SeaChange International logo
SeaChange International SEAC
$ 4.88 -2.2%

Квартальный отчет 2023-Q1
добавлен 12.06.2023

report update icon

SeaChange International Мультипликаторы 2011-2024 | SEAC

Мультипликаторы по годам SeaChange International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-2.2 -3.2 -1.7 -15.1 -1.4 8.2 -1.2 -4.2 -9.1 -113.9 -21.5 -54.5 9.6

P/S

0.8 0.9 1.7 2.0 0.8 1.4 1.0 1.9 2.2 2.4 2.4 1.1 1.3

EPS

-0.2 -0.2 -0.6 -0.2 -1.1 0.4 -2.0 -1.4 -0.8 -0.1 -0.6 -0.1 0.9

EV (Enterprise Value)

22.9 млн 18.7 млн 50.5 млн 148 млн 55.4 млн 100 млн 105 млн 188 млн 202 млн 279 млн 329 млн 226 млн 307 млн

EBITDA per Share

-0.23 -0.17 -0.53 0.0566 -0.378 0.0221 -0.599 -0.646 -0.572 0.0789 0.184 0.361 0.366

EV/EBITDA

-2.5 60.3 -2.4 85.4 -2.8 -6.5 -8.6 88.8 44.3 11.9 18.9

PEG

0.0 0.01 0.0 -0.19 0.0 0.07 0.03 0.06 0.01 -1.37 0.07 0.48 0.0

P/B

0.8 0.6 1.2 2.7 0.9 1.3 1.3 1.5 1.5 1.7 1.8 1.0 1.4

P/CF

-12.3 -5.0 -4.0 -8.9 -2.4 8.9 -3.0 -8.9 -16.5 68.4 27.8 19.7 22.7

ROE %

-36.54 -17.47 -68.99 -17.87 -68.97 15.75 -102.46 -36.40 -16.07 -1.48 -8.57 -1.90 14.09

ROA %

-26.73 -13.46 -43.17 -12.24 -48.26 11.31 -61.39 -26.85 -12.94 -1.19 -6.51 -1.34 9.66

ROCE %

-37.34 -22.12 -68.23 0.11 -28.11 -0.75 -25.92 -19.06 -12.88 -0.37 0.97 3.30 3.45

Current Ratio

3.7 4.4 2.7 2.6 2.7 2.6 2.5 2.4 3.9 3.9 3.0 2.5 2.3

DSO

107.8 99.4 150.8 143.5 144.6 116.6 141.7 126.3 99.8 89.1 93.1 101.8 91.8

DIO

- - - - 13.5 9.2 6.8 10.2 17.9 36.1 35.8 37.4 48.7

DPO

68.6 79.7 88.2 61.8 65.6 33.7 43.7 37.2 32.1 36.1 38.0 34.3 38.0

Операционный цикл

107.8 99.4 150.8 143.5 158.0 125.8 148.5 136.5 117.7 125.2 128.9 139.2 140.4

Финансовый цикл

39.2 19.7 62.6 81.7 92.5 92.1 104.8 99.3 85.6 89.0 90.8 104.9 102.4

Все данные представлены в валюте USD

Мультипликаторы поквартально SeaChange International

2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.28 - -0.07 -0.13 -1.21 - -0.04 - -0.1 - -0.14 -0.15 -0.17 - 0.06 -0.3 -0.3 0.58 -0.11 -0.26 -0.15 -0.78 - -0.05 -0.15 -0.66 -0.23 -0.77 -0.26 -0.19 -0.31 -0.16 -0.29 -0.04 -0.19 -0.17 -0.29 0.2 0.02 -0.01 -0.06 -0.15 - -0.18 -0.6 - 0.01 0.02 -0.01

EBITDA per Share

-0.29 - -0.07 -0.13 -1.08 - -0.02 -0.04 -0.08 - -0.09 -0.15 -0.16 - 0.11 0.01 -0.22 - -0.06 -0.22 -0.12 - 0.04 -0.04 -0.14 - -0.22 -0.31 -0.26 - -0.33 -0.12 -0.26 - -0.09 -0.1 -0.28 - 0.12 0.09 -0.02 - 0.05 -0.16 5.59 - 152 114 0.02

ROE %

-47.74 -40.25 -45.05 -37.04 -16.74 -13.28 -27.86 -37.63 -52.55 -43.83 -39.46 -20.51 -6.46 -19.62 4.44 -5.06 -16.51 0.59 -62.83 -58.05 -48.60 -50.36 -27.99 -36.20 -60.05 -58.87 -45.45 -43.81 -20.71 -19.59 -16.69 -13.32 -13.19 -12.14 -8.22 -4.41 -1.51 2.42 -3.10 -3.45 -6.44 -15.55 -13.08 -12.82 -9.37 - 0.19 0.36 -

ROA %

-35.49 -29.96 -33.83 -28.13 -13.11 -10.03 -19.57 -25.26 -35.10 -28.92 -25.96 -13.46 -4.25 -12.72 4.55 -2.50 -11.96 -1.62 -42.48 -38.58 -30.31 -30.39 -19.35 -24.78 -41.23 -41.39 -31.74 -31.37 -15.94 -15.28 -12.94 -10.55 -10.53 -9.79 -6.76 -3.67 -1.33 1.84 -2.24 -2.52 -4.79 -11.26 -9.51 -9.32 -6.71 - 0.14 0.26 -

ROCE %

-48.05 -39.65 -44.24 -36.08 -21.60 -18.44 -31.46 -39.90 -49.92 -42.90 -38.31 -20.69 -6.64 -15.67 -19.04 -27.00 -36.35 -20.23 -18.80 -14.01 -6.48 -10.24 -19.16 -29.50 -37.64 -27.92 -35.66 -34.48 -26.05 -16.45 -19.73 -15.28 -15.12 -11.35 -11.09 -7.55 -4.48 -0.38 -1.22 -2.32 -6.46 -5.32 -4.98 -3.81 0.43 - 0.34 0.36 -

Current Ratio

4.1 3.7 3.9 3.8 4.1 2.7 5.1 4.9 3.7 3.2 2.9 2.9 3.0 3.3 3.1 3.0 2.9 3.5 5.0 5.6 4.6 2.5 2.4 2.5 2.7 3.8 2.9 3.1 4.1 5.1 4.2 4.5 4.7 5.1 5.3 5.1 5.0 4.2 5.3 4.6 4.5 3.4 4.2 4.2 3.5 3.2 3.9 3.7 -

DSO

115.8 - 75.2 86.8 90.4 - 69.8 82.4 166.0 - 103.5 140.2 188.7 - 55.5 50.8 174.5 70.0 60.1 90.8 115.6 104.3 99.5 100.3 113.8 86.2 87.1 85.5 98.2 71.3 78.9 70.1 92.9 68.0 75.2 79.6 122.7 71.1 77.2 83.7 98.9 93.3 102.2 89.9 98.6 - 79.6 38.1 -

DIO

- - - - - - - - - - - - 9.6 - 3.8 5.5 11.7 - 9.2 12.4 11.5 - 9.6 9.7 15.3 - 11.7 14.1 16.9 - 11.2 21.2 33.4 - 26.9 35.3 46.5 - 41.2 44.9 50.0 - 37.7 44.9 61.5 - 46.7 26.3 -

DPO

54.5 - 80.7 76.1 53.3 - 39.6 59.1 120.4 - 114.2 102.4 92.4 - 100.1 58.3 49.0 - 46.2 36.5 50.9 - 25.1 41.8 61.8 - 46.3 43.1 36.0 - 27.2 41.3 41.4 - 30.8 34.7 47.2 - 39.6 42.6 41.9 - 28.7 32.5 52.9 - 23.6 13.3 -

Операционный цикл

115.8 - 75.2 86.8 90.4 - 69.8 82.4 166.0 - 103.5 140.2 198.3 - 59.2 56.3 186.2 70.0 69.3 103.2 127.0 104.3 109.1 110.0 129.1 86.2 98.9 99.5 115.2 71.3 90.1 91.3 126.3 68.0 102.1 114.9 169.2 71.1 118.4 128.6 148.8 93.3 139.9 134.8 160.1 - 126.3 64.4 -

Финансовый цикл

61.3 - -5.5 10.7 37.1 - 30.2 23.3 45.6 - -10.7 37.7 105.8 - -40.8 -2.0 137.1 70.0 23.1 66.6 76.1 104.3 84.0 68.3 67.3 86.2 52.6 56.4 79.1 71.3 62.8 50.0 84.9 68.0 71.3 80.2 122.0 71.1 78.9 86.0 106.9 93.3 111.2 102.3 107.2 - 102.7 51.1 -

Все данные представлены в валюте USD