NorthWestern Corporation logo
NorthWestern Corporation NWE
$ 56.39 1.48%

Квартальный отчет 2023-Q3
добавлен 16.11.2024

report update icon

NorthWestern Corporation Мультипликаторы 2011-2024 | NWE

Мультипликаторы по годам NorthWestern Corporation

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

44.7 62.1 18.1 16.0 15.4 13.0 16.6 17.5 19.2 18.3 13.7 13.6

P/S

- 2.3 2.3 2.6 2.5 1.6 2.2 2.2 1.9 1.5 1.3 1.1

EPS

1.2 1.0 3.1 4.0 3.9 3.4 3.4 3.2 3.0 2.5 2.7 2.5

EV (Enterprise Value)

- 7.63 млрд 7.11 млрд 7.28 млрд 6.72 млрд 5.72 млрд 6.54 млрд 6.31 млрд 5.8 млрд 4.39 млрд 3.89 млрд 3.61 млрд

EBITDA per Share

4.77 5.02 8.22 8.92 8.82 9.02 8.39 8.68 7.52 7.44 8.34 7.35

EV/EBITDA

16.2 12.3 13.6 11.8 11.0 11.9 11.3 14.0 10.6 8.2 8.7

PEG

-4.23 -7.69 -19.01 4.31 4.17 6.55 2.66 2.77 0.87 -2.37 2.92 0.71

P/B

1.1 1.4 1.4 1.6 1.4 1.2 1.6 1.7 1.6 1.7 1.4 1.5

P/CF

9.7 14.5 8.0 10.9 7.9 6.5 2454.1 47.1 -114.0 -46.8 42.3 28.0

ROE %

2.50 2.19 7.47 9.91 10.14 9.04 9.79 9.45 8.17 9.12 10.54 10.77

ROA %

0.91 0.76 2.43 3.32 3.39 3.00 2.99 2.86 2.43 2.53 2.82 2.88

ROCE %

- 3.42 3.99 4.96 5.03 5.67 5.03 5.65 4.08 5.26 6.63 6.05

Current Ratio

1.6 1.5 1.5 1.5 1.6 1.5 0.5 0.5 0.6 0.7 0.7 0.6

DSO

- 48.8 51.1 47.8 52.8 47.8 46.3 46.4 49.5 55.3 49.0 48.1

DIO

- - 68.5 60.1 69.1 45.2 44.8 52.3 41.7 42.3 50.0 43.9

DPO

- - 117.5 105.4 115.2 73.1 72.2 72.9 62.0 70.8 77.3 56.6

Операционный цикл

- 48.8 119.6 108.0 121.8 93.0 91.1 98.7 91.2 97.6 99.0 92.0

Финансовый цикл

- 48.8 2.1 2.5 6.7 19.8 18.9 25.8 29.2 26.9 21.7 35.4

Все данные представлены в валюте USD

Мультипликаторы поквартально NorthWestern Corporation

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.48 0.32 1.05 - 0.48 0.55 1.09 0.96 0.68 0.72 1.25 1.06 0.58 0.43 1 1.19 0.43 0.94 1.45 1.32 0.56 0.88 1.18 0.98 0.75 0.45 1.17 0.91 0.92 0.74 0.83 0.94 0.51 0.66 1.09 0.87 0.77 0.2 1.17 0.67 0.41 0.37 1.01 1.58 -0.1 0.31 0.88 0.94 0.41 0.3 0.9

EBITDA per Share

1.78 1.64 2.5 - 1.72 1.85 2.37 1.5 1.98 2.08 2.53 1.31 1.86 1.77 2.39 1.68 1.77 1.78 2.83 1.29 1.82 2.26 2.6 1.5 2.18 1.81 2.67 1.33 1.98 2.15 2.11 1.5 1.79 2.06 2.55 1.16 1.57 1.42 2.62 1.29 1.55 1.58 2.31 2.39 0.83 1.51 2.24 1.36 1.57 1.42 2.3

ROE %

5.18 5.19 5.69 4.78 6.98 7.47 7.97 8.45 8.84 8.70 8.04 7.52 7.88 7.53 8.85 9.96 10.45 10.82 10.70 10.14 9.38 9.95 8.91 9.04 9.01 9.65 10.56 9.79 9.97 8.80 8.61 9.45 9.15 9.71 8.30 8.17 8.18 7.66 8.53 9.12 12.87 10.95 10.78 10.54 8.22 10.36 10.41 10.77 1.73 1.28 3.79

ROA %

1.90 1.89 2.06 1.68 2.44 2.58 2.72 2.82 2.90 2.85 2.63 2.49 2.63 2.54 3.02 3.47 3.63 3.75 3.70 3.46 3.19 3.37 2.99 3.00 2.92 3.06 3.30 2.99 3.04 2.68 2.62 2.87 2.77 2.92 2.49 2.43 2.38 2.20 2.43 2.53 3.51 2.98 2.92 2.82 2.20 2.77 2.79 2.88 0.46 0.34 1.01

ROCE %

1.90 3.81 5.93 7.37 10.79 11.37 11.96 12.44 12.22 12.16 11.63 11.45 12.40 12.30 12.54 13.65 12.83 12.98 14.12 13.71 14.47 15.57 14.58 15.11 14.84 14.63 15.86 14.67 15.37 15.05 15.06 16.61 15.51 14.58 12.46 12.05 13.47 14.42 15.89 16.59 21.28 18.70 18.61 18.97 15.18 18.42 18.40 19.27 3.71 3.05 6.76

Current Ratio

1.6 1.6 1.6 - 1.6 1.6 1.5 1.5 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.5 1.5 1.5 1.5 1.6 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4

DSO

- - - - - - 43.1 44.4 39.6 46.9 37.7 49.0 54.7 57.0 45.7 46.5 55.6 56.4 39.2 48.0 52.9 56.6 46.0 48.3 53.7 58.6 42.5 44.0 48.4 49.7 43.1 43.4 51.7 52.1 41.9 47.7 59.2 55.2 41.8 50.0 60.9 61.4 46.4 46.7 55.6 53.6 42.9 47.4 55.0 53.3 -

DIO

- - - - - - - - 71.4 85.1 37.2 - 87.4 85.5 53.6 - 76.6 88.3 41.3 - 64.2 144.1 49.0 - 49.1 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - 82.9 114.0 57.0 - 96.6 101.6 81.6 - 137.4 158.3 72.4 - 109.9 246.7 81.8 - 79.7 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

- - - - - - 43.1 44.4 111.0 132.0 74.9 49.0 142.1 142.5 99.2 46.5 132.2 144.7 80.5 48.0 117.1 200.6 95.1 48.3 102.7 58.6 42.5 44.0 48.4 49.7 43.1 43.4 51.7 52.1 41.9 47.7 59.2 55.2 41.8 50.0 60.9 61.4 46.4 46.7 55.6 53.6 42.9 47.4 55.0 53.3 -

Финансовый цикл

- - - - - - 43.1 44.4 28.0 18.0 17.9 49.0 45.5 41.0 17.7 46.5 -5.2 -13.6 8.0 48.0 7.2 -46.1 13.3 48.3 23.0 58.6 42.5 44.0 48.4 49.7 43.1 43.4 51.7 52.1 41.9 47.7 59.2 55.2 41.8 50.0 60.9 61.4 46.4 46.7 55.6 53.6 42.9 47.4 55.0 53.3 -

Все данные представлены в валюте USD