DaVita  logo
DaVita DVA
$ 162.78 0.83%

Квартальный отчет 2024-Q3
добавлен 29.10.2024

report update icon

DaVita Мультипликаторы 2011-2024 | DVA

Мультипликаторы по годам DaVita

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

16.2 14.1 12.2 18.2 15.6 59.8 22.4 14.5 52.7 22.0 21.5 20.6 16.1

P/S

0.9 0.7 1.0 1.2 1.1 0.8 1.4 0.9 1.0 1.2 1.2 1.3 1.1

EPS

7.6 6.0 9.3 6.5 5.3 0.9 3.5 4.4 1.3 3.4 3.0 2.8 2.5

EV (Enterprise Value)

25 млрд 22.4 млрд 26.2 млрд 29 млрд 26.6 млрд 24.4 млрд 28.4 млрд 25.8 млрд 26.2 млрд 27.6 млрд 25.2 млрд 22.6 млрд 13.9 млрд

EBITDA per Share

25.8 22.1 23.4 19.3 15.5 12.2 11.6 12.4 9.44 11.2 9.47 8.45 7.51

EV/EBITDA

10.6 9.0 8.3 9.3 10.9 8.4 10.9 9.9 10.6 11.7 8.3

PEG

0.97 0.97 0.85 1.12 0.03 -0.81 -1.16 0.06 -0.84 1.71 2.61 1.96 0.61

P/B

4.1 3.6 5.0 9.0 5.5 2.4 3.0 2.6 2.8 3.0 3.0 2.8 3.4

P/CF

5.5 5.1 6.2 7.1 9.7 12.2 14.9 11.3 16.7 19.5 11.8 20.0 9.9

ROE %

65.48 78.67 129.51 55.92 34.97 4.08 13.58 18.14 5.31 13.49 13.75 13.65 21.07

ROA %

4.09 3.31 5.71 4.55 4.68 0.83 3.50 4.69 1.46 4.03 3.70 3.35 5.38

ROCE %

151.76 187.98 237.90 122.48 11.75 10.48 10.18 11.05 8.46 11.30 9.97 9.15 14.92

Current Ratio

1.2 1.2 1.2 1.1 1.6 1.7 2.9 1.5 1.9 1.9 1.4 1.4 2.0

DSO

61.9 64.3 59.4 57.2 73.9 76.7 71.7 58.9 58.8 57.4 57.2 77.7 76.6

DIO

- - - - 4.5 4.8 8.7 5.7 6.9 5.4 4.0 5.1 5.9

DPO

- - - - 18.6 20.6 24.3 17.9 19.1 17.8 19.4 27.1 22.6

Операционный цикл

61.9 64.3 59.4 57.2 78.4 81.5 80.4 64.6 65.7 62.8 61.2 82.8 82.5

Финансовый цикл

61.9 64.3 59.4 57.2 59.8 60.9 56.1 46.7 46.6 45.0 41.8 55.7 59.9

Все данные представлены в валюте USD

Мультипликаторы поквартально DaVita

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.56 2.56 2.73 - 2.7 1.96 1.28 - 1.16 2.38 1.68 - 2.48 2.76 2.18 1.56 1.31 1.65 1.92 1.89 0.95 1.64 0.9 -0.9 -0.82 1.56 1 1.66 -1.14 0.66 2.33 0.81 2.8 0.26 0.48 -0.03 1.02 0.8 -0.52 0.98 0.87 0.7 0.87 1.01 0.65 1.21 0.14 0.77 0.76 0.51 0.75 1.59 1.45 1.05 0.98

EBITDA per Share

8.62 7.85 7.64 - 7.49 6.47 5.41 - 5.55 6.39 5.31 - 6.16 6.21 5.58 3.47 7.5 5.91 4.96 3.68 5.54 4.58 2.94 2.33 4.35 4.24 3.09 0.82 5.24 4.09 5.54 1.87 4.88 2.99 2.89 1.17 3.16 3 0.42 2.1 2.76 2.97 2.76 2.27 2.42 3.11 1.4 1.84 2.22 3.45 4.23 3.52 4.13 3.5 3.1

ROE %

137.15 102.20 84.58 52.13 52.13 31.56 33.21 38.43 61.03 64.41 87.41 64.61 77.17 66.04 57.62 55.92 54.83 50.08 48.33 38.01 22.49 12.08 6.48 4.30 14.82 13.94 9.43 14.15 11.07 27.94 26.38 18.93 15.41 7.55 9.91 5.54 9.68 8.81 8.17 13.99 14.75 14.27 17.16 14.29 13.64 14.41 11.20 14.24 17.02 19.50 21.64 22.33 6.32 4.67 4.41

ROA %

5.37 5.60 5.34 3.20 3.20 1.74 1.64 1.90 3.37 3.89 5.54 4.47 5.49 4.95 4.49 4.55 4.95 4.84 5.23 4.68 2.49 0.94 0.76 0.83 3.22 2.80 2.07 3.50 2.74 6.92 6.54 4.69 3.82 1.94 2.57 1.46 2.67 2.53 2.43 4.05 4.11 3.89 4.55 3.70 3.44 3.54 2.65 3.35 4.04 4.66 5.19 5.37 1.52 1.12 1.06

ROCE %

311.93 214.98 174.80 118.94 118.94 77.59 77.85 80.19 121.50 122.72 161.11 115.16 142.75 133.07 124.31 122.48 116.58 102.68 94.70 77.03 65.82 55.89 46.07 41.20 33.93 34.56 31.06 38.65 43.27 52.33 53.26 43.67 40.88 33.84 34.43 24.04 27.75 25.75 25.25 35.11 37.29 37.33 39.74 34.97 34.36 34.91 29.71 34.47 39.56 45.37 51.43 53.93 14.87 12.63 11.03

Current Ratio

1.1 1.2 1.2 1.2 1.2 1.2 1.2 1.1 - - 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4

DSO

63.9 70.1 68.1 - 59.0 61.9 66.5 - - 31.9 64.8 - 61.7 62.4 62.5 57.3 56.9 57.8 58.1 56.5 56.4 57.6 60.8 60.1 59.6 58.8 57.2 56.3 56.6 58.0 55.8 - 41291.9 -346443.2 119787.2 - 56534.6 31260.8 50992.0 - 26647.6 22843.9 18635.0 - 14693.8 17717.5 14171.5 - 42417.6 49643.9 45407.7 - 41641.3 45121.5 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

63.9 70.1 68.1 - 59.0 61.9 66.5 - - 31.9 64.8 - 61.7 62.4 62.5 57.3 56.9 57.8 58.1 56.5 56.4 57.6 60.8 60.1 59.6 58.8 57.2 56.3 56.6 58.0 55.8 - 41291.9 -346443.2 119787.2 - 56534.6 31260.8 50992.0 - 26647.6 22843.9 18635.0 - 14693.8 17717.5 14171.5 - 42417.6 49643.9 45407.7 - 41641.3 45121.5 -

Финансовый цикл

63.9 70.1 68.1 - 59.0 61.9 66.5 - - 31.9 64.8 - 61.7 62.4 62.5 57.3 56.9 57.8 58.1 56.5 56.4 57.6 60.8 60.1 59.6 58.8 57.2 56.3 56.6 58.0 55.8 - 41291.9 -346443.2 119787.2 - 56534.6 31260.8 50992.0 - 26647.6 22843.9 18635.0 - 14693.8 17717.5 14171.5 - 42417.6 49643.9 45407.7 - 41641.3 45121.5 -

Все данные представлены в валюте USD