USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-05 обновлены отчеты компании NLOK: 2023-Q42023-Q12022-Q4
NortonLifeLock  logo
NortonLifeLock NLOK
$ 20.71 -6.54%

NortonLifeLock Мультипликаторы 2011-2024 | NLOK

Мультипликаторы по годам NortonLifeLock

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

29.8 3.3 494.2 15.0 -184.4 4.5 19.7 15.7 22.7 10.3 25.6

P/S

6.5 5.2 6.2 6.7 4.9 3.1 4.4 2.1 2.5 1.8 2.5

EPS

0.9 6.3 0.1 1.9 -0.2 3.7 1.3 1.3 1.1 1.6 0.8

EV (Enterprise Value)

22.4 млрд 18.4 млрд 23.7 млрд 26.1 млрд 30 млрд 13.3 млрд 21.7 млрд 18.1 млрд 21.5 млрд 17 млрд 20.5 млрд

EBITDA per Share

1.78 1.54 1.22 1.85 0.518 1.13 0.63 2.41 2.49 3.08 1.94

EV/EBITDA

21.4 14.9 22.6 17.9 73.4 9.8 37.4 7.5 8.3 4.9 9.5

PEG

0.71 0.0 -5.08 0.01 1.76 0.02 -199.82 0.78 -0.69 0.09 -1.99

P/B

-33.0 1282.9 2.7 3.4 5.6 3.0 2.9 2.4 3.1 2.4 3.4

P/CF

23.4 -13.5 11.9 21.2 -67.4 21.3 18.6 13.8 13.6 7.6 10.0

ROE %

-110.80 38870.00 0.54 22.66 -3.04 67.68 14.79 15.49 13.79 23.30 13.18

ROA %

8.71 50.25 0.19 7.22 -0.58 21.14 6.63 6.63 5.20 9.12 4.69

ROCE %

-179.20 11.46 1.30 3.96 1.28 5.91 1.75 12.81 12.37 19.14 11.04

Current Ratio

0.9 1.2 0.8 1.1 1.2 1.7 1.2 1.3 1.2 1.0 0.9

DSO

16.3 51.2 124.5 115.4 58.9 56.4 64.6 55.1 54.5 51.0 59.7

DIO

- - - - - - - 4.4 7.5 9.4 10.5

DPO

70.1 80.8 132.4 132.4 77.0 103.9 84.8 89.6 103.8 109.3 90.8

Операционный цикл

16.3 51.2 124.5 115.4 58.9 56.4 64.6 59.5 61.9 60.4 70.2

Финансовый цикл

-53.8 -29.6 -7.8 -17.0 -18.1 -47.5 -20.3 -30.1 -41.8 -48.9 -20.6

Все данные представлены в валюте USD

Мультипликаторы поквартально NortonLifeLock

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.23 0.23 0.3 - 0.26 0.12 0.35 - 0.35 1.23 0.88 - 4.58 0.11 0.11 0.2 - 1.27 1.27 0.04 0.1 0.1 -0.1 - 2.17 -0.02 -0.22 - 0.07 0.06 0.22 - 0.32 0.23 0.4 - - 0.35 0.69 - 0.41 0.98 0.57 - 0.31 0.8 0.49 - 0.33 0.82 0.5 -

EBITDA per Share

0.62 0.13 0.76 - 0.66 0.46 0.5 - 0.55 1.69 1.11 - 0.13 0.91 0.53 0.28 - 0.21 0.57 0.51 0.13 0.98 0.65 0.25 0.24 0.07 0.2 - 0.13 0.7 0.49 - 0.05 0.15 0.49 - - 0.5 1.18 - 0.58 1.56 0.88 - 0.54 1.51 1 - 0.5 1.46 1 -

ROE %

32.81 39.45 37.34 -50.23 -256.35 -475.07 -787.76 -618.16 -585.38 -346.47 -51.29 5.90 -17.56 -37.51 -11.22 15.07 26.18 27.28 15.53 2.55 0.86 26.83 25.40 21.61 23.97 -1.93 -0.64 1.88 5.64 8.23 9.92 11.03 11.03 11.42 12.91 16.50 17.27 22.19 30.09 24.19 28.38 27.66 26.72 22.27 27.43 28.41 30.77 26.80 5.16 13.46 8.17 -

ROA %

4.05 4.23 3.76 1.50 4.44 6.31 16.51 21.40 36.74 49.14 39.52 17.35 18.88 8.38 12.20 16.31 10.11 10.50 6.07 0.91 0.38 8.39 7.91 7.12 7.76 -0.36 -0.07 0.42 2.11 3.53 4.56 5.08 5.08 5.28 5.92 7.43 7.67 9.81 13.19 10.43 11.98 11.39 10.32 8.32 10.29 10.71 11.69 10.25 1.97 5.18 3.10 -

ROCE %

58.47 72.71 85.87 -45.01 -353.17 -689.42 -1081.20 -801.24 -800.53 -491.65 -162.38 -95.92 -119.78 -118.71 -68.61 -18.60 6.46 7.51 8.57 8.60 5.65 6.54 3.45 0.42 -0.02 -2.36 -0.09 4.11 4.69 5.67 5.34 5.38 5.38 10.70 14.91 23.28 24.41 31.45 41.05 31.12 37.02 35.88 37.10 33.56 40.01 40.57 43.32 38.80 6.45 19.48 12.86 -

Current Ratio

1.2 1.2 1.2 1.2 1.1 1.1 - 1.0 1.0 1.0 0.9 0.9 1.9 0.9 0.9 1.0 - 1.6 1.5 1.6 1.6 1.6 1.6 1.6 1.4 1.3 1.3 1.2 1.3 1.3 1.5 1.4 1.8 1.9 1.9 1.8 - 1.8 1.8 1.8 1.8 1.8 1.7 1.6 1.6 1.6 1.6 1.7 1.6 1.6 1.6 1.6

DSO

14.7 14.1 15.1 - 15.6 9.3 7.7 - 14.4 4.7 7.3 - 19.7 14.4 15.5 8.2 - 77.4 86.0 52.4 93.5 39.1 51.8 59.2 44.5 36.1 43.4 - 44.5 12.1 21.3 - 80.9 67.6 32.7 - - 39.7 23.0 - 39.2 11.9 24.2 - 46.3 12.1 21.2 - 45.3 12.4 23.1 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.1 - - - - 3.6 1.9 - 4.7 1.7 3.2 - 6.6 2.6 4.4 - 10.1 3.2 5.0 -

DPO

32.1 33.2 36.2 - 36.1 25.3 28.2 - 71.3 23.3 28.9 - 98.8 63.9 74.5 46.2 - 119.9 136.9 61.4 148.9 56.3 60.2 64.0 67.4 53.6 53.4 - 54.8 19.5 36.9 - 138.7 145.4 50.6 - - 73.7 39.8 - 89.5 27.5 47.5 - 90.8 31.8 52.2 - 96.3 32.4 45.3 -

Операционный цикл

14.7 14.1 15.1 - 15.6 9.3 7.7 - 14.4 4.7 7.3 - 19.7 14.4 15.5 8.2 - 77.4 86.0 52.4 93.5 39.1 51.8 59.2 44.5 36.1 43.4 - 44.5 12.1 21.3 - 84.0 67.6 32.7 - - 43.3 25.0 - 43.9 13.6 27.4 - 52.8 14.7 25.6 - 55.4 15.6 28.1 -

Финансовый цикл

-17.4 -19.1 -21.1 - -20.5 -16.0 -20.4 - -56.9 -18.7 -21.6 - -79.1 -49.4 -59.0 -37.9 - -42.6 -50.9 -9.0 -55.4 -17.1 -8.4 -4.8 -22.9 -17.5 -10.1 - -10.2 -7.4 -15.6 - -54.7 -77.8 -17.9 - - -30.4 -14.8 - -45.6 -13.9 -20.1 - -38.0 -17.1 -26.6 - -40.9 -16.8 -17.1 -

Все данные представлены в валюте USD