Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 26.02.2025
Verisk Analytics Мультипликаторы 2011-2025 | VRSK
Мультипликаторы по годам Verisk Analytics
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
43.0 | 56.1 | 28.4 | 55.6 | 47.1 | 59.9 | 32.3 | 29.5 | 23.5 | 23.7 | 26.7 | 31.1 | 27.9 | 23.6 |
P/S |
14.3 | 12.8 | 10.8 | 15.0 | 14.8 | 10.3 | 8.1 | 7.6 | 7.0 | 5.8 | 6.1 | 6.8 | 6.0 | 5.0 |
EPS |
6.7 | 4.2 | 6.0 | 4.1 | 4.4 | 2.8 | 3.6 | 3.4 | 3.5 | 3.1 | 2.4 | 2.1 | 2.0 | 1.7 |
EV (Enterprise Value) |
45.1 млрд | 38.2 млрд | 32 млрд | 41.7 млрд | 38.2 млрд | 31.5 млрд | 23.1 млрд | 20.3 млрд | 17.1 млрд | 16.2 млрд | 12.8 млрд | 12.6 млрд | 11.2 млрд | 8.13 млрд |
EBITDA per Share |
10.5 | 9.13 | 10.2 | 6.91 | 7.06 | 6.24 | 6.86 | 6.29 | 5.82 | 5.77 | 4.84 | 4.43 | 4.19 | 3.55 |
EV/EBITDA |
34.4 | 177.0 | 29.3 | 19.4 | 18.5 | 16.5 | 15.8 | 15.0 | 16.1 | 15.1 | 12.9 | |||
PEG |
3.44 | 7.21 | 2.44 | 14.54 | 10.64 | -2.47 | 4.03 | -6.9 | 1.64 | 0.87 | 1.62 | 6.85 | 1.69 | 0.95 |
P/B |
392.3 | 106.9 | 15.3 | 13.0 | 12.5 | 11.9 | 9.4 | 8.5 | 10.4 | 8.8 | 50.6 | 19.8 | 35.9 | -67.9 |
P/CF |
36.0 | 32.5 | 25.6 | 32.0 | 31.5 | 36.4 | 27.5 | 29.2 | 35.7 | 26.3 | 31.1 | 30.1 | 23.3 | 21.2 |
ROE % |
957.24 | 198.26 | 53.96 | 23.44 | 26.41 | 19.90 | 28.91 | 28.83 | 44.37 | 37.00 | 189.55 | 63.62 | 128.78 | -287.09 |
ROA % |
22.47 | 14.08 | 13.70 | 8.53 | 9.43 | 6.38 | 10.15 | 9.22 | 12.77 | 9.04 | 17.06 | 13.91 | 13.94 | 18.35 |
ROCE % |
1252.65 | 365.06 | 79.57 | 32.06 | 35.44 | 12.53 | 18.23 | 17.11 | 19.14 | 17.81 | 41.96 | 29.63 | 33.33 | 42.81 |
Current Ratio |
1.0 | 1.1 | 1.3 | 1.6 | 1.6 | 0.5 | 0.5 | 0.4 | 0.8 | 0.4 | 0.5 | 1.1 | 0.7 | 1.3 |
DSO |
48.7 | 42.5 | 43.1 | 54.3 | 70.3 | 65.5 | 59.5 | 63.7 | 57.3 | 65.1 | 59.8 | 51.7 | 53.4 | 52.1 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | 29.9 | 31.8 | 32.1 | 46.2 | 111.6 | 44.5 | - | - | - |
Операционный цикл |
48.7 | 42.5 | 43.1 | 54.3 | 70.3 | 65.5 | 59.5 | 63.7 | 57.3 | 65.1 | 59.8 | 51.7 | 53.4 | 52.1 |
Финансовый цикл |
48.7 | 42.5 | 43.1 | 54.3 | 70.3 | 35.6 | 27.7 | 31.6 | 11.1 | -46.5 | 15.3 | 51.7 | 53.4 | 52.1 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Verisk Analytics
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.55 | 2.16 | 1.53 | - | 1.29 | 1.36 | 0.37 | - | 1.21 | 1.25 | 3.15 | - | 1.25 | 0.95 | 1.04 | - | 1.14 | 1.1 | 1.05 | - | 0.2 | 0.92 | 0.82 | - | 1.01 | 0.93 | 0.81 | - | 0.73 | 0.73 | 0.65 | - | 0.76 | 1.56 | 0.55 | - | 0.78 | 0.99 | 0.62 | - | 0.6 | 0.53 | 0.69 | - | 0.57 | 0.5 | 0.48 | - | 0.5 | 0.44 | 0.45 | - | 0.43 | 0.39 | 0.39 |
EBITDA per Share |
2.61 | 2.65 | 2.55 | - | 2.27 | 2.43 | 2.23 | - | 1.95 | 1.88 | 4.18 | - | 2.11 | 1.98 | 1.84 | - | 2 | 1.88 | 1.83 | - | 0.7 | 1.61 | 1.52 | - | 1.52 | 1.54 | 1.42 | - | 1.87 | 1.58 | 1.33 | - | 1.75 | 1.54 | 1.37 | - | 1.68 | 1.21 | 1.25 | - | 1.44 | 1.21 | 1.02 | - | 1.29 | 1.06 | 0.96 | - | 1.01 | 0.91 | 0.91 | - | 0.87 | 0.81 | 0.77 |
ROE % |
270.30 | 244.26 | 237.04 | 182.54 | 191.98 | 154.00 | 97.95 | 36.68 | 44.06 | 42.00 | 39.25 | 19.09 | 25.97 | 25.48 | 26.52 | 19.88 | 21.34 | 15.91 | 15.93 | 14.05 | 22.07 | 28.63 | 29.39 | 21.85 | 50.68 | 71.50 | 92.91 | 86.49 | 130.86 | 146.40 | 161.94 | 133.11 | 170.11 | 162.73 | 155.36 | 110.99 | 300.54 | 453.10 | 605.66 | 568.66 | 632.28 | 506.35 | 380.42 | 190.86 | 319.64 | 384.80 | 449.95 | 386.33 | 99.24 | -316.63 | -732.50 | -861.28 | -287.09 | -287.09 | -287.09 |
ROA % |
20.46 | 19.93 | 18.03 | 10.20 | 12.92 | 11.34 | 12.97 | 15.11 | 17.74 | 11.46 | 13.46 | 6.79 | 9.24 | 9.07 | 9.44 | 7.09 | 7.56 | 5.57 | 5.34 | 4.50 | 7.32 | 9.66 | 10.13 | 7.67 | 16.89 | 23.30 | 29.92 | 27.66 | 40.43 | 43.97 | 47.52 | 38.30 | 47.37 | 43.68 | 39.99 | 27.22 | 44.28 | 52.26 | 60.25 | 51.17 | 65.08 | 61.93 | 58.79 | 41.73 | 55.68 | 55.71 | 55.74 | 41.83 | 60.18 | 64.58 | 68.99 | 55.04 | 18.35 | 18.35 | 18.35 |
ROCE % |
358.09 | 325.25 | 351.25 | 540.67 | 553.31 | 494.82 | 405.20 | 46.36 | 56.93 | 54.86 | 54.12 | 29.36 | 39.57 | 39.21 | 39.12 | 29.18 | 32.26 | 25.12 | 25.15 | 21.68 | 31.88 | 39.00 | 39.60 | 29.84 | 40.67 | 41.29 | 41.17 | 30.70 | 45.59 | 49.66 | 53.88 | 43.70 | 58.06 | 57.54 | 53.84 | 37.69 | 120.85 | 189.63 | 254.36 | 229.05 | 259.52 | 206.83 | 158.28 | 83.86 | 144.60 | 174.88 | 202.21 | 169.26 | 35.84 | -158.33 | -338.20 | -380.27 | -133.42 | -125.72 | -121.13 |
Current Ratio |
1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.3 | 1.4 | - | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 |
DSO |
58.2 | 61.5 | 53.2 | - | 49.5 | 55.1 | 50.6 | - | 34.3 | 39.3 | 69.1 | - | 56.2 | 60.2 | 59.8 | - | 56.1 | 58.1 | 57.8 | - | 61.7 | 61.8 | 58.2 | - | 54.3 | 54.1 | 55.1 | - | 57.4 | 60.3 | 55.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2977.7 | 2922.9 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
58.2 | 61.5 | 53.2 | - | 49.5 | 55.1 | 50.6 | - | 34.3 | 39.3 | 69.1 | - | 56.2 | 60.2 | 59.8 | - | 56.1 | 58.1 | 57.8 | - | 61.7 | 61.8 | 58.2 | - | 54.3 | 54.1 | 55.1 | - | 57.4 | 60.3 | 55.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2977.7 | 2922.9 | - |
Финансовый цикл |
58.2 | 61.5 | 53.2 | - | 49.5 | 55.1 | 50.6 | - | 34.3 | 39.3 | 69.1 | - | 56.2 | 60.2 | 59.8 | - | 56.1 | 58.1 | 57.8 | - | 61.7 | 61.8 | 58.2 | - | 54.3 | 54.1 | 55.1 | - | 57.4 | 60.3 | 55.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2977.7 | 2922.9 | - |
Все данные представлены в валюте USD