
Invitae Corporation Income Statement 2022-2011 | NVTA
Brief overview of income trends at Invitae Corporation
The figures are compared over a five-year interval. Revenue at Invitae Corporation moved from $68.2 million in 2017 to $122 million in 2022. The cumulative result was +79.5%, corresponding to roughly 12.4% per year. The pace indicates confident and sustained business growth.
The five-year change in gross profit reached +63.8%: from $18.1 million to $29.6 million. Cost of revenue developed less favorably than sales and pressured gross profitability. The gross margin was 26.5% at the start and 24.2% at the end. The business retained less gross profit from each unit of revenue.
EBITDA was −112 million dollars at the beginning and 47.2 million dollars at the end of the period (+142.1%). Additional revenue translated efficiently into EBITDA. EBITDA margin was −164.3% at the start and 38.5% at the end. The company improved its ability to convert sales into EBITDA.
Across the five years, the net result shifted from −$123 million to −$99.8 million. Losses became smaller, but the business remains unprofitable.
Conclusion
The five-year picture requires weighing both strengths and weaknesses. Key strengths include a stronger final result, revenue expansion and higher operating efficiency. The main areas of concern are weaker gross profitability. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Invitae Corporation
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
511 M | 2.37 B | 6.66 B | 1.69 B | 940 M | 320 M | 278 M | 197 M | - | - | - | - |
Shares |
236 M | 211 M | 135 M | 90.9 M | 66.7 M | 46.5 M | 33.2 M | 28.2 M | 846 K | 692 K | - | - |
Historical Prices |
2.17 | 11.2 | 49.5 | 18.6 | 14.1 | 6.89 | 8.37 | 7 | - | - | - | - |
Net Income |
-99.8 M | -205 M | -602 M | -242 M | -129 M | -123 M | -100 M | -89.8 M | -47.5 M | -24.8 M | -8.6 M | - |
Revenue |
122 M | 126 M | 280 M | 217 M | 148 M | 68.2 M | 25 M | 8.38 M | 1.6 M | 148 K | - | - |
Cost of Revenue |
92.8 M | 96.1 M | 198 M | 118 M | 80.1 M | 50.1 M | 27.9 M | 16.5 M | 5.62 M | 667 K | - | - |
Gross Profit |
- | - | - | 98.7 M | 67.6 M | 18.1 M | -2.83 M | -8.14 M | -4.02 M | -519 K | - | - |
Operating Income |
-94.9 M | -215 M | -652 M | -244 M | -123 M | -121 M | -100 M | -89.5 M | -47.4 M | -24.8 M | - | - |
Interest Expense |
56.7 M | 49.9 M | 29.8 M | 12.4 M | 7.03 M | 3.65 M | 421 K | 211 K | 61 K | 59 K | - | - |
EBITDA |
47.2 M | -134 M | -613 M | -228 M | -109 M | -112 M | -93.6 M | -84.2 M | -45 M | -23.8 M | -8.28 M | - |
Operating Expenses |
- | - | - | 343 M | 190 M | 139 M | 97.4 M | 81.3 M | 43.3 M | 24.2 M | - | - |
General and Administrative Expenses |
192 M | 248 M | 270 M | 79 M | 52.2 M | 39.5 M | 24.1 M | 16 M | 12.6 M | 5.76 M | 3 M | - |
All numbers in USD currency
Quarterly Income Statement Invitae Corporation
| 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
276 M | 264 M | 250 M | - | 238 M | 232 M | 228 M | 228 M | 218 M | 204 M | 194 M | 186 M | 132 M | 129 M | 99.6 M | 98.8 M | 95.6 M | 90.9 M | 79.4 M | 75.5 M | 70.2 M | 67.8 M | 54.4 M | 53.6 M | 48.2 M | 43.2 M | 42.3 M | 41.1 M | 32.3 M | 32.2 M | 32 M | 31.9 M | 31.9 M | 31.8 M | 17.1 M | 945 K | 886 K | 823 K | 749 K | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-942 M | -207 M | -192 M | - | -301 M | -2.52 B | -182 M | -205 M | -198 M | 134 M | -109 M | -234 M | -103 M | -166 M | -98.5 M | -76.9 M | -78.7 M | -48.7 M | -37.7 M | -29.8 M | -31.7 M | -31.7 M | -36.1 M | -40.5 M | -27.4 M | -28.6 M | -26.9 M | -24.8 M | -25 M | -24.8 M | -25.6 M | -24.4 M | -22.5 M | -24.3 M | -18.6 M | -15.3 M | -12.6 M | -10.5 M | -9.03 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
121 M | 121 M | 117 M | - | 134 M | 137 M | 124 M | 126 M | 114 M | 116 M | 104 M | 100 M | 68.7 M | 46.2 M | 64.2 M | 66.3 M | 56.5 M | 53.5 M | 40.6 M | 45.4 M | 37.4 M | 37.3 M | 27.7 M | 25.4 M | 18.1 M | 14.3 M | 10.3 M | 9.24 M | 6.28 M | 5.58 M | 3.96 M | 3.16 M | 2.19 M | 1.8 M | 1.23 M | 875 K | 310 K | 301 K | 118 K | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
82.2 M | 87.5 M | 88.4 M | - | 117 M | 110 M | 97.1 M | 96.1 M | 87.7 M | 89.3 M | 75.5 M | 68.3 M | 46.6 M | 43 M | 40.4 M | 36.7 M | 32.1 M | 28 M | 21.3 M | 21.1 M | 20.4 M | 20.4 M | 18.1 M | 17 M | 13.3 M | 10.5 M | 9.33 M | - | 7.24 M | 6.48 M | 5.99 M | - | 3.95 M | 3.87 M | 3.2 M | - | 1.69 M | 963 K | 611 K | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-980 M | -226 M | -175 M | - | -290 M | -2.52 B | -213 M | -215 M | -193 M | 129 M | -112 M | -331 M | -80.8 M | -142 M | -97.8 M | -79 M | -77 M | -51.9 M | -36.2 M | -25.9 M | -30.1 M | -30.1 M | -36.5 M | -34.9 M | -31 M | -28.1 M | -27.3 M | -25 M | -24.9 M | -24.1 M | -25.3 M | -24.3 M | -22.5 M | -24.1 M | -18.6 M | -15.3 M | -12.5 M | -10.5 M | -9.02 M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
5.85 M | 6.02 M | 11.5 M | - | 14.1 M | 14 M | 14 M | - | 14.1 M | 13.4 M | 8.39 M | - | 6.31 M | 5.48 M | 5.45 M | - | 2.83 M | 2.12 M | 2.11 M | - | 1.84 M | 1.79 M | 1.29 M | - | 1.13 M | 1.07 M | 322 K | - | 115 K | 100 K | 84 K | - | 62 K | 35 K | 28 K | - | 15 K | 17 K | 17 K | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-880 M | -158 M | -140 M | - | -185 M | -2.46 B | -186 M | -215 M | -136 M | 164 M | -95.8 M | -331 M | -57.9 M | -128 M | -91.7 M | -79 M | -65.8 M | -45.2 M | -32.9 M | -25.9 M | -19.8 M | -23.1 M | -33 M | -34.9 M | -25 M | -24.5 M | -25.6 M | -25 M | -20 M | -20.8 M | -23.7 M | -24.3 M | -18.7 M | -21.8 M | -17.6 M | -15.3 M | -11 M | -9.55 M | -8.55 M | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
45.6 M | 70 M | 45.2 M | - | 44.9 M | 52.9 M | 51.3 M | - | 86.8 M | 38.3 M | 8.9 M | - | 27.3 M | 30.8 M | 23.8 M | - | 21.7 M | 21.3 M | 13.3 M | - | 13.7 M | 12.4 M | 11.8 M | - | 11.1 M | 8.06 M | 6.75 M | - | 5.66 M | 5.64 M | 5.57 M | - | 4.12 M | 4.03 M | 3.44 M | - | 3.21 M | 3 M | 1.9 M | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Invitae Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.