Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 27.09.2024
CarMax Мультипликаторы 2011-2024 | KMX
Мультипликаторы по годам CarMax
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
22.9 | 22.6 | 9.7 | 24.3 | 10.3 | 14.5 | 17.0 | 18.2 | 16.6 | 25.0 | 20.7 | 21.9 | 18.9 | 20.3 |
P/S |
0.4 | 0.4 | 0.4 | 1.0 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 0.8 | 0.9 | 0.8 | 0.9 |
EPS |
3.0 | 3.0 | 7.1 | 4.6 | 5.4 | 4.8 | 3.6 | 3.3 | 3.1 | 2.8 | 2.2 | 1.9 | 1.8 | 1.7 |
EV (Enterprise Value) |
31.5 млрд | 31.2 млрд | 32.2 млрд | 35.2 млрд | 26.4 млрд | 27.5 млрд | 25.4 млрд | 24.6 млрд | 21.9 млрд | 24.9 млрд | 18 млрд | 15.9 млрд | 13.1 млрд | 12.2 млрд |
EBITDA per Share |
1.65 | 1.67 | 1.68 | 1.48 | 6.06 | 5.35 | 4.88 | 4.54 | 3.96 | 3.46 | 2.66 | 2.32 | 2.3 | 2.04 |
EV/EBITDA |
145.2 | 24.6 | 27.7 | 26.8 | 26.7 | 25.5 | 31.8 | 28.3 | 28.2 | 22.9 | 25.5 | |||
PEG |
-2.27 | -2.84 | -1.54 | -3.98 | 0.89 | 0.44 | 1.6 | 2.54 | 1.53 | 0.96 | 1.31 | 5.73 | 2.48 | 0.6 |
P/B |
1.8 | 2.0 | 2.1 | 4.2 | 2.4 | 3.6 | 3.4 | 3.7 | 3.6 | 4.7 | 3.1 | 3.2 | 2.9 | 3.4 |
P/CF |
24.0 | 8.5 | -4.4 | 27.2 | -16.2 | -86.0 | -30.0 | -12.9 | -22.2 | -11.7 | -11.1 | -9.4 | -33.4 | -82.4 |
ROE % |
7.89 | 8.64 | 21.99 | 17.11 | 23.57 | 25.09 | 20.02 | 20.17 | 21.46 | 18.92 | 14.85 | 14.38 | 15.48 | 16.62 |
ROA % |
1.76 | 1.85 | 4.37 | 3.47 | 4.21 | 4.50 | 3.80 | 3.85 | 4.30 | 4.53 | 4.21 | 4.39 | 4.97 | 5.57 |
ROCE % |
- | - | - | - | 4.00 | 4.31 | 4.36 | 4.58 | 4.95 | 5.16 | 4.56 | 4.71 | 5.70 | 6.26 |
Current Ratio |
1.3 | 1.3 | 1.2 | 1.3 | 2.4 | 2.5 | 2.6 | 2.6 | 2.5 | 2.6 | 3.0 | 3.4 | 2.9 | 2.8 |
DSO |
3.6 | 5.3 | 4.6 | 4.1 | 3.4 | 2.8 | 2.8 | 3.5 | 3.2 | 3.5 | 2.3 | 3.1 | 3.2 | 4.9 |
DIO |
56.7 | 60.1 | 52.8 | 66.1 | 59.0 | 58.6 | 59.0 | 60.3 | 53.7 | 61.5 | 54.8 | 58.3 | 46.2 | 49.9 |
DPO |
13.5 | 12.0 | 11.1 | 16.9 | 15.3 | 13.8 | 13.1 | 13.2 | 12.3 | 13.4 | 14.3 | 12.9 | 13.7 | 12.8 |
Операционный цикл |
60.3 | 65.4 | 57.4 | 70.3 | 62.5 | 61.4 | 61.8 | 63.8 | 56.9 | 65.0 | 57.2 | 61.4 | 49.4 | 54.8 |
Финансовый цикл |
46.8 | 53.4 | 46.3 | 53.3 | 47.2 | 47.6 | 48.8 | 50.6 | 44.6 | 51.6 | 42.9 | 48.4 | 35.6 | 41.9 |
Все данные представлены в валюте USD
Мультипликаторы поквартально CarMax
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.85 | 0.97 | - | 0.52 | 0.75 | 1.44 | - | 0.24 | 0.79 | 1.57 | - | 1.66 | 6.09 | 4.43 | 2.68 | 1.44 | 1.44 | 1.82 | 0.03 | 1.05 | 1.05 | 1.41 | 1.6 | 1.09 | 1.09 | 1.25 | 0.68 | 0.82 | 0.99 | 1.14 | 1.14 | 0.72 | 0.72 | 0.85 | 0.91 | 0.64 | 0.64 | 0.83 | 0.87 | 0.61 | 0.61 | 0.71 | 0.77 | 0.48 | 0.48 | 0.63 | 0.65 | 0.41 | 0.41 | 0.49 | 0.53 | 0.36 | 0.36 | 0.49 | 0.56 |
EBITDA per Share |
0.41 | 0.44 | - | 0.38 | 0.37 | 0.4 | - | 0.36 | 0.36 | 0.44 | - | 0.34 | 1.23 | 0.79 | 0.38 | 0.29 | 1.1 | 0.73 | 0.36 | - | 0.96 | 0.63 | 0.31 | - | 0.78 | 0.51 | - | - | - | 0.24 | - | - | 0.66 | 0.43 | - | - | 0.49 | 0.31 | - | - | 0.39 | 0.25 | - | - | 0.33 | 0.22 | - | - | 0.31 | 0.2 | - | - | 0.27 | 0.17 | - |
ROE % |
7.33 | 7.16 | 7.25 | 7.94 | 7.27 | 7.62 | 7.68 | 12.95 | 17.54 | 35.39 | 34.73 | 44.74 | 45.16 | 30.69 | 28.86 | 18.99 | 17.97 | 16.95 | 15.97 | 23.56 | 24.42 | 25.27 | 25.15 | 21.11 | 20.08 | 20.20 | 20.58 | 23.70 | 23.73 | 22.52 | 21.27 | 20.49 | 20.36 | 19.89 | 19.69 | 19.42 | 19.10 | 18.98 | 18.37 | 17.72 | 16.87 | 16.34 | 16.26 | 16.00 | 15.89 | 15.76 | 15.16 | 14.82 | 14.80 | 14.81 | 15.42 | 16.51 | 3.22 | 4.57 | 5.60 |
ROA % |
1.65 | 1.60 | 1.58 | 1.73 | 1.57 | 1.61 | 1.58 | 2.63 | 3.54 | 7.12 | 7.02 | 9.05 | 9.12 | 6.17 | 5.74 | 3.74 | 3.46 | 3.21 | 2.91 | 4.31 | 4.50 | 4.69 | 4.75 | 4.02 | 3.85 | 3.88 | 3.92 | 4.52 | 4.53 | 4.33 | 4.15 | 4.06 | 4.08 | 4.12 | 4.28 | 4.45 | 4.57 | 4.70 | 4.71 | 4.78 | 4.71 | 4.64 | 4.71 | 4.74 | 4.82 | 4.91 | 4.87 | 4.83 | 4.89 | 4.94 | 5.19 | 5.51 | 1.12 | 1.55 | 1.76 |
ROCE % |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Ratio |
1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
DSO |
2.9 | 2.8 | - | 3.6 | 3.8 | 3.7 | - | 4.5 | 5.7 | 5.7 | - | 5.8 | 1.8 | 1.9 | 2.4 | 3.3 | 3.1 | 2.9 | 4.7 | 2.7 | 2.6 | 2.4 | 2.1 | 2.3 | 2.2 | 2.2 | 2.6 | 2.2 | 2.1 | 2.6 | 2.8 | 2.3 | 2.4 | 2.7 | 2.4 | 2.4 | 2.6 | 2.8 | 2.6 | 2.6 | 2.8 | 2.2 | 1.8 | 2.4 | 2.4 | 2.3 | 2.1 | 2.3 | 2.4 | 2.5 | 2.3 | 2.4 | 3.0 | 3.6 | - |
DIO |
52.3 | 53.8 | - | 61.6 | 56.7 | 51.9 | - | 62.2 | 57.7 | 53.1 | - | 52.0 | 15.5 | 21.0 | 40.0 | 56.2 | 47.3 | 46.9 | 87.8 | 57.8 | 56.3 | 51.3 | 48.8 | 58.5 | 56.5 | 51.6 | - | 59.8 | 52.8 | 51.7 | - | 58.3 | 16.9 | 24.7 | - | 60.2 | 17.3 | 26.2 | - | 56.6 | 16.6 | 23.8 | - | 52.0 | 15.3 | 23.4 | - | 51.3 | 15.6 | 22.0 | - | 48.4 | 15.3 | 21.8 | - |
DPO |
14.0 | 13.3 | - | 14.0 | 13.6 | 11.9 | - | 13.3 | 12.3 | 10.8 | - | 10.9 | 4.1 | 6.1 | 9.2 | 12.6 | 10.8 | 11.1 | 21.9 | 13.9 | 14.0 | 12.7 | 11.4 | 14.2 | 14.6 | 12.4 | - | 13.9 | 13.0 | 11.8 | - | 13.8 | 4.2 | 5.8 | - | 13.0 | 4.1 | 6.0 | - | 13.5 | 4.2 | 6.2 | - | 12.7 | 3.7 | 5.2 | - | 10.0 | 3.3 | 5.9 | - | 11.4 | 3.7 | 5.6 | - |
Операционный цикл |
55.2 | 56.6 | - | 65.2 | 60.5 | 55.5 | - | 66.8 | 63.3 | 58.8 | - | 57.8 | 17.3 | 22.9 | 42.4 | 59.4 | 50.4 | 49.7 | 92.5 | 60.5 | 59.0 | 53.7 | 50.9 | 60.8 | 58.7 | 53.8 | 2.6 | 61.9 | 55.0 | 54.2 | 2.8 | 60.6 | 19.4 | 27.4 | 2.4 | 62.7 | 19.9 | 29.1 | 2.6 | 59.3 | 19.3 | 26.0 | 1.8 | 54.4 | 17.7 | 25.7 | 2.1 | 53.6 | 18.0 | 24.5 | 2.3 | 50.8 | 18.4 | 25.4 | - |
Финансовый цикл |
41.2 | 43.2 | - | 51.3 | 46.9 | 43.6 | - | 53.5 | 51.0 | 48.0 | - | 46.9 | 13.1 | 16.8 | 33.2 | 46.9 | 39.6 | 38.6 | 70.6 | 46.6 | 44.9 | 41.1 | 39.5 | 46.6 | 44.1 | 41.4 | 2.6 | 48.0 | 42.0 | 42.5 | 2.8 | 46.9 | 15.1 | 21.6 | 2.4 | 49.7 | 15.8 | 23.1 | 2.6 | 45.8 | 15.2 | 19.9 | 1.8 | 41.7 | 14.1 | 20.5 | 2.1 | 43.6 | 14.7 | 18.6 | 2.3 | 39.4 | 14.6 | 19.8 | - |
Все данные представлены в валюте USD