111.9 | 108.4 | 103.8 | 91.3 | 104.1 | 101.6 | 101.7 | 51.0 | - | 102.3 | 100.9 | 97.6 | 106.8 | 106.3 | 104.6 | 96.3 | 98.2 | 101.1 | 102.4 | - |
Все данные представлены в валюте USD