Dynatronics Corporation DYNT
$ 0.24
14.99%
Quarterly report 2024-Q3
added 11-14-2024
Dynatronics Corporation Income Statement 2011-2024 | DYNT
Annual Income Statement Dynatronics Corporation
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
821 K | 2.71 M | 2 M | - | 9.24 M | 12.9 M | 18.9 M | 8.35 M | 7.55 M | 7.86 M | 10.5 M | 5.96 M | 6.28 M | 20.3 M |
Shares |
3.42 M | 3.87 M | 3.57 M | 17.4 M | 10.3 M | 8.25 M | 6.62 M | 3.15 M | 2.71 M | 2.52 M | 2.52 M | 2.53 M | 2.56 M | 2.67 M |
Historical Prices |
0.24 | 0.7 | 0.56 | 0.73 | 1.51 | 1.92 | 2.15 | 2.65 | 2.8 | 2.84 | 3.49 | 3.63 | 2.57 | 4.05 |
Net Income |
-2.7 M | -4.97 M | -3.99 M | 2 M | -3.43 M | -922 K | -1.6 M | -1.87 M | -1.9 M | -2.25 M | -271 K | -44.4 K | -23.5 K | 271 K |
Revenue |
32.5 M | 40.6 M | 44.3 M | 47.8 M | 53.4 M | 62.6 M | 64.4 M | 35.8 M | 30.4 M | 29.1 M | 27.4 M | 29.5 M | 31.7 M | 32.7 M |
Cost of Revenue |
24.9 M | 30.5 M | 33.7 M | 34.9 M | 38.3 M | 43.4 M | 44 M | 24.2 M | 20.1 M | 20 M | 17.4 M | 18.5 M | 19.7 M | 20.2 M |
Gross Profit |
7.63 M | 10.2 M | 10.7 M | 12.9 M | 15.1 M | 19.2 M | 20.4 M | 11.5 M | 10.4 M | 9.07 M | 10 M | 11.1 M | 11.9 M | 12.5 M |
Operating Income |
-2.27 M | -4.85 M | -4.76 M | -3.76 M | -2.99 M | -796 K | -1.25 M | -1.67 M | -1.69 M | -1.09 M | -186 K | 105 K | 26.4 K | 670 K |
Interest Expense |
418 K | 118 K | 148 K | 216 K | 436 K | 512 K | -428 K | -278 K | -289 K | -331 K | -232 K | -261 K | -262 K | -294 K |
EBITDA |
-1.59 M | -4.13 M | -4.02 M | -2.91 M | -1.26 M | 815 K | 61 K | -1.34 M | -1.38 M | -691 K | 395 K | 658 K | 475 K | 1.12 M |
Operating Expenses |
- | - | - | - | 18.1 M | 20 M | 21.7 M | 13.2 M | 12 M | 10.2 M | 10.2 M | 11 M | 11.9 M | 11.8 M |
General and Administrative Expenses |
9.91 M | 15 M | 15.4 M | 16.6 M | 18.1 M | 20 M | 20.5 M | 12.1 M | 11 M | 9.23 M | 9.21 M | 9.86 M | 10.5 M | 10.4 M |
All numbers in USD currency
Quarterly Income Statement Dynatronics Corporation
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
5.89 M | 5.31 M | 4.52 M | 4.26 M | 4.04 M | 3.93 M | 3.79 M | 3.71 M | 3.64 M | 3.59 M | 17.7 M | 17.6 M | 17.6 M | 15.8 M | 14.6 M | 14.1 M | 14.6 M | 14.1 M | 9.02 M | 8.58 M | 9.02 M | 8.31 M | 8.19 M | 8.16 M | 8.19 M | 8.16 M | 5.74 M | 4.75 M | 5.74 M | 4.75 M | 2.88 M | 2.84 M | 2.86 M | 2.84 M | 2.67 M | 2.64 M | 2.67 M | 2.64 M | 2.52 M | 2.52 M | 2.52 M | 2.52 M | 2.52 M | 2.52 M | 2.52 M | 2.52 M | 2.54 M | 2.54 M | 2.54 M | 12.7 M | 2.56 M | 13 M | 12.8 M | 13 M |
Net Income |
-367 K | -688 K | -1.01 M | -331 K | -2.38 M | -1.25 M | -841 K | -506 K | -1.56 M | -1.47 M | -1.44 M | 483 K | -959 K | 118 K | -673 K | -378 K | -906 K | -572 K | -448 K | -68.1 K | -448 K | -68.1 K | -644 K | 129 K | -644 K | 129 K | -1.31 M | 11.6 K | -1.31 M | 11.6 K | -560 K | -375 K | -95.3 K | -286 K | -125 K | -182 K | -125 K | -182 K | -134 K | 40.9 K | -134 K | 40.9 K | 44.1 K | -108 K | 44.1 K | -108 K | 141 K | -51.1 K | 141 K | -51.1 K | 46.3 K | -68.3 K | 46.3 K | -68.3 K |
Revenue |
7.6 M | - | 8.15 M | 9.35 M | - | 9.24 M | 10.9 M | 12.1 M | 22.9 M | 10.3 M | 10.5 M | 12.3 M | 22.8 M | 11.5 M | 12 M | 12.1 M | 12 M | 12.1 M | 15.2 M | 16.4 M | 15.2 M | 16.4 M | 15.4 M | 17.1 M | 15.4 M | 16.6 M | 18.1 M | 12.8 M | 30.9 M | 7.72 M | 8.71 M | 8.16 M | 8.71 M | 8.16 M | 7.47 M | 7.4 M | 7.47 M | 7.4 M | 7.3 M | 7.22 M | 7.3 M | 7.22 M | 7.15 M | 7.06 M | 7.15 M | 7.06 M | 8 M | 7.21 M | 8 M | 7.21 M | 8.28 M | 8 M | 16.3 M | 8.38 M |
Cost of Revenue |
5.62 M | - | 6.33 M | 7.05 M | - | 7.03 M | 7.82 M | 8.41 M | 16.2 M | 8.01 M | 8.45 M | 8.64 M | 17.1 M | 8.16 M | 8.63 M | 8.23 M | 8.63 M | 8.23 M | 10.6 M | 11.2 M | 10.6 M | 11.2 M | 10.8 M | 11.5 M | 10.8 M | 11.5 M | 12.3 M | 8.46 M | 12.3 M | 8.46 M | 5.64 M | 5.37 M | 5.64 M | 5.37 M | 4.8 M | 4.89 M | 4.8 M | 4.89 M | 4.84 M | 4.65 M | 4.84 M | 4.65 M | 4.47 M | 4.47 M | 4.47 M | 4.47 M | 4.9 M | 4.5 M | 4.9 M | 4.5 M | 5.06 M | 4.99 M | 5.06 M | 4.99 M |
Gross Profit |
1.98 M | - | 1.82 M | 2.31 M | - | 2.21 M | 3.06 M | 3.64 M | 6.71 M | 2.31 M | 2.08 M | 3.66 M | 5.74 M | 3.3 M | 3.34 M | 3.9 M | 3.34 M | 3.9 M | 4.59 M | 5.15 M | 4.59 M | 5.15 M | 4.68 M | 5.55 M | 4.68 M | 5.55 M | 5.77 M | 4.34 M | 5.77 M | 4.34 M | 3.07 M | 2.79 M | 3.07 M | 2.79 M | 2.68 M | 2.51 M | 2.68 M | 2.51 M | 2.46 M | 2.57 M | 2.46 M | 2.57 M | 2.68 M | 2.58 M | 2.68 M | 2.58 M | 3.1 M | 2.71 M | 3.1 M | 2.71 M | 3.21 M | 3 M | 3.21 M | 3 M |
Operating Income |
-251 K | - | -902 K | -239 K | - | -1.22 M | -800 K | -475 K | -1.27 M | -1.44 M | -1.4 M | -432 K | -1.83 M | -600 K | -597 K | -344 K | -597 K | -344 K | -32.2 K | 229 K | -32.2 K | 229 K | -92.8 K | 50.6 K | -92.8 K | 50.6 K | 107 K | 265 K | 107 K | 265 K | -87.4 K | -249 K | -87.4 K | -249 K | -46 K | -110 K | -46 K | -110 K | -151 K | 99.1 K | -151 K | 99.1 K | 123 K | -113 K | 123 K | -113 K | 259 K | -14.5 K | 259 K | -14.5 K | 114 K | -49.1 K | 114 K | -49.1 K |
Interest Expense |
106 K | - | 110 K | 79.7 K | - | 24.4 K | 37.9 K | 31.5 K | 69.4 K | 35.1 K | 40.2 K | 40.1 K | 80.3 K | 62.5 K | 63.6 K | 39.9 K | 63.6 K | 39.9 K | 110 K | 131 K | 110 K | 131 K | 142 K | 121 K | 142 K | 121 K | 104 K | 76.8 K | 104 K | -76.8 K | 63.4 K | -59.5 K | -63.6 K | -59.5 K | -77.3 K | -80.2 K | -77.3 K | -80.2 K | -79.7 K | -48.3 K | -79.7 K | -48.3 K | -56 K | -59.9 K | -56 K | -59.9 K | -66.1 K | -66.8 K | -66.1 K | -66.8 K | -66.4 K | -63.2 K | - | - |
EBITDA |
-95.8 K | - | - | -73.7 K | - | - | -800 K | -291 K | -906 K | -1.44 M | -1.4 M | -250 K | -1.47 M | -600 K | -597 K | -99.3 K | -159 K | -99.3 K | -32.2 K | 476 K | 463 K | 476 K | -92.8 K | 250 K | 188 K | 181 K | 107 K | 333 K | 291 K | 197 K | -87.4 K | -302 K | -194 K | -302 K | -46 K | -165 K | -157 K | -165 K | -151 K | 9.28 K | -326 K | 9.28 K | 123 K | -220 K | -90.9 K | -220 K | 259 K | -124 K | 476 K | 94.6 K | 114 K | 50 K | 314 K | 50 K |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
2.23 M | - | 2.72 M | 2.55 M | - | 3.43 M | 3.86 M | 4.12 M | 7.98 M | 3.75 M | 3.48 M | 4.1 M | 7.58 M | 3.91 M | 3.94 M | 4.25 M | 3.94 M | 4.25 M | 4.62 M | 4.92 M | 4.62 M | 4.92 M | 4.77 M | 5.5 M | 4.77 M | 5.5 M | 5.66 M | 4.07 M | 5.11 M | 3.82 M | 2.85 M | 2.76 M | 2.85 M | 2.76 M | 2.47 M | 2.36 M | 2.47 M | 2.36 M | 2.38 M | 2.25 M | 2.38 M | 2.25 M | 2.32 M | 2.38 M | 2.32 M | 2.38 M | 2.57 M | 2.46 M | 2.57 M | 2.46 M | 2.69 M | 2.69 M | 2.69 M | 2.69 M |
All numbers in USD currency