Dynatronics Corporation logo
Dynatronics Corporation DYNT
$ 0.24 14.99%

Quarterly report 2024-Q3
added 11-14-2024

report update icon

Dynatronics Corporation Income Statement 2011-2024 | DYNT

Annual Income Statement Dynatronics Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

821 K 2.71 M 2 M - 9.24 M 12.9 M 18.9 M 8.35 M 7.55 M 7.86 M 10.5 M 5.96 M 6.28 M 20.3 M

Shares

3.42 M 3.87 M 3.57 M 17.4 M 10.3 M 8.25 M 6.62 M 3.15 M 2.71 M 2.52 M 2.52 M 2.53 M 2.56 M 2.67 M

Historical Prices

0.24 0.7 0.56 0.73 1.51 1.92 2.15 2.65 2.8 2.84 3.49 3.63 2.57 4.05

Net Income

-2.7 M -4.97 M -3.99 M 2 M -3.43 M -922 K -1.6 M -1.87 M -1.9 M -2.25 M -271 K -44.4 K -23.5 K 271 K

Revenue

32.5 M 40.6 M 44.3 M 47.8 M 53.4 M 62.6 M 64.4 M 35.8 M 30.4 M 29.1 M 27.4 M 29.5 M 31.7 M 32.7 M

Cost of Revenue

24.9 M 30.5 M 33.7 M 34.9 M 38.3 M 43.4 M 44 M 24.2 M 20.1 M 20 M 17.4 M 18.5 M 19.7 M 20.2 M

Gross Profit

7.63 M 10.2 M 10.7 M 12.9 M 15.1 M 19.2 M 20.4 M 11.5 M 10.4 M 9.07 M 10 M 11.1 M 11.9 M 12.5 M

Operating Income

-2.27 M -4.85 M -4.76 M -3.76 M -2.99 M -796 K -1.25 M -1.67 M -1.69 M -1.09 M -186 K 105 K 26.4 K 670 K

Interest Expense

418 K 118 K 148 K 216 K 436 K 512 K -428 K -278 K -289 K -331 K -232 K -261 K -262 K -294 K

EBITDA

-1.59 M -4.13 M -4.02 M -2.91 M -1.26 M 815 K 61 K -1.34 M -1.38 M -691 K 395 K 658 K 475 K 1.12 M

Operating Expenses

- - - - 18.1 M 20 M 21.7 M 13.2 M 12 M 10.2 M 10.2 M 11 M 11.9 M 11.8 M

General and Administrative Expenses

9.91 M 15 M 15.4 M 16.6 M 18.1 M 20 M 20.5 M 12.1 M 11 M 9.23 M 9.21 M 9.86 M 10.5 M 10.4 M

All numbers in USD currency

Quarterly Income Statement Dynatronics Corporation

2024-Q3 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

5.89 M 5.31 M 4.52 M 4.26 M 4.04 M 3.93 M 3.79 M 3.71 M 3.64 M 3.59 M 17.7 M 17.6 M 17.6 M 15.8 M 14.6 M 14.1 M 14.6 M 14.1 M 9.02 M 8.58 M 9.02 M 8.31 M 8.19 M 8.16 M 8.19 M 8.16 M 5.74 M 4.75 M 5.74 M 4.75 M 2.88 M 2.84 M 2.86 M 2.84 M 2.67 M 2.64 M 2.67 M 2.64 M 2.52 M 2.52 M 2.52 M 2.52 M 2.52 M 2.52 M 2.52 M 2.52 M 2.54 M 2.54 M 2.54 M 12.7 M 2.56 M 13 M 12.8 M 13 M

Net Income

-367 K -688 K -1.01 M -331 K -2.38 M -1.25 M -841 K -506 K -1.56 M -1.47 M -1.44 M 483 K -959 K 118 K -673 K -378 K -906 K -572 K -448 K -68.1 K -448 K -68.1 K -644 K 129 K -644 K 129 K -1.31 M 11.6 K -1.31 M 11.6 K -560 K -375 K -95.3 K -286 K -125 K -182 K -125 K -182 K -134 K 40.9 K -134 K 40.9 K 44.1 K -108 K 44.1 K -108 K 141 K -51.1 K 141 K -51.1 K 46.3 K -68.3 K 46.3 K -68.3 K

Revenue

7.6 M - 8.15 M 9.35 M - 9.24 M 10.9 M 12.1 M 22.9 M 10.3 M 10.5 M 12.3 M 22.8 M 11.5 M 12 M 12.1 M 12 M 12.1 M 15.2 M 16.4 M 15.2 M 16.4 M 15.4 M 17.1 M 15.4 M 16.6 M 18.1 M 12.8 M 30.9 M 7.72 M 8.71 M 8.16 M 8.71 M 8.16 M 7.47 M 7.4 M 7.47 M 7.4 M 7.3 M 7.22 M 7.3 M 7.22 M 7.15 M 7.06 M 7.15 M 7.06 M 8 M 7.21 M 8 M 7.21 M 8.28 M 8 M 16.3 M 8.38 M

Cost of Revenue

5.62 M - 6.33 M 7.05 M - 7.03 M 7.82 M 8.41 M 16.2 M 8.01 M 8.45 M 8.64 M 17.1 M 8.16 M 8.63 M 8.23 M 8.63 M 8.23 M 10.6 M 11.2 M 10.6 M 11.2 M 10.8 M 11.5 M 10.8 M 11.5 M 12.3 M 8.46 M 12.3 M 8.46 M 5.64 M 5.37 M 5.64 M 5.37 M 4.8 M 4.89 M 4.8 M 4.89 M 4.84 M 4.65 M 4.84 M 4.65 M 4.47 M 4.47 M 4.47 M 4.47 M 4.9 M 4.5 M 4.9 M 4.5 M 5.06 M 4.99 M 5.06 M 4.99 M

Gross Profit

1.98 M - 1.82 M 2.31 M - 2.21 M 3.06 M 3.64 M 6.71 M 2.31 M 2.08 M 3.66 M 5.74 M 3.3 M 3.34 M 3.9 M 3.34 M 3.9 M 4.59 M 5.15 M 4.59 M 5.15 M 4.68 M 5.55 M 4.68 M 5.55 M 5.77 M 4.34 M 5.77 M 4.34 M 3.07 M 2.79 M 3.07 M 2.79 M 2.68 M 2.51 M 2.68 M 2.51 M 2.46 M 2.57 M 2.46 M 2.57 M 2.68 M 2.58 M 2.68 M 2.58 M 3.1 M 2.71 M 3.1 M 2.71 M 3.21 M 3 M 3.21 M 3 M

Operating Income

-251 K - -902 K -239 K - -1.22 M -800 K -475 K -1.27 M -1.44 M -1.4 M -432 K -1.83 M -600 K -597 K -344 K -597 K -344 K -32.2 K 229 K -32.2 K 229 K -92.8 K 50.6 K -92.8 K 50.6 K 107 K 265 K 107 K 265 K -87.4 K -249 K -87.4 K -249 K -46 K -110 K -46 K -110 K -151 K 99.1 K -151 K 99.1 K 123 K -113 K 123 K -113 K 259 K -14.5 K 259 K -14.5 K 114 K -49.1 K 114 K -49.1 K

Interest Expense

106 K - 110 K 79.7 K - 24.4 K 37.9 K 31.5 K 69.4 K 35.1 K 40.2 K 40.1 K 80.3 K 62.5 K 63.6 K 39.9 K 63.6 K 39.9 K 110 K 131 K 110 K 131 K 142 K 121 K 142 K 121 K 104 K 76.8 K 104 K -76.8 K 63.4 K -59.5 K -63.6 K -59.5 K -77.3 K -80.2 K -77.3 K -80.2 K -79.7 K -48.3 K -79.7 K -48.3 K -56 K -59.9 K -56 K -59.9 K -66.1 K -66.8 K -66.1 K -66.8 K -66.4 K -63.2 K - -

EBITDA

-95.8 K - - -73.7 K - - -800 K -291 K -906 K -1.44 M -1.4 M -250 K -1.47 M -600 K -597 K -99.3 K -159 K -99.3 K -32.2 K 476 K 463 K 476 K -92.8 K 250 K 188 K 181 K 107 K 333 K 291 K 197 K -87.4 K -302 K -194 K -302 K -46 K -165 K -157 K -165 K -151 K 9.28 K -326 K 9.28 K 123 K -220 K -90.9 K -220 K 259 K -124 K 476 K 94.6 K 114 K 50 K 314 K 50 K

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

2.23 M - 2.72 M 2.55 M - 3.43 M 3.86 M 4.12 M 7.98 M 3.75 M 3.48 M 4.1 M 7.58 M 3.91 M 3.94 M 4.25 M 3.94 M 4.25 M 4.62 M 4.92 M 4.62 M 4.92 M 4.77 M 5.5 M 4.77 M 5.5 M 5.66 M 4.07 M 5.11 M 3.82 M 2.85 M 2.76 M 2.85 M 2.76 M 2.47 M 2.36 M 2.47 M 2.36 M 2.38 M 2.25 M 2.38 M 2.25 M 2.32 M 2.38 M 2.32 M 2.38 M 2.57 M 2.46 M 2.57 M 2.46 M 2.69 M 2.69 M 2.69 M 2.69 M

All numbers in USD currency