USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-28 обновлены отчеты компании ICFI: 202320222021
ICF International logo
ICF International ICFI
$ 141.89 0.6%

ICF International Мультипликаторы 2011-2024 | ICFI

Мультипликаторы по годам ICF International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

34.9 31.6 23.5 28.5 24.4 20.0 15.9 21.2 16.8 18.3 17.2 11.8 15.9

P/S

1.5 1.1 1.1 1.0 1.1 0.9 0.8 0.8 0.6 0.7 0.7 0.5 0.7

EPS

4.4 3.4 3.8 2.9 3.7 3.3 3.4 2.5 2.0 2.0 2.0 1.9 1.8

EV (Enterprise Value)

3.97 млрд 3.26 млрд 2.71 млрд 2.47 млрд 2.36 млрд 1.77 млрд 1.48 млрд 1.5 млрд 1.21 млрд 1.33 млрд 895 млн 716 млн 853 млн

EBITDA per Share

10.3 8.43 7.57 6.52 6.89 6.36 5.91 5.89 5.62 4.75 4.32 4.58 4.02

EV/EBITDA

18.9 14.2 14.2 11.8 10.8 11.1 8.9 11.5 8.3 6.0 8.8

PEG

3.34 4.16 4.36 9.05 2.04 -8.37 0.43 1.05 4.71 7.28 6.68 1.23 0.6

P/B

3.1 2.4 2.1 2.1 2.4 1.9 1.6 1.7 1.3 1.5 1.4 1.0 1.4

P/CF

18.9 12.5 15.2 9.0 26.0 23.2 9.7 15.0 10.4 11.1 10.1 6.1 11.3

ROE %

9.00 7.53 8.85 7.36 9.65 9.30 10.21 8.23 7.52 7.99 8.30 8.88 8.87

ROA %

4.11 3.07 3.85 3.30 4.93 5.06 5.66 4.29 3.63 3.61 5.61 5.36 5.02

ROCE %

14.42 12.75 13.81 11.93 9.57 9.86 9.30 9.31 8.46 7.65 11.75 11.66 10.51

Current Ratio

1.8 1.7 1.8 1.8 1.3 1.4 1.5 1.5 1.4 1.4 1.5 1.6 1.7

DSO

40.7 48.2 54.1 58.6 101.4 99.3 88.2 86.7 83.8 92.4 80.6 84.2 91.4

DIO

- - - - - - - - - - - - -

DPO

39.0 38.8 36.7 42.4 51.5 43.7 35.5 34.6 33.5 36.6 28.1 28.0 27.1

Операционный цикл

40.7 48.2 54.1 58.6 101.4 99.3 88.2 86.7 83.8 92.4 80.6 84.2 91.4

Финансовый цикл

1.7 9.3 17.4 16.2 49.9 55.7 52.7 52.1 50.3 55.8 52.5 56.2 64.3

Все данные представлены в валюте USD

Мультипликаторы поквартально ICF International

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.26 1.08 0.87 - 1.01 0.98 0.95 - 1.08 1.08 0.97 0.68 0.95 0.73 0.56 1.03 1.04 0.78 0.81 0.99 0.88 0.72 0.67 1.45 0.73 0.64 0.54 0.67 0.71 0.56 0.52 0.56 0.6 0.47 0.41 0.45 0.59 0.51 0.49 0.39 0.56 0.52 0.52 0.47 0.49 0.52 0.45 0.45 0.47 0.46 0.39

EBITDA per Share

2.01 2.07 2.5 - 1.78 1.85 2.01 - 2.97 1.95 1.93 1.15 2.84 2.09 1.29 1.5 2.67 1.97 1.53 1.56 2.33 1.81 1.3 1.08 2.41 1.94 1.26 1.16 тыс. 2.39 тыс. 1.77 тыс. 1.31 тыс. 1 2.4 1.8 1.24 0.86 1.77 1.41 1.09 0.64 1.65 1.4 1.17 0.75 1.76 1.5 1.09 0.7 1.59 1.31 0.95

ROE %

9.20 8.82 8.74 6.75 9.33 9.63 10.01 7.65 9.37 9.18 8.38 7.36 8.35 8.71 8.92 9.65 9.77 9.54 9.56 9.30 10.86 10.56 10.43 10.21 8.05 8.20 8.13 8.23 8.05 7.88 7.76 7.52 7.22 7.32 7.56 7.99 7.88 7.92 8.10 8.30 8.81 8.70 8.93 8.88 8.98 9.12 8.99 8.87 2.37 2.28 1.97

ROA %

3.79 3.52 3.52 2.81 4.08 3.50 4.75 3.64 4.41 4.21 3.79 3.30 3.92 4.25 4.48 4.94 5.09 5.06 5.13 5.06 5.96 5.82 5.77 5.66 4.39 4.40 4.30 4.29 4.12 3.95 3.82 3.64 3.44 3.41 3.46 3.61 3.92 4.47 5.04 5.61 5.80 5.56 5.55 5.36 5.34 5.33 5.17 5.02 1.34 1.29 1.11

ROCE %

14.33 14.13 14.09 10.45 14.53 15.25 15.75 11.97 14.88 14.58 13.49 11.93 12.98 13.21 13.31 14.19 14.69 14.34 14.37 13.97 12.79 12.92 13.34 13.38 13.98 14.39 14.20 14.63 14.39 14.29 14.45 14.38 14.06 13.65 13.58 13.85 13.19 13.11 13.25 13.64 14.38 14.73 15.34 15.44 15.58 15.72 15.41 15.01 4.10 3.95 3.42

Current Ratio

1.8 1.7 1.7 1.7 1.6 - 1.8 1.8 2.0 1.9 1.9 1.8 1.8 1.8 1.8 2.0 2.0 2.0 2.0 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.1 2.1 2.1 2.1 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 3.1 3.1 3.1 3.1 2.5 2.5 2.5 2.5 2.3 2.3 2.3 2.3

DSO

40.1 40.8 42.8 - 27.5 22.2 48.9 - 53.0 53.1 52.7 46.8 56.4 57.5 61.6 60.1 63.7 65.0 65.8 55.8 63.3 65.0 60.2 47.8 50.3 50.1 69.2 88.7 83.8 84.1 86.6 83.5 81.2 81.2 86.3 85.9 89.7 90.0 86.6 81.4 76.7 77.5 80.0 80.6 78.6 78.0 83.0 89.3 87.4 89.5 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

33.4 31.3 35.9 - 19.1 16.2 35.6 - 34.4 34.4 35.8 - 37.3 37.3 44.7 - 51.6 52.2 50.1 - 43.9 45.3 42.9 - 36.1 35.9 36.2 - 33.7 33.2 34.6 - 32.7 32.6 35.9 - 36.1 36.0 33.0 - 27.0 27.4 28.8 - 27.5 27.6 27.1 - 25.7 26.4 -

Операционный цикл

40.1 40.8 42.8 - 27.5 22.2 48.9 - 53.0 53.1 52.7 46.8 56.4 57.5 61.6 60.1 63.7 65.0 65.8 55.8 63.3 65.0 60.2 47.8 50.3 50.1 69.2 88.7 83.8 84.1 86.6 83.5 81.2 81.2 86.3 85.9 89.7 90.0 86.6 81.4 76.7 77.5 80.0 80.6 78.6 78.0 83.0 89.3 87.4 89.5 -

Финансовый цикл

6.8 9.5 7.0 - 8.4 6.0 13.3 - 18.6 18.7 16.9 46.8 19.1 20.1 16.9 60.1 12.2 12.8 15.7 55.8 19.4 19.7 17.2 47.8 14.2 14.2 33.0 88.7 50.1 50.9 52.0 83.5 48.5 48.5 50.4 85.9 53.5 54.0 53.6 81.4 49.7 50.0 51.1 80.6 51.1 50.5 55.9 89.3 61.7 63.1 -

Все данные представлены в валюте USD