MarketCap
Facebook
X
Telegram
Crexendo Income Statement 2025-2009 | CXDO
Brief overview of profit and loss at Crexendo
The overview follows changes across a five-year period. Revenue reported by Crexendo was 16.4 million dollars at the beginning of the period and 68.2 million dollars at the end. Overall revenue changed by +316%, equal to an annualized rate of about 33%. Sales grew at a rate typical of a strong expansion phase.
EBITDA changed from 1.2 million dollars to 1.3 million dollars (+8%). EBITDA lagged revenue, showing weaker operating momentum. EBITDA margin moved from 7.6% to 2%. The business retained less EBITDA from each unit of revenue.
The net result moved from 7.9 million dollars to 1.2 million dollars, or −84.7%. Lower net income weakens the overall financial picture.
Overall conclusion
The results contain several connected negative signals. The strongest signals are a larger revenue base. The weaker side of the profile includes a weaker final result, a low EBITDA margin and pressure on operating profitability. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Crexendo
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
192 B | 159 B | 136 B | 43.6 B | 88.9 B | 107 M | 68.5 M | 32.2 M | 43.9 M | 19.4 M | 9.33 M | 18.4 M | 33 M | 29.8 M | 45.8 M | - | - |
Shares |
29.7 B | 26.8 B | 25.9 B | 22.9 B | 20.3 B | 15.2 M | 14.6 M | 14.3 M | 13.9 M | 13.4 M | 13 M | 11.2 M | 10.7 M | 10.6 M | 10.6 M | 11.4 B | - |
Historical Prices |
6.48 | 5.94 | 5.25 | 1.9 | 4.38 | 5.86 | 4.45 | 2.45 | - | - | - | - | - | - | - | - | - |
Net Income |
1.22 M | 507 K | 61 K | -32.6 M | -602 K | 7.94 M | 1.14 M | -223 K | -1.02 M | -2.79 M | -4.54 M | -6.38 M | -4.96 M | -3.94 M | -6.23 M | -2.31 M | - |
Revenue |
68.2 M | 60.8 M | 53.2 M | 11.4 M | 9 M | 16.4 M | 14.4 M | 11.9 M | 10.4 M | 9.12 M | 7.82 M | 7.59 M | 10.3 M | 17.2 M | 48 M | 65.8 M | - |
Cost of Revenue |
- | - | - | - | - | 4.95 M | 4.35 M | - | - | 3.62 M | 3.58 M | 3.58 M | 4.09 M | 5.09 M | 17.7 M | 21.8 M | - |
Gross Profit |
- | - | - | - | - | 11.4 M | 10.1 M | 8.09 M | 6.92 M | 5.49 M | 4.25 M | 4.01 M | 6.24 M | 12.1 M | 30.3 M | - | - |
Operating Income |
1.13 M | 626 K | 38 K | -34.6 M | -797 K | 991 K | 1.14 M | -206 K | -734 K | -2.76 M | -4.84 M | -6.6 M | -5.74 M | -6.12 M | -5.89 M | -6.57 M | - |
Interest Expense |
63 K | -84 K | 115 K | 78 K | 84 K | 76 K | 12 K | 12 K | 209 K | 138 K | 28 K | 3 K | 24 K | 55 K | 2 K | 4 K | - |
EBITDA |
1.35 M | 929 K | 442 K | -34.3 M | 234 M | 1.25 M | 1.23 M | -114 K | -719 K | -2.62 M | -4.57 M | -5.94 M | -4.34 M | -4.74 M | -4.54 M | -5.2 M | - |
Operating Expenses |
16.9 M | 15.6 M | 14.1 M | 46 M | 9.79 M | 10.4 M | 8.95 M | 8.3 M | 7.74 M | 8.26 M | 9.08 M | 10.6 M | 11.7 M | 18.2 M | 36.2 M | 72.4 M | - |
General and Administrative Expenses |
3.84 M | 3.41 M | 127 | 121 | 140 K | 5.11 M | 4.24 M | 4.09 M | 4.07 M | 4.9 M | 5.86 M | 6.73 M | 6.97 M | 12.2 M | 12.2 M | 14.6 M | - |
All numbers in USD currency
Quarterly Income Statement Crexendo
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
32.8 M | 31.5 M | 31 M | 30.4 M | 29.4 M | 28 M | 27.6 M | 26.8 M | 26.7 M | 26.3 M | 26.1 M | 26 M | 26 M | 25.7 M | 25.7 M | 22.6 M | 22.5 M | 22.2 M | 22.1 M | 21.6 M | 19.4 M | 18.2 M | 18 M | 15.2 M | 15 M | 14.9 M | 14.9 M | 14.7 M | 14.5 M | 14.4 M | 14.4 M | 14.3 M | 14.3 M | 14.3 M | 14.3 M | 14 M | 13.8 M | 13.7 M | 13.6 M | 13.4 M | 13.3 M | 13.2 M | 13.2 M | 13.2 M | 12.7 M | 12.7 M | 12.7 M | 11.2 M | 11.2 M | 10.9 M | 10.8 M | 10.7 M | 10.7 M | 10.7 M | 10.7 M | 10.7 M | 10.6 M | 10.5 M | 10.5 M | 10.6 M | 10.6 M | 10.6 M |
Net Income |
1.05 M | 578 K | - | 1.45 M | 1.23 M | 1.17 M | - | 148 K | 588 K | 434 K | - | 1.7 M | -545 K | -1.58 M | - | -696 K | -896 K | -1.22 M | -602 K | -125 K | -1 M | -715 K | 7.16 M | 131 K | 508 K | 140 K | 228 K | 334 K | 338 K | 239 K | -8 K | -199 K | 47 K | -63 K | 32 K | 915 K | 915 K | 915 K | -525 K | -621 K | -778 K | -868 K | -1.27 M | -1.04 M | -1.06 M | -1.17 M | -1.75 M | -1.5 M | -1.49 M | -1.63 M | -1.84 M | -1.66 M | -1.07 M | -398 K | -3.22 M | -806 K | -117 K | 197 K | 459 K | 4.51 M | -9.34 M | -1.85 M |
Revenue |
24.6 M | 20.7 M | - | 17.5 M | 16.6 M | 16.1 M | - | 15.6 M | 14.7 M | 14.3 M | - | 13.9 M | 12.7 M | 12.5 M | - | 9.11 M | 8.85 M | 8.16 M | 9 M | 8.81 M | 5.78 M | 4.51 M | 4.32 M | 4.14 M | 4.05 M | 3.87 M | 3.73 M | 3.6 M | 3.61 M | 3.49 M | 3.1 M | 3.03 M | 2.98 M | 2.81 M | 2.81 M | 2.64 M | 2.44 M | 2.29 M | 2.34 M | 2.33 M | 2.27 M | 2.17 M | 2.11 M | 1.97 M | 1.89 M | 1.85 M | 1.99 M | 1.72 M | 1.81 M | 2.07 M | 2.14 M | 2.43 M | 2.74 M | 3.02 M | 3.13 M | 3.86 M | 4.91 M | 5.26 M | 5.72 M | 10.2 M | 17.5 M | 14.6 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.38 M | - | - | - | 1.21 M | 1.35 M | - | - | 946 K | 908 K | - | - | - | - | - | - | - | - | - | - | - | - | 802 K | 863 K | 932 K | 917 K | 913 K | 979 K | 882 K | 855 K | 861 K | 978 K | 790 K | 884 K | 930 K | 1.04 M | 1.04 M | 970 K | 1.04 M | 1.14 M | 1.23 M | 1.3 M | 1.42 M | 1.69 M | 2.06 M | 7.68 M | 6.3 M |
Operating Income |
1.06 M | 440 K | - | 1.3 M | 1.1 M | 1.15 M | - | 135 K | 580 K | 483 K | - | 364 K | -517 K | -1.57 M | - | -544 K | -852 K | -1.39 M | -797 K | 53 K | -1.24 M | -822 K | 124 K | 155 K | 531 K | 181 K | 218 K | 336 K | 340 K | 241 K | - | -193 K | 50 K | -63 K | 21 K | -54 K | -220 K | -481 K | -509 K | -609 K | -776 K | -869 K | -1.33 M | -1.05 M | -1.08 M | -1.38 M | -1.81 M | -1.55 M | -1.56 M | -1.68 M | -1.95 M | -1.73 M | -1.22 M | -847 K | -3.56 M | -1.22 M | -614 K | -726 K | -597 K | 3.3 M | -4.46 M | -4.13 M |
Interest Expense |
14 K | 8 K | - | -8 K | 57 K | -10 K | - | -3 K | -7 K | -14 K | - | 36 K | 33 K | 42 K | - | 19 K | 19 K | 19 K | - | 24 K | 21 K | 19 K | - | 23 K | 22 K | 9 K | - | 1 K | 3 K | 5 K | - | 5 K | 2 K | 1 K | - | 135 K | 35 K | 35 K | - | 39 K | 31 K | 35 K | - | 3 K | 3 K | 10 K | - | - | 45 K | - | - | 20 K | -26 K | -7 K | - | - | - | - | - | - | 1 K | 1 K |
EBITDA |
1.12 M | 485 K | - | 1.36 M | 1.16 M | 1.22 M | - | 209 K | 658 K | 563 K | - | 458 K | -409 K | -1.46 M | - | 1.32 M | -782 K | -1.32 M | -797 K | 984 K | -882 K | -721 K | 124 K | 352 K | 671 K | 284 K | 218 K | 405 K | 384 K | 263 K | - | -127 K | 90 K | -44 K | 21 K | 27 K | -165 K | -454 K | -509 K | -606 K | -773 K | -863 K | -1.33 M | -1.04 M | -1.07 M | -1.35 M | -1.81 M | -1.39 M | -1.45 M | -1.45 M | -1.95 M | -1.51 M | -618 K | -530 K | -3.56 M | -173 K | 145 K | -335 K | -597 K | 4.3 M | -3.76 M | -3.78 M |
Operating Expenses |
23.6 M | 20.3 M | - | 16.2 M | 15.4 M | 14.9 M | - | 15.5 M | 14.1 M | 13.8 M | - | 13.5 M | 13.2 M | 14.1 M | - | 9.65 M | 9.7 M | 9.55 M | 9.79 M | 8.76 M | 7.02 M | 5.33 M | 4.2 M | 3.99 M | 3.52 M | 3.69 M | 3.51 M | 3.27 M | 3.27 M | 3.25 M | 3.1 M | 3.22 M | 2.93 M | 2.87 M | 2.79 M | 2.7 M | 2.66 M | 2.78 M | 2.85 M | 2.94 M | 3.04 M | 3.04 M | 3.44 M | 3.02 M | 2.98 M | 3.23 M | 3.8 M | 3.28 M | 3.37 M | 3.75 M | 4.09 M | 4.16 M | 3.95 M | 3.87 M | - | 5.08 M | 5.53 M | 5.98 M | - | 6.95 M | 22 M | 18.7 M |
General and Administrative Expenses |
58 K | 122 K | - | 3.78 M | 3.58 M | 23 K | - | 3.7 M | 3.43 M | 3.3 M | - | 25 K | 38 K | 38 K | - | 31 K | 30 K | 46 K | 126 M | 33 K | - | - | 1.52 M | 1.35 M | 1.05 M | 1.19 M | 1.18 M | 1.04 M | 997 K | 1.01 M | 1.01 M | 1.1 M | 1.03 M | 945 K | 938 K | 954 K | 1.01 M | 1.17 M | 1.2 M | 1.14 M | 1.27 M | 1.29 M | 1.62 M | 1.31 M | 1.38 M | 1.56 M | 1.88 M | 1.55 M | 1.55 M | 1.75 M | 1.94 M | 1.74 M | 1.85 M | 1.44 M | 4.01 M | 2.44 M | 2.74 M | 3.03 M | 2.85 M | 3.28 M | 3.33 M | 2.76 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Crexendo (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Canada
China
USA
Bermuda
India
