USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-05-01 обновлены отчеты компании MA: 2024-Q12023-Q1
Mastercard Inc. logo
Mastercard Inc. MA
$ 440.37 -0.38%

Mastercard Inc. Мультипликаторы 2011-2024 | MA

Мультипликаторы по годам Mastercard Inc.

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

38.6 36.3 43.9 49.1 40.6 36.2 45.6 29.6 26.5 26.4 310.0 23.4 23.6

P/S

17.2 16.2 20.2 20.6 19.5 14.2 14.3 11.1 10.4 10.1 115.7 8.7 6.7

EPS

11.9 10.3 8.8 6.4 8.0 5.6 3.7 3.7 3.4 3.1 2.6 2.2 1.5

EV (Enterprise Value)

460 млрд 385 млрд 402 млрд 330 млрд 346 млрд 225 млрд 188 млрд 126 млрд 105 млрд 98.9 млрд 969 млрд 68 млрд 46.1 млрд

EBITDA per Share

15.7 13.4 10.9 8.64 10 8.49 6.73 5.72 4.78 4.63 0.401 3.37 2.27

EV/EBITDA

37.3 36.5 32.4 24.0 24.8 18.8 18.2 17.0 198.1 14.8 14.2

PEG

2.74 2.27 2.94 3.63 0.97 0.68 -56.2 2.92 3.3 0.02 -3.51 0.49 4.17

P/B

61.8 56.5 51.4 48.5 56.0 39.4 32.6 21.2 16.7 14.1 129.1 9.3 7.7

P/CF

36.1 32.2 40.3 43.6 44.3 37.1 34.8 29.3 27.3 31.1 251.8 23.6 18.0

ROE %

161.57 157.67 117.66 98.81 137.76 108.60 71.60 71.76 63.17 53.27 41.64 39.89 32.48

ROA %

26.37 25.64 23.06 19.09 27.77 23.57 18.36 21.73 23.41 23.60 21.88 22.14 17.82

ROCE %

202.16 194.73 136.56 124.55 55.94 63.12 53.79 51.55 50.57 55.74 56.03 52.73 41.89

Current Ratio

1.2 1.2 1.2 1.2 1.4 1.4 1.6 1.8 1.8 1.8 1.8 1.9 1.8

DSO

54.4 52.8 54.6 61.5 119.1 115.4 97.7 85.0 81.1 83.3 101.3 108.9 76.6

DIO

- - - - - - - - - - - - -

DPO

- - - - 50.5 61.0 126.7 99.9 81.8 74.1 70.9 83.3 -

Операционный цикл

54.4 52.8 54.6 61.5 119.1 115.4 97.7 85.0 81.1 83.3 101.3 108.9 -

Финансовый цикл

54.4 52.8 54.6 61.5 68.6 54.4 -29.1 -14.9 -0.8 9.2 30.4 25.6 -

Все данные представлены в валюте USD

Мультипликаторы поквартально Mastercard Inc.

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

3.23 3.4 3.01 2.48 - 2.59 2.34 2.69 - 2.45 2.09 1.84 - 1.51 1.41 1.68 2.08 2.08 2.01 1.81 0.87 1.83 1.5 1.42 0.21 1.34 1.1 1 0.86 1.08 0.89 0.86 0.79 0.86 0.81 0.89 0.7 0.88 0.8 0.73 0.52 0.73 0.7 0.62 0.49 0.62 0.56 0.54 0.15 5.65 4.77 4.31

EBITDA per Share

4.09 4.31 4.07 3.49 - 3.42 3.3 3.22 - 3.3 2.55 2.37 - 2.53 1.99 2.34 2.38 2.99 2.58 2.27 1.2 2.54 2.08 1.85 1.44 2.13 1.73 1.48 1.25 1.61 1.34 1.3 0.99 1.29 1.18 1.25 0.88 1.3 1.26 1.15 0.77 1.09 1.06 0.95 0.72 0.9 0.82 0.83 -0.08 8.29 7.35 6.75

ROE %

187.77 185.11 173.34 158.13 112.43 148.08 144.81 140.40 96.60 120.28 108.31 98.46 72.38 108.02 120.12 132.65 137.76 118.78 118.21 112.54 108.60 96.09 87.04 79.48 71.60 83.94 78.72 74.58 71.76 70.03 65.31 63.21 63.17 60.20 58.94 57.38 53.27 49.80 46.59 44.21 41.64 42.06 41.47 40.26 39.89 31.46 32.52 32.76 32.48 12.22 10.36 9.58

ROA %

28.49 28.06 26.65 26.43 20.80 27.62 20.71 26.63 17.99 22.49 20.18 18.49 13.77 20.96 23.66 26.44 27.77 24.20 24.63 23.94 23.57 21.02 20.08 19.29 18.36 22.29 21.92 21.67 21.73 22.22 21.89 22.29 23.43 23.18 23.79 24.20 23.60 22.74 22.30 22.18 21.88 22.36 22.38 22.05 22.14 17.46 17.97 18.04 17.82 6.71 5.69 5.26

ROCE %

235.32 234.01 221.55 203.52 138.38 178.50 170.16 158.11 111.18 144.12 136.94 127.31 94.24 134.95 147.07 161.03 163.99 146.15 143.49 138.70 134.98 139.94 133.04 127.39 121.10 117.37 111.40 105.57 101.86 96.12 89.31 85.66 84.24 80.87 79.07 78.69 75.20 72.50 68.26 64.30 60.17 60.87 59.58 57.25 56.92 43.75 45.44 46.44 46.23 17.08 15.08 14.25

Current Ratio

1.2 1.2 1.2 1.2 1.2 1.2 - 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.6 1.6 1.6 1.6 1.8 1.8 1.8 1.8 2.1 2.1 2.1 2.1 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2

DSO

58.6 53.7 52.9 55.0 - 25.1 24.0 52.0 - 51.2 54.6 58.1 - 62.9 72.4 58.7 52.0 51.4 55.8 56.2 54.5 53.3 56.7 54.1 54.2 52.9 58.9 56.5 46.9 44.9 48.0 46.5 39.1 38.9 41.2 44.8 42.0 40.6 42.7 43.6 41.5 39.7 42.1 45.3 44.5 44.0 46.4 45.0 42.7 40.6 44.2 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

58.6 53.7 52.9 55.0 - 25.1 24.0 52.0 - 51.2 54.6 58.1 - 62.9 72.4 58.7 52.0 51.4 55.8 56.2 54.5 53.3 56.7 54.1 54.2 52.9 58.9 56.5 46.9 44.9 48.0 46.5 39.1 38.9 41.2 44.8 42.0 40.6 42.7 43.6 41.5 39.7 42.1 45.3 44.5 44.0 46.4 45.0 42.7 40.6 44.2 -

Финансовый цикл

58.6 53.7 52.9 55.0 - 25.1 24.0 52.0 - 51.2 54.6 58.1 - 62.9 72.4 58.7 52.0 51.4 55.8 56.2 54.5 53.3 56.7 54.1 54.2 52.9 58.9 56.5 46.9 44.9 48.0 46.5 39.1 38.9 41.2 44.8 42.0 40.6 42.7 43.6 41.5 39.7 42.1 45.3 44.5 44.0 46.4 45.0 42.7 40.6 44.2 -

Все данные представлены в валюте USD