
Twin Disc, Incorporated TWIN
$ 17.15
-1.92%
Quarterly report 2025-Q3
added 11-05-2025
Twin Disc, Incorporated Income Statement 2011-2026 | TWIN
Annual Income Statement Twin Disc, Incorporated
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
180 M | 161 M | 194 M | 173 M | 146 M | 79.4 M | 157 M | 288 M | 189 M | 106 M | 173 M | 329 M | 256 M | 226 M | 396 M |
Shares |
13.9 M | 13.7 M | 13.5 M | 13.4 M | 13.2 M | 13.2 M | 12.6 M | 11.3 M | 11.2 M | 11.2 M | 11.3 M | 11.3 M | 11.3 M | 11.4 M | 11.3 M |
Historical Prices |
13 | 11.8 | 14.4 | 13 | 11.9 | 8.27 | 8.06 | 17.7 | 23.9 | 18.3 | 8.69 | 17.8 | 23.7 | 22.5 | 29.6 |
Net Income |
-1.89 M | 11 M | 10.4 M | 10.5 M | -29.7 M | -39.8 M | 10.7 M | 9.53 M | -6.29 M | -13.1 M | 11.2 M | 3.64 M | 3.88 M | 26.1 M | 18.8 M |
Revenue |
341 M | 295 M | 277 M | 243 M | 219 M | 247 M | 303 M | 241 M | 168 M | 166 M | 266 M | 264 M | 285 M | 356 M | 310 M |
Cost of Revenue |
248 M | 212 M | - | 174 M | 168 M | 191 M | 213 M | 160 M | 120 M | 126 M | - | - | - | - | - |
Gross Profit |
92.7 M | 83.3 M | 74.3 M | 68.8 M | 50.9 M | 55.7 M | 89.6 M | 80.2 M | 48.2 M | 40.6 M | 83 M | 77.3 M | 80 M | 122 M | 108 M |
Operating Income |
9.89 M | 11.5 M | 16.1 M | 11 M | -12.3 M | -40.3 M | 18.5 M | 16.1 M | -8.98 M | -24.6 M | 15.5 M | 8.89 M | 10 M | 44.9 M | 34.7 M |
Interest Expense |
-5.47 M | 1.61 M | 2.25 M | 2.13 M | 2.36 M | 1.86 M | 1.93 M | 282 K | 303 K | 426 K | 606 K | 936 K | 1.44 M | 1.48 M | 1.72 M |
EBITDA |
24.8 M | 21.5 M | 25.4 M | 20.6 M | -1.03 M | 4.42 M | 29 M | 24.8 M | 2.48 M | -7.23 M | 28.9 M | 20.5 M | 23 M | 59.3 M | 44.9 M |
Operating Expenses |
- | - | - | - | - | 63.2 M | 70 M | 61.9 M | 52.8 M | 56.7 M | 64.3 M | 67.4 M | 67.9 M | 311 M | 72.7 M |
General and Administrative Expenses |
82.4 M | 71.6 M | 62.2 M | 60.1 M | 55.8 M | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Twin Disc, Incorporated
| 2025-Q3 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
14 M | 13.9 M | 13.9 M | 13.8 M | 13.7 M | 13.7 M | 13.5 M | 13.5 K | 13.5 K | 13.4 M | 13.4 M | 13.4 M | 13.3 M | 13.3 M | 13.3 M | 13.3 M | 13.3 M | 13.2 M | 13.3 M | 13.2 M | 13.2 M | 13.1 M | 13.2 M | 13.1 M | 12.9 M | 11.7 M | 12.9 M | 11.7 M | 11.3 M | 11.3 M | 11.3 M | 11.3 M | 11.2 M | 11.2 M | 11.2 M | 11.2 M | 11.2 M | 11.3 M | 11.2 K | 11.3 M | 11.3 K | 11.3 M | 11.3 M | 11.3 M | 11.3 M | 11.2 M | 11.3 M | 11.2 M | 11.4 M | 11.4 M | 11.4 K | 11.4 M | 11.4 K | 11.4 M | 11.4 K | 11.4 K |
Net Income |
-518 K | -1.47 M | 919 K | -2.76 M | 3.82 M | 930 K | -1.17 M | 3.28 M | 1.75 M | -1.42 M | -889 K | 2.23 M | -3.75 M | 1.98 M | -1.91 M | 94 K | -4.31 M | -3.98 M | -4.31 M | -3.98 M | -6.52 M | -6.31 M | -6.52 M | -6.31 M | 4.07 M | 2.86 M | 4.07 M | 2.86 M | -4.11 M | 3.39 M | -4.11 M | 3.39 M | -2.91 M | -2.7 M | -2.91 M | -2.7 M | -2.3 M | -4.32 M | -2.3 M | -4.32 M | 3.75 M | 4.04 M | 3.75 M | 4.04 M | 518 K | 1.28 M | 518 K | 1.28 M | 3.36 M | 1.23 M | 3.36 M | 1.25 M | 5.84 M | 9.58 M | 5.86 M | 9.58 M |
Revenue |
80 M | 81.2 M | 89.9 M | 72.9 M | 74.2 M | 73 M | 63.6 M | 73.8 M | 63.4 M | 55.9 M | 119 M | 59.3 M | 59.9 M | 47.8 M | 108 M | 57.6 M | 48.6 M | 46.2 M | 48.4 M | 46.1 M | 59.5 M | 59.3 M | 59.5 M | 59.3 M | 78.1 M | 74.7 M | 78.1 M | 74.7 M | 56.5 M | 45.1 M | 102 M | 45.1 M | 33.7 M | 35.8 M | 33.7 M | 35.8 M | 44.8 M | 37.4 M | 44.8 M | 37.4 M | 72.7 M | 64.8 M | 72.7 M | 64.8 M | 63.2 M | 66.4 M | 63.2 M | 66.4 M | 72.3 M | 68.8 M | 72.3 M | 68.8 M | 82.9 M | 81.3 M | 82.9 M | 81.3 M |
Cost of Revenue |
57.1 M | - | - | 53.6 M | - | - | - | 54.5 M | 46.3 M | 42.6 M | 88.9 M | 41.6 M | 46.4 M | 34.3 M | 80.7 M | 43.7 M | 39.7 M | 36.5 M | 39 M | 35.9 M | 43.8 M | 49.7 M | 43.8 M | 49.7 M | 52 M | 50.7 M | 52 M | 50.7 M | 38.3 M | 31.1 M | - | 31.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
22.9 M | 21.7 M | 21.7 M | 19.3 M | 20.9 M | 20.7 M | 16.6 M | 19.3 M | 17 M | 13.3 M | 30.3 M | 17.7 M | 13.5 M | 13.4 M | 26.9 M | 14 M | 8.88 M | 9.7 M | 9.48 M | 10.3 M | 15.7 M | 9.64 M | 15.7 M | 9.64 M | 26.1 M | 24 M | 26.1 M | 24 M | 18.2 M | 14 M | 18.1 M | 13.9 M | 8.95 M | 9.17 M | 8.95 M | 9.17 M | 11.6 M | 8.19 M | 11.6 M | 8.19 M | 22.1 M | 22.4 M | 22.1 M | 22.4 M | 18.5 M | 20.7 M | 18.5 M | 20.7 M | 22.3 M | 19.4 M | 22.3 M | 19.4 M | 29.6 M | 30.8 M | 29.6 M | 30.8 M |
Operating Income |
2.24 M | 1.95 M | 2.76 M | -165 K | 3.6 M | 3.44 M | -280 K | 4.6 M | 5.03 M | -1.79 M | 3.23 M | 3.06 M | -3.02 M | 3.25 M | 228 K | 515 K | -4.6 M | -3.15 M | -4.61 M | -3.15 M | -4.95 M | -6.83 M | -4.95 M | -6.83 M | 6.74 M | 4.83 M | 6.74 M | 4.83 M | 2.32 M | -620 K | 2.03 M | -991 K | -4.43 M | -3.56 M | -4.43 M | -3.56 M | -3.56 M | -6.55 M | -3.56 M | -6.55 M | 5.6 M | 6.48 M | 5.6 M | 6.48 M | 1.36 M | 4.06 M | 1.36 M | 4.06 M | 5.54 M | 2.8 M | 5.54 M | 2.8 M | 9.46 M | 14.9 M | 9.46 M | 14.9 M |
Interest Expense |
-864 K | -1.57 M | 386 K | -1.34 M | 959 K | -449 K | 394 K | 522 K | 594 K | 566 K | 1.16 M | 490 K | 574 K | 530 K | 1.1 M | 606 K | 590 K | 573 K | 590 K | 573 K | 447 K | 389 K | 447 K | 389 K | 417 K | 717 K | 417 K | 717 K | 83 K | 64 K | 83 K | 64 K | 122 K | 53 K | 122 K | 53 K | 109 K | 91 K | 109 K | 91 K | 150 K | 164 K | 150 K | 164 K | 223 K | 254 K | 223 K | 254 K | 329 K | 306 K | 329 K | 306 K | 381 K | 359 K | -381 K | -359 K |
EBITDA |
5.7 M | 2.86 M | 3.64 M | 3.07 M | 4.42 M | 4.26 M | 2.21 M | 5.34 M | 5.73 M | 347 K | 7.5 M | 3.84 M | -2.22 M | 5.8 M | 5.24 M | 1.35 M | -3.76 M | -389 K | 915 K | -392 K | -3.81 M | -3.9 M | 976 K | -3.9 M | 7.33 M | 7.18 M | 11.3 M | 7.18 M | 2.37 M | 1.02 M | 5.29 M | 653 K | -4.38 M | -1.64 M | -747 K | -1.64 M | -3.52 M | -4.33 M | 866 K | -4.33 M | 5.66 M | 9.04 M | 10.8 M | 9.04 M | 1.48 M | 6.66 M | 6.56 M | 6.66 M | 5.71 M | 5.43 M | 10.9 M | 5.43 M | 9.67 M | 17.4 M | 14.8 M | 17.4 M |
General and Administrative Expenses |
20.7 M | 19.5 M | 18.9 M | 19.5 M | 17.2 M | 17.2 M | 16.9 M | 14.6 M | 16 M | 15.1 M | 31.1 M | 14.4 M | 15.3 M | 13.1 M | 28.4 M | 13.2 M | 13.4 M | 12.4 M | 14 M | 13 M | 16.4 M | 16.3 M | 16.4 M | 16.3 M | 18.9 M | 19 M | 18.9 M | 19 M | 15.1 M | 13.4 M | 15.3 M | 13.7 M | 12.6 M | 12.5 M | 12.6 M | 12.5 M | 14.6 M | 15.2 M | 14.6 M | 15.2 M | 16.5 M | 15.9 M | 16.5 M | 15.9 M | 17.2 M | 15.5 M | - | 17.4 M | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Twin Disc, Incorporated (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
Ballard Power Systems
BLDP
|
$ 2.8 | 1.27 % | $ 1.23 B | ||
|
Arcosa
ACA
|
$ 110.7 | -0.58 % | $ 5.38 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
Dover Corporation
DOV
|
$ 203.59 | 0.85 % | $ 28 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
Donaldson Company
DCI
|
$ 95.75 | 0.82 % | $ 11.4 B | ||
|
Broadwind
BWEN
|
$ 3.95 | 7.63 % | $ 86.5 M | ||
|
General Electric Company
GE
|
$ 323.35 | 0.52 % | $ 351 B | ||
|
Generac Holdings
GNRC
|
$ 155.86 | 2.05 % | $ 9.28 B | ||
|
Atkore
ATKR
|
$ 68.58 | 1.63 % | $ 2.33 B | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Greenland Technologies Holding Corporation
GTEC
|
$ 1.11 | 12.42 % | $ 14.7 M | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
CVD Equipment Corporation
CVV
|
$ 4.64 | 3.34 % | $ 31.5 K | ||
|
Helios Technologies
HLIO
|
$ 61.14 | 0.92 % | $ 2.03 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 624.29 | 2.99 % | $ 23.8 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
Howmet Aerospace
HWM
|
$ 219.06 | 0.38 % | $ 90.3 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
IDEX Corporation
IEX
|
$ 186.44 | 0.92 % | $ 14.1 B | ||
|
A. O. Smith Corporation
AOS
|
$ 71.21 | 0.94 % | $ 10.7 B | ||
|
Emerson Electric Co.
EMR
|
$ 145.33 | 0.77 % | $ 82 B | ||
|
Ingersoll Rand
IR
|
$ 86.16 | 0.74 % | $ 34.8 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Illinois Tool Works
ITW
|
$ 253.88 | -0.5 % | $ 75.4 B | ||
|
Franklin Electric Co.
FELE
|
$ 99.79 | -0.14 % | $ 4.58 B | ||
|
Flowserve Corporation
FLS
|
$ 73.8 | 0.42 % | $ 9.7 B | ||
|
Kornit Digital Ltd.
KRNT
|
$ 15.08 | -0.55 % | $ 1.12 B | ||
|
Kadant
KAI
|
$ 313.04 | -1.94 % | $ 3.67 B | ||
|
Cummins
CMI
|
$ 560.66 | 1.54 % | $ 77.5 B | ||
|
Lennox International
LII
|
$ 535.39 | 0.96 % | $ 19.1 B | ||
|
Graco
GGG
|
$ 85.71 | -0.26 % | $ 14.5 B | ||
|
Luxfer Holdings PLC
LXFR
|
$ 14.51 | 1.47 % | $ 389 M | ||
|
The Middleby Corporation
MIDD
|
$ 156.56 | -0.72 % | $ 8.41 B | ||
|
3M Company
MMM
|
$ 168.08 | 1.72 % | $ 92.6 B | ||
|
Graham Corporation
GHM
|
$ 72.59 | 2.45 % | $ 790 M | ||
|
Crane Co.
CR
|
$ 202.43 | -0.03 % | $ 11.6 B | ||
|
Honeywell International
HON
|
$ 208.11 | 0.35 % | $ 135 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
Hurco Companies
HURC
|
$ 17.19 | - | $ 111 M | ||
|
Mueller Water Products
MWA
|
$ 25.29 | 0.24 % | $ 3.96 B | ||
|
Hillenbrand
HI
|
$ 31.83 | 0.13 % | $ 2.25 B | ||
|
ITT
ITT
|
$ 182.7 | 0.36 % | $ 14.9 B | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Gates Industrial Corporation plc
GTES
|
$ 22.52 | -1.18 % | $ 5.75 B | ||
|
The Gorman-Rupp Company
GRC
|
$ 51.46 | 1.54 % | $ 1.35 B |