Fortinet logo
Fortinet FTNT
$ 84.71 -5.29%

Годовой отчет за 2024 год
добавлен 21.02.2025

report update icon

Fortinet Мультипликаторы 2011-2025 | FTNT

Мультипликаторы по годам Fortinet

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

48.3 74.9 101.9 79.9 48.0 62.0 38.3 253.9 176.0 600.3 193.3 81.2 45.8 54.9

P/S

14.2 16.2 19.8 14.5 9.0 9.4 7.1 5.3 4.4 4.8 6.4 5.8 5.7 7.9

EPS

2.3 1.5 1.1 3.7 3.0 1.9 2.0 0.2 0.2 0.1 0.1 0.3 0.4 0.4

EV (Enterprise Value)

89.8 млрд 92.3 млрд - 52.3 млрд 25.6 млрд 21.6 млрд 13.7 млрд 8.83 млрд 6.26 млрд 5.29 млрд 5.36 млрд 4.06 млрд 3.4 млрд 3.74 млрд

EBITDA per Share

2.52 1.74 1.36 4.5 3.46 2.37 1.7 0.95 0.553 0.317 0.497 0.54 0.709 0.628

EV/EBITDA

71.1 40.0 46.9 40.5 43.2 51.9 78.6 56.7 39.7 26.2 35.0

PEG

3.06 5.06 4.09 1.5 0.97 -24.29 0.04 -48.87 0.58 -8.61 -4.53 -2.27 18.76 1.41

P/B

56.5 -185.4 - 60.7 27.4 15.3 12.6 13.5 6.8 6.3 7.2 6.1 6.0 9.6

P/CF

37.4 44.4 50.5 32.3 24.5 28.3 21.7 17.4 20.3 19.6 29.8 26.9 18.9 26.6

ROE %

116.83 -247.69 -304.44 77.63 57.07 24.70 32.88 5.33 3.84 1.06 3.75 7.56 13.08 17.44

ROA %

17.88 15.81 13.77 10.25 12.08 8.40 10.79 1.39 1.50 0.45 1.78 3.79 6.85 8.51

ROCE %

120.73 -267.82 -344.32 83.20 22.19 14.27 12.68 8.95 3.58 2.02 6.39 9.54 15.31 19.00

Current Ratio

1.2 0.9 - 1.2 1.5 1.9 1.8 1.7 1.9 1.9 2.1 1.8 1.8 2.0

DSO

87.8 - - 83.4 101.3 92.1 90.1 85.0 89.6 93.9 87.5 77.4 73.6 80.4

DIO

126.2 - - 73.6 89.5 85.1 72.9 73.2 115.5 106.7 109.8 98.3 52.1 52.2

DPO

62.3 - - 67.6 90.7 69.6 70.0 66.3 61.3 78.3 78.9 71.9 51.5 63.5

Операционный цикл

214.0 - - 157.0 190.8 177.2 163.0 158.2 205.1 200.6 197.3 175.7 125.8 132.6

Финансовый цикл

151.7 - - 89.4 100.1 107.7 93.0 91.9 143.8 122.3 118.4 103.8 74.2 69.1

Все данные представлены в валюте USD

Мультипликаторы поквартально Fortinet

2024-Q3 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.71 0.39 - 0.41 0.34 0.32 - 0.29 0.22 0.17 - 0.2 0.84 0.66 - 0.76 0.7 0.61 - 0.47 0.42 0.35 - 0.35 0.29 0.25 - 0.15 0.13 0.06 - 0.04 -0.01 0.01 - 0.05 - 0.01 - 0.02 0.04 0.05 - 0.07 0.06 0.08 - 0.11 0.09 0.09 - 0.12 0.1 0.09

EBITDA per Share

0.65 0.46 - 0.42 0.38 0.38 - 0.44 0.27 0.22 - 0.28 1 0.85 - 1.1 0.95 0.79 - 0.86 0.62 0.39 - 0.61 0.46 0.27 - 0.43 0.32 0.11 - 0.23 0.1 0.04 - 0.12 0.1 0.04 - 0.19 0.14 0.11 - 0.18 0.13 0.12 - 0.21 0.17 0.13 - 0.2 0.15 0.13

ROE %

713.31 736.76 2691.48 2654.99 2182.74 2054.12 -22.85 -8.49 42.37 101.17 38.39 52.80 52.85 53.06 39.93 45.90 37.46 29.67 15.92 21.73 21.57 20.95 14.81 19.34 18.06 17.08 10.25 11.00 7.22 3.15 0.84 1.92 2.25 2.52 1.39 1.99 1.51 2.31 2.74 4.62 5.91 6.54 5.51 8.87 10.36 11.56 8.87 13.87 15.50 16.82 12.84 5.00 4.04 3.79

ROA %

13.56 11.02 10.74 11.52 15.86 14.76 9.24 11.97 7.91 10.39 7.23 10.29 10.61 10.95 8.45 10.52 9.53 8.59 5.45 7.36 7.20 6.93 4.86 6.04 5.32 4.74 2.68 2.97 2.08 1.00 0.33 0.78 0.95 1.06 0.59 0.87 0.70 1.08 1.30 2.24 2.90 3.25 2.76 4.52 5.34 6.01 4.65 7.09 7.76 8.30 6.26 2.44 1.97 1.85

ROCE %

636.61 671.62 2895.16 2853.33 2402.32 2264.01 -28.53 -13.88 42.61 108.10 41.10 55.92 56.09 55.93 42.34 49.83 42.50 34.31 17.01 23.23 21.95 21.28 14.44 20.16 19.66 19.48 11.47 12.12 7.06 1.74 -0.27 -0.51 -1.41 -0.54 0.27 2.55 5.08 6.34 5.83 8.95 9.79 10.49 8.10 13.14 15.07 16.82 12.81 20.11 22.36 23.50 17.41 7.30 5.24 4.87

Current Ratio

1.1 1.0 0.9 - 1.0 1.0 1.0 0.9 - 1.0 1.2 1.2 1.2 1.2 1.3 1.3 1.3 1.3 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.9 1.9 1.9 1.9 2.0 2.0 2.0 2.0 2.1 2.1 2.1 2.1 1.9 1.9 1.9 1.9

DSO

61.7 80.8 - - 76.4 84.9 - 38.2 35.0 76.4 - 62.6 69.6 87.2 - 100.9 106.4 99.8 - 90.6 95.2 95.5 - 89.4 91.9 90.6 - 84.9 87.4 88.6 - 90.2 91.7 91.8 - 91.1 98.8 95.2 - 87.2 91.6 85.1 - 77.0 80.8 80.0 - 72.1 76.2 79.1 - 74.9 84.6 -

DIO

137.5 138.4 - - 104.7 84.1 - 34.8 33.6 64.8 - 70.8 73.1 84.3 - 91.6 94.4 91.4 - 86.7 83.8 83.9 - 73.6 72.6 78.5 - 75.4 73.7 92.8 - 115.0 115.4 112.1 - 106.7 110.1 110.0 - 111.5 109.8 106.2 - 101.1 101.6 81.3 - 50.8 51.8 54.8 - 47.6 55.8 -

DPO

54.2 50.8 - - 73.5 71.4 - 34.7 31.8 58.1 - 59.3 63.8 79.0 - 92.8 95.6 84.4 - 70.9 68.6 73.8 - 70.7 69.7 73.4 - 68.2 66.8 63.8 - 61.0 61.3 69.5 - 78.3 80.8 80.0 - 80.1 78.9 76.9 - 74.0 74.3 65.8 - 50.2 51.2 59.6 - 57.9 67.9 -

Операционный цикл

199.2 219.2 - - 181.2 169.0 - 73.0 68.6 141.2 - 133.4 142.7 171.5 - 192.6 200.8 191.2 - 177.3 179.1 179.4 - 162.9 164.5 169.2 - 160.3 161.1 181.3 - 205.2 207.1 203.9 - 197.8 208.9 205.2 - 198.6 201.3 191.3 - 178.1 182.4 161.3 - 122.9 127.9 133.9 - 122.5 140.4 -

Финансовый цикл

145.0 168.4 - - 107.6 97.6 - 38.3 36.8 83.1 - 74.1 78.8 92.5 - 99.7 105.2 106.8 - 106.4 110.5 105.6 - 92.3 94.8 95.8 - 92.0 94.4 117.5 - 144.2 145.9 134.4 - 119.5 128.2 125.3 - 118.5 122.4 114.4 - 104.1 108.0 95.5 - 72.7 76.8 74.2 - 64.6 72.5 -

Все данные представлены в валюте USD