
Twin Disc, Incorporated Income Statement 2025-2009 | TWIN
Brief overview of profit and loss at Twin Disc, Incorporated
The overview follows changes across a five-year period. Revenue reported by Twin Disc, Incorporated was $247 million at the beginning of the period and $341 million at the end. The cumulative result was +38%, corresponding to roughly 6.7% per year. Sales increased steadily, although without strong acceleration.
The five-year change in gross profit reached +66.5%: from 55.7 million dollars to 92.7 million dollars. The relationship between sales and direct costs improved over the period. The gross margin was 22.6% at the start and 27.2% at the end. The expansion indicates stronger pricing power or better control of direct costs.
The five-year EBITDA result moved by +461.4%: from $4.4 million to $24.8 million. Additional revenue translated efficiently into EBITDA. EBITDA margin was 1.8% at the start and 7.3% at the end. A wider margin confirms stronger operating efficiency.
The final result was −39.8 million dollars initially and −1.9 million dollars in the final year. The loss narrowed, although sustainable profitability has not yet returned.
Over the period, capitalization shifted from 79.4 million dollars to 180 million dollars (+127.1%). Market value supported the favorable financial trajectory.
Financial takeaway
Most key measures improved without a pronounced weak signal. The positive side is supported by an improving EBITDA margin, a stronger final result and revenue expansion. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Twin Disc, Incorporated
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
180 M | 161 M | 194 M | 173 M | 146 M | 79.4 M | 157 M | 288 M | 189 M | 106 M | 173 M | 329 M | 256 M | 226 M | 396 M | 137 M | - |
Shares |
13.9 M | 13.7 M | 13.5 M | 13.4 M | 13.2 M | 13.2 M | 12.6 M | 11.3 M | 11.2 M | 11.2 M | 11.3 M | 11.3 M | 11.3 M | 11.4 M | 11.3 M | 11.1 M | - |
Historical Prices |
13 | 11.8 | 14.4 | 13 | 11.9 | 8.27 | 8.06 | 17.7 | 23.9 | 18.3 | 8.69 | 17.8 | 23.7 | 22.5 | 29.6 | 12.4 | 7.35 |
Net Income |
-1.89 M | 11 M | 10.4 M | 10.5 M | -29.7 M | -39.8 M | 10.7 M | 9.53 M | -6.29 M | -13.1 M | 11.2 M | 3.64 M | 3.88 M | 26.1 M | 18.8 M | 597 K | - |
Revenue |
341 M | 295 M | 277 M | 243 M | 219 M | 247 M | 303 M | 241 M | 168 M | 166 M | 266 M | 264 M | 285 M | 356 M | 310 M | - | - |
Cost of Revenue |
248 M | 212 M | 203 M | 174 M | 168 M | 191 M | 213 M | 160 M | 120 M | 126 M | - | - | - | - | - | - | - |
Gross Profit |
92.7 M | 83.3 M | 74.3 M | 68.8 M | 50.9 M | 55.7 M | 89.6 M | 80.2 M | 48.2 M | 40.6 M | 83 M | 77.3 M | 80 M | 122 M | 108 M | 60.5 M | - |
Operating Income |
9.89 M | 11.5 M | 16.1 M | 11 M | -12.3 M | -40.3 M | 18.5 M | 16.1 M | -8.98 M | -24.6 M | 15.5 M | 8.89 M | 10 M | 44.9 M | 34.7 M | 3.08 M | - |
Interest Expense |
-5.47 M | 1.44 M | 2.25 M | 2.13 M | 2.36 M | 1.86 M | 1.93 M | 282 K | 303 K | 426 K | 606 K | 936 K | 1.44 M | 1.48 M | 1.72 M | 2.28 M | - |
EBITDA |
24.8 M | 21.5 M | 25.4 M | 20.6 M | -1.03 M | 4.42 M | 29 M | 24.8 M | 2.48 M | -7.23 M | 28.9 M | 20.5 M | 23 M | 59.3 M | 44.9 M | 12.9 M | - |
Operating Expenses |
- | - | - | - | - | 63.2 M | 70 M | 61.9 M | 52.8 M | 56.7 M | 64.3 M | 67.4 M | 67.9 M | 311 M | 72.7 M | - | - |
General and Administrative Expenses |
82.4 M | 71.6 M | 62.2 M | 60.1 M | 55.8 M | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Twin Disc, Incorporated
| 2026-Q3 | 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
14.2 M | 14.2 M | 14 M | 14.2 M | 14 M | 13.9 M | 13.9 M | 13.9 M | 13.8 M | 13.7 K | 13.7 M | 13.7 M | 13.5 M | 13.5 M | 13.5 K | 13.5 K | 13.4 M | 13.4 M | 13.4 M | 13.3 M | 13.3 M | 13.3 M | 13.3 M | 13.3 M | 13.2 M | 13.3 M | 13.2 M | 13.2 M | 13.1 M | 13.2 M | 13.1 M | 12.9 M | 11.7 M | 12.9 M | 11.7 M | 11.3 M | 11.3 M | 11.3 M | 11.3 M | 11.2 M | 11.2 M | 11.2 M | 11.2 M | 11.2 M | 11.3 M | 11.2 K | 11.3 M | 11.3 K | 11.3 M | 11.3 M | 11.3 M | 11.3 M | 11.2 M | 11.3 M | 11.2 M | 11.4 M | 11.4 M | 11.4 K | 11.4 M | 11.4 K | 11.4 M | 11.4 K | 11.4 K |
Net Income |
3.32 M | 22.4 M | -518 K | 22.4 M | -518 K | 919 K | -1.47 M | 919 K | -2.76 M | 930 K | 3.82 M | 930 K | -1.17 M | 1.14 M | 3.28 M | 1.75 M | -1.42 M | -889 K | 2.23 M | -3.75 M | 1.98 M | -1.91 M | 94 K | -4.31 M | -3.98 M | -4.31 M | -3.98 M | -6.52 M | -6.31 M | -6.52 M | -6.31 M | 4.07 M | 2.86 M | 4.07 M | 2.86 M | -4.11 M | 3.39 M | -4.11 M | 3.39 M | -2.91 M | -2.7 M | -2.91 M | -2.7 M | -2.3 M | -4.32 M | -2.3 M | -4.32 M | 3.75 M | 4.04 M | 3.75 M | 4.04 M | 518 K | 1.28 M | 518 K | 1.28 M | 3.36 M | 1.23 M | 3.36 M | 1.25 M | 5.84 M | 9.58 M | 5.86 M | 9.58 M |
Revenue |
96.7 M | 90.2 M | 80 M | 90.2 M | 80 M | 89.9 M | 81.2 M | 89.9 M | 72.9 M | 73 M | 74.2 M | 73 M | 63.6 M | 63.4 M | 73.8 M | 63.4 M | 55.9 M | 119 M | 59.3 M | 59.9 M | 47.8 M | 108 M | 57.6 M | 48.6 M | 46.2 M | 48.4 M | 46.1 M | 59.5 M | 59.3 M | 59.5 M | 59.3 M | 78.1 M | 74.7 M | 78.1 M | 74.7 M | 56.5 M | 45.1 M | 102 M | 45.1 M | 33.7 M | 35.8 M | 33.7 M | 35.8 M | 44.8 M | 37.4 M | 44.8 M | 37.4 M | 72.7 M | 64.8 M | 72.7 M | 64.8 M | 63.2 M | 66.4 M | 63.2 M | 66.4 M | 72.3 M | 68.8 M | 72.3 M | 68.8 M | 82.9 M | 81.3 M | 82.9 M | 81.3 M |
Cost of Revenue |
69.6 M | 67.8 M | 57.1 M | 67.8 M | 57.1 M | - | - | 68.2 M | 53.6 M | - | - | - | - | 46.3 M | 54.5 M | 46.3 M | 42.6 M | 88.9 M | 41.6 M | 46.4 M | 34.3 M | 80.7 M | 43.7 M | 39.7 M | 36.5 M | 39 M | 35.9 M | 43.8 M | 49.7 M | 43.8 M | 49.7 M | 52 M | 50.7 M | 52 M | 50.7 M | 38.3 M | 31.1 M | - | 31.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
27.1 M | 22.4 M | 22.9 M | 22.4 M | 22.9 M | 21.7 M | 21.7 M | 21.7 M | 19.3 M | 20.7 M | 20.9 M | 20.7 M | 16.6 M | 17 M | 19.3 M | 17 M | 13.3 M | 30.3 M | 17.7 M | 13.5 M | 13.4 M | 26.9 M | 14 M | 8.88 M | 9.7 M | 9.48 M | 10.3 M | 15.7 M | 9.64 M | 15.7 M | 9.64 M | 26.1 M | 24 M | 26.1 M | 24 M | 18.2 M | 14 M | 18.1 M | 13.9 M | 8.95 M | 9.17 M | 8.95 M | 9.17 M | 11.6 M | 8.19 M | 11.6 M | 8.19 M | 22.1 M | 22.4 M | 22.1 M | 22.4 M | 18.5 M | 20.7 M | 18.5 M | 20.7 M | 22.3 M | 19.4 M | 22.3 M | 19.4 M | 29.6 M | 30.8 M | 29.6 M | 30.8 M |
Operating Income |
5.82 M | 2.09 M | 2.24 M | 2.09 M | 2.24 M | 2.76 M | 1.95 M | 2.76 M | -165 K | 3.44 M | 3.6 M | 3.44 M | -280 K | 5.03 M | 4.6 M | 5.03 M | -1.79 M | 3.23 M | 3.06 M | -3.02 M | 3.25 M | 228 K | 515 K | -4.6 M | -3.15 M | -4.61 M | -3.15 M | -4.95 M | -6.83 M | -4.95 M | -6.83 M | 6.74 M | 4.83 M | 6.74 M | 4.83 M | 2.32 M | -620 K | 2.03 M | -991 K | -4.43 M | -3.56 M | -4.43 M | -3.56 M | -3.56 M | -6.55 M | -3.56 M | -6.55 M | 5.6 M | 6.48 M | 5.6 M | 6.48 M | 1.36 M | 4.06 M | 1.36 M | 4.06 M | 5.54 M | 2.8 M | 5.54 M | 2.8 M | 9.46 M | 14.9 M | 9.46 M | 14.9 M |
Interest Expense |
363 K | -617 K | -864 K | -617 K | -864 K | 386 K | -1.57 M | 386 K | -1.34 M | 392 K | 959 K | -449 K | 394 K | 594 K | 522 K | 594 K | 566 K | 1.16 M | 490 K | 574 K | 530 K | 1.1 M | 606 K | 590 K | 573 K | 590 K | 573 K | 447 K | 389 K | 447 K | 389 K | 417 K | 717 K | 417 K | 717 K | 83 K | 64 K | 83 K | 64 K | 122 K | 53 K | 122 K | 53 K | 109 K | 91 K | 109 K | 91 K | 150 K | 164 K | 150 K | 164 K | 223 K | 254 K | 223 K | 254 K | 329 K | 306 K | 329 K | 306 K | 381 K | 359 K | -381 K | -359 K |
EBITDA |
9.25 M | 5.42 M | 5.7 M | 5.42 M | 5.7 M | 9.29 M | 2.86 M | 6.06 M | 3.07 M | 8.46 M | 4.42 M | 4.26 M | 2.21 M | 9.29 M | 5.34 M | 5.73 M | 347 K | 7.5 M | 3.84 M | -2.22 M | 5.8 M | 5.24 M | 1.35 M | -3.76 M | -389 K | 915 K | -392 K | -3.81 M | -3.9 M | 976 K | -3.9 M | 7.33 M | 7.18 M | 11.3 M | 7.18 M | 2.37 M | 1.02 M | 5.29 M | 653 K | -4.38 M | -1.64 M | -747 K | -1.64 M | -3.52 M | -4.33 M | 866 K | -4.33 M | 5.66 M | 9.04 M | 10.8 M | 9.04 M | 1.48 M | 6.66 M | 6.56 M | 6.66 M | 5.71 M | 5.43 M | 10.9 M | 5.43 M | 9.67 M | 17.4 M | 14.8 M | 17.4 M |
General and Administrative Expenses |
21.3 M | 20.7 M | 20.7 M | 20.7 M | 20.7 M | 18.9 M | 19.5 M | 18.9 M | 19.5 M | 17.1 M | 17.2 M | 17.2 M | 16.9 M | 16 M | 14.6 M | 16 M | 15.1 M | 31.1 M | 14.4 M | 15.3 M | 13.1 M | 28.4 M | 13.2 M | 13.4 M | 12.4 M | 14 M | 13 M | 16.4 M | 16.3 M | 16.4 M | 16.3 M | 18.9 M | 19 M | 18.9 M | 19 M | 15.1 M | 13.4 M | 15.3 M | 13.7 M | 12.6 M | 12.5 M | 12.6 M | 12.5 M | 14.6 M | 15.2 M | 14.6 M | 15.2 M | 16.5 M | 15.9 M | 16.5 M | 15.9 M | 17.2 M | 15.5 M | - | 17.4 M | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Twin Disc, Incorporated (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Kadant
KAI
|
$ 302.96 | -3.85 % | $ 3.57 B | ||
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
3M Company
MMM
|
$ 177.95 | -2.48 % | $ 95.6 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Otis Worldwide Corporation
OTIS
|
$ 73.36 | -0.34 % | $ 28.8 B | ||
|
Parker-Hannifin Corporation
PH
|
$ 951.07 | -4.04 % | $ 122 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
CIRCOR International
CIR
|
- | - | $ 1.14 B | ||
|
Dover Corporation
DOV
|
$ 197.99 | -2.51 % | $ 27.1 B | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Broadwind
BWEN
|
$ 3.49 | -12.09 % | $ 79.8 M | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Standex International Corporation
SXI
|
$ 274.46 | -6.53 % | $ 3.27 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
TriMas Corporation
TRS
|
$ 39.33 | -2.21 % | $ 1.56 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
Hillenbrand
HI
|
- | - | $ 2.26 B | ||
|
ITT
ITT
|
$ 190.8 | -4.12 % | $ 15.1 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Watts Water Technologies
WTS
|
$ 336.15 | -3.01 % | $ 11.3 B | ||
|
Xylem
XYL
|
$ 122.13 | -2.27 % | $ 29.7 B | ||
|
Thermon Group Holdings
THR
|
- | - | $ 1.99 B | ||
|
TPI Composites
TPIC
|
- | - | $ 11.4 M | ||
|
Enerpac Tool Group Corp.
EPAC
|
$ 36.33 | -2.05 % | $ 1.96 B | ||
|
A. O. Smith Corporation
AOS
|
$ 62.04 | -3.08 % | $ 8.75 B | ||
|
Welbilt
WBT
|
- | 0.08 % | $ 3.44 B | ||
|
Williams Industrial Services Group
WLMS
|
- | -4.75 % | $ 9.72 M | ||
|
Luxfer Holdings PLC
LXFR
|
$ 17.05 | - | $ 456 T | ||
|
Barnes Group
B
|
$ 36.36 | -0.82 % | $ 1.86 B | ||
|
Honeywell International
HON
|
$ 241.12 | -2.4 % | $ 154 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 679.41 | -6.78 % | $ 25.4 B | ||
|
General Electric Company
GE
|
$ 350.63 | -3.56 % | $ 372 B | ||
|
Crane Co.
CR
|
$ 206.73 | -8.51 % | $ 11.9 B | ||
|
Generac Holdings
GNRC
|
$ 195.19 | -0.21 % | $ 11.4 B | ||
|
The Gorman-Rupp Company
GRC
|
$ 78.47 | -4.8 % | $ 2.06 B | ||
|
Graco
GGG
|
$ 81.21 | -1.28 % | $ 13.4 B | ||
|
Atkore
ATKR
|
$ 71.43 | -7.77 % | $ 2.43 B | ||
|
Helios Technologies
HLIO
|
$ 74.83 | -3.31 % | $ 2.48 B | ||
|
Chart Industries
GTLS
|
- | - | $ 9.47 B | ||
|
Howmet Aerospace
HWM
|
$ 272.79 | -4.63 % | $ 110 B | ||
|
AMETEK
AME
|
$ 235.25 | -2.57 % | $ 54.2 B | ||
|
Greenland Technologies Holding Corporation
GTEC
|
$ 0.54 | 2.25 % | $ 8.72 M | ||
|
Gates Industrial Corporation plc
GTES
|
$ 24.92 | -5.68 % | $ 6.32 B | ||
|
Arcosa
ACA
|
$ 144.87 | -0.28 % | $ 7.08 B | ||
|
Graham Corporation
GHM
|
$ 88.29 | -11.55 % | $ 970 M |