USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-29 обновлены отчеты компании STLD: 202320222021
Steel Dynamics logo
Steel Dynamics STLD
$ 129.64 -0.37%

Steel Dynamics Мультипликаторы 2011-2024 | STLD

Мультипликаторы по годам Steel Dynamics

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

9.1 6.0 3.5 12.5 10.0 6.9 13.8 22.4 -34.1 25.2 19.5 20.3 12.6

P/S

1.2 1.0 0.6 0.7 0.6 0.7 1.2 1.1 0.6 0.5 0.5 0.5 0.4

EPS

14.7 21.1 15.7 2.6 3.1 5.4 3.4 1.6 -0.5 0.7 0.9 0.8 1.3

EV (Enterprise Value)

26.9 млрд 27.8 млрд 16.3 млрд 10.8 млрд 9.66 млрд 11.7 млрд 13.9 млрд 11.4 млрд 7.37 млрд 8.12 млрд 6.73 млрд 6.38 млрд 6.71 млрд

EBITDA per Share

21.6 29.9 22.7 5.56 4.63 7.48 4.56 3.65 1.57 2.61 1.89 1.98 2.86

EV/EBITDA

3.5 10.0 7.9 5.8 11.5 11.3 16.6 10.9 12.9 11.8 8.8

PEG

0.15 0.08 0.05 0.31 -0.23 0.12 0.12 0.06 0.19 -1.21 1.33 -0.49 0.13

P/B

2.5 2.9 1.8 1.7 1.6 2.2 3.4 2.9 1.7 1.4 1.4 1.4 1.5

P/CF

6.3 5.2 5.2 7.2 7.1 7.3 19.5 13.1 4.8 7.8 29.5 14.9 10.9

ROE %

27.64 47.51 52.61 13.62 16.47 31.98 24.25 13.05 -4.86 5.39 7.43 6.80 12.01

ROA %

16.44 27.28 25.65 6.16 8.11 16.34 11.85 5.95 -2.10 2.15 3.19 2.81 4.65

ROCE %

35.54 62.63 70.41 20.22 13.58 25.77 17.82 15.07 6.28 8.98 7.80 7.67 11.99

Current Ratio

2.5 2.3 2.0 1.8 4.2 4.0 4.0 4.1 4.7 3.5 2.5 3.8 2.2

DSO

35.6 32.6 28.6 34.5 29.4 32.2 33.2 34.3 29.5 37.6 35.7 32.2 33.8

DIO

74.5 75.3 75.2 78.9 69.0 71.4 69.7 72.2 61.1 75.8 72.1 66.8 62.0

DPO

- - 10.6 28.4 21.0 21.2 22.5 22.4 15.1 23.9 22.8 20.0 21.4

Операционный цикл

110.1 107.9 103.8 113.4 98.5 103.7 102.9 106.5 90.6 113.5 107.8 99.0 95.7

Финансовый цикл

110.1 107.9 93.2 85.0 77.5 82.5 80.5 84.1 75.6 89.5 85.0 79.0 74.3

Все данные представлены в валюте USD

Мультипликаторы поквартально Steel Dynamics

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

3.49 4.83 3.71 - 5.07 6.49 5.74 - 4.89 3.35 2.04 0.89 0.48 0.36 0.88 0.56 0.69 0.88 0.91 1.18 1.7 1.54 0.96 1.28 0.64 0.64 0.83 0.08 0.65 0.58 0.26 -1.04 0.25 0.13 0.13 -0.19 0.38 0.32 0.17 0.25 0.26 0.13 0.22 0.28 0.06 0.2 0.21 0.14 0.2 0.45 0.49

EBITDA per Share

5.09 6.99 5.5 - 7.31 9.19 8.23 - 6.96 4.97 3.23 1.23 1.13 1.13 1.66 0.85 1.41 1.65 1.66 1.62 2.62 2.47 1.69 0.83 1.45 1.41 1.69 0.23 1.47 1.36 0.85 -1.57 0.85 0.63 0.71 -0.34 1.06 0.84 0.62 0.48 0.78 0.57 0.7 0.43 0.6 0.73 0.8 0.38 0.75 1.12 1.19

ROE %

35.53 40.82 47.88 44.57 62.97 69.59 67.87 42.67 47.20 31.20 18.34 13.14 11.64 12.98 16.00 16.63 20.45 26.82 31.21 31.91 34.10 28.50 23.84 24.04 15.13 15.90 16.13 12.30 2.60 -0.48 -4.33 -5.42 0.85 1.66 3.00 3.15 8.36 7.36 6.00 6.46 6.86 5.11 5.85 5.98 4.79 6.26 8.90 11.75 1.73 4.29 4.60

ROA %

20.49 23.13 26.03 23.47 32.14 25.82 32.48 19.67 21.79 14.25 8.43 6.16 5.53 6.25 7.78 8.19 10.20 13.52 15.85 16.30 17.22 14.26 11.78 11.75 7.39 7.59 7.55 5.60 1.41 -0.04 -1.82 -2.34 0.46 0.71 1.21 1.24 3.38 3.04 2.53 2.76 2.90 2.14 2.42 2.45 1.93 2.49 3.47 4.52 0.67 1.65 1.77

ROCE %

46.47 53.93 63.64 59.78 84.10 92.71 90.47 57.01 62.96 42.23 26.20 19.50 18.01 20.01 23.35 24.21 29.04 36.95 42.71 43.77 40.33 34.91 30.07 31.83 27.90 29.51 30.34 24.87 8.73 3.93 -1.93 -2.72 8.72 10.31 11.94 11.00 18.10 16.07 14.26 15.26 14.93 13.54 15.19 16.45 16.04 17.72 21.54 25.43 4.73 8.18 8.93

Current Ratio

2.5 2.5 2.4 2.3 2.3 - 2.1 2.0 1.9 1.9 1.9 1.9 1.9 1.9 1.9 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.6 1.6 1.6 1.7 1.6 2.4 2.2 1.8 1.8 1.8 1.7 1.7 1.7 1.6 1.6 1.7 1.6 1.7 1.7

DSO

40.0 38.3 38.3 - 18.6 17.6 35.3 - 31.1 30.0 30.1 33.2 34.5 40.1 32.6 32.7 30.4 27.7 30.5 32.7 29.4 30.7 33.1 33.1 31.6 32.3 29.9 33.6 30.6 31.7 33.6 33.2 27.1 26.4 32.1 31.2 33.5 37.9 38.0 32.5 31.7 33.6 32.1 32.1 32.3 28.6 29.4 33.4 30.4 29.8 -

DIO

75.1 72.9 72.8 - 36.8 37.1 84.9 - 70.3 65.7 67.5 - 82.5 93.0 74.6 - 71.1 65.6 67.9 - 66.9 69.6 72.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - 25.4 - 12.6 12.7 29.7 - 31.1 31.9 31.1 - 34.0 38.3 26.8 - 21.5 19.8 20.0 - 19.3 20.1 21.5 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

115.2 111.3 111.0 - 55.4 54.7 120.2 - 101.4 95.7 97.6 33.2 117.0 133.1 107.2 32.7 101.5 93.3 98.4 32.7 96.3 100.3 105.1 33.1 31.6 32.3 29.9 33.6 30.6 31.7 33.6 33.2 27.1 26.4 32.1 31.2 33.5 37.9 38.0 32.5 31.7 33.6 32.1 32.1 32.3 28.6 29.4 33.4 30.4 29.8 -

Финансовый цикл

115.2 111.3 85.6 - 42.8 42.0 90.5 - 70.3 63.8 66.5 33.2 83.0 94.8 80.4 32.7 80.0 73.5 78.3 32.7 77.0 80.2 83.5 33.1 31.6 32.3 29.9 33.6 30.6 31.7 33.6 33.2 27.1 26.4 32.1 31.2 33.5 37.9 38.0 32.5 31.7 33.6 32.1 32.1 32.3 28.6 29.4 33.4 30.4 29.8 -

Все данные представлены в валюте USD