
EPAM Systems Income Statement 2025-2009 | EPAM
Brief overview of income trends at EPAM Systems
The conclusions below are based on five years of reported results. The revenue attributed to EPAM Systems moved from 2.7 billion dollars to 5.5 billion dollars between the two endpoints. Overall revenue changed by +105.2%, equal to an annualized rate of about 15.5%. Top-line growth remained consistently strong over the period.
Gross profit changed from $927 million to $1.6 billion (+69.8%). The cost base moved against the top-line trend and weighed on the gross result. At the margin level, the figure shifted from 34.9% to 28.8%. A lower margin indicates deterioration in the economics of the core business.
The operating result measured by EBITDA moved from $442 million to $645 million, or +45.8%. EBITDA lagged revenue, showing weaker operating momentum. Comparing the endpoints gives EBITDA margins of 16.6% and 11.8%. The business retained less EBITDA from each unit of revenue.
Net profit was $327 million at the start and $378 million at the end. There was no meaningful strengthening in net profitability.
The five-year change in capitalization reached −50.3%: from $19.2 billion to $9.5 billion. The market is not yet fully reflecting the fundamental progress.
Overall conclusion
Signs of deterioration dominate the five-year picture. The constructive conclusion rests on revenue expansion and improving net profitability. Caution is warranted because of a weaker market valuation, a declining EBITDA margin and weaker gross profitability. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement EPAM Systems
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
9.53 B | 10.1 B | 17.6 B | 17.5 B | 26.9 B | 19.2 B | 12.7 B | 7.57 B | 6.11 B | 3.24 B | 3.65 B | 2.31 B | 1.9 B | 843 M | - | - | - |
Shares |
55.9 M | 57.3 M | 57.8 M | 57.3 M | 56.5 M | 55.7 M | 54.7 M | 53.6 M | 52.1 M | 50.3 M | 48.7 M | 47.2 M | 45.8 M | 40.2 M | - | - | - |
Historical Prices |
171 | 176 | 305 | 305 | 476 | 344 | 228 | 141 | 117 | 64.4 | 74.9 | 48.9 | 40.9 | 20.7 | - | - | - |
Net Income |
378 M | 455 M | 417 M | 419 M | 482 M | 327 M | 261 M | 240 M | 72.8 M | 99.3 M | 84.5 M | 69.6 M | 62 M | 54.5 M | 44.4 M | 28.3 M | - |
Revenue |
5.46 B | 4.73 B | 4.69 B | 4.82 B | 3.76 B | 2.66 B | 2.29 B | 1.84 B | 1.45 B | 1.16 B | 914 M | 730 M | 555 M | 434 M | 335 M | - | - |
Cost of Revenue |
3.88 B | 3.28 B | 3.26 B | 3.29 B | 2.48 B | 1.73 B | 1.49 B | 1.19 B | 921 M | 737 M | 567 M | 457 M | 348 M | 270 M | 205 M | 133 M | - |
Gross Profit |
- | - | - | - | - | 927 M | 806 M | 656 M | 529 M | 423 M | 347 M | 273 M | 207 M | 163 M | 129 M | - | - |
Operating Income |
520 M | 545 M | 501 M | 573 M | 542 M | 379 M | 303 M | 246 M | 173 M | 134 M | 106 M | 86.2 M | 76.5 M | 66 M | 55 M | 32.8 M | - |
EBITDA |
645 M | 634 M | 593 M | 665 M | 626 M | 442 M | 348 M | 282 M | 202 M | 157 M | 123 M | 106 M | 91.6 M | 76.9 M | 64.2 M | 39 M | - |
Operating Expenses |
- | - | - | - | - | 548 M | 503 M | 410 M | 356 M | 289 M | 241 M | 185 M | 131 M | 97.4 M | 72.5 M | - | - |
General and Administrative Expenses |
929 M | 816 M | 815 M | 873 M | 649 M | 485 M | 457 M | 374 M | 325 M | 265 M | 223 M | 164 M | 116 M | 85.9 M | - | 47.6 M | - |
All numbers in USD currency
Quarterly Income Statement EPAM Systems
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
52.2 M | 53.8 M | 55.6 M | 56.3 M | 56.8 M | 56.9 M | 56.9 M | 57.6 M | 57.8 M | 57.8 M | 57.9 M | 58 M | 57.7 M | 57.7 M | 57.4 M | 57.2 M | 56.9 M | 56.8 M | 56.6 M | 56.5 M | 56.2 M | 56.1 M | 55.9 M | 55.7 M | 55.3 M | 55.2 M | 54.9 M | 54.7 M | 54.2 M | 54.1 M | 53.9 M | 53.5 M | 53.1 M | 53 M | 52.5 M | 51.9 M | 51 M | 51.1 M | 51.1 M | 50.2 M | 49.7 M | 50.2 M | 49 M | 48.6 M | 47.9 M | 48.3 M | 47.3 M | 47.1 M | 46.8 M | 46.6 M | 46.2 M | 45.5 M | 44.8 M | 44.4 M | 43 M | 42.5 K | 30.2 M | 17.2 M | 17.2 M | 17.2 M | 17.2 M |
Net Income |
103 M | 82.5 M | 107 M | 88 M | 73.5 M | - | 136 M | 98.6 M | 116 M | - | 97.2 M | 120 M | 102 M | - | 156 M | 18.6 M | 89.7 M | - | 116 M | 115 M | 109 M | 85.5 M | 89.4 M | 66.6 M | 85.6 M | 74.5 M | 67 M | 58.8 M | 60.8 M | 60 M | 65.6 M | 50.3 M | 64.4 M | -30.9 M | 42.6 M | 37.4 M | 23.6 M | 24.8 M | 26.2 M | 24.4 M | 23.9 M | 27.6 M | 22.9 M | 19.2 M | 14.7 M | 18.4 M | 19 M | 14.8 M | 17.4 M | 18.8 M | 16.4 M | 14.1 M | 12.7 M | 15 M | 14.1 M | 13.3 M | 12.1 M | 12.4 M | 14 M | 8.28 M | 9.74 M |
Revenue |
1.41 B | 1.4 B | 1.39 B | 1.35 B | 1.3 B | - | 1.17 B | 1.15 B | 1.17 B | - | 1.15 B | 1.17 B | 1.21 B | - | 1.23 B | 1.19 B | 1.17 B | - | 989 M | 881 M | 781 M | 723 M | 652 M | 632 M | 651 M | 633 M | 588 M | 552 M | 521 M | 505 M | 468 M | 446 M | 424 M | 399 M | 378 M | 349 M | 325 M | 314 M | 298 M | 284 M | 264 M | 260 M | 236 M | 218 M | 200 M | 202 M | 193 M | 175 M | 160 M | 158 M | 140 M | 133 M | 124 M | 126 M | 110 M | 104 M | 94.4 M | 95.1 M | 86.4 M | 80.2 M | 72.8 M |
Cost of Revenue |
985 M | 1.01 B | 983 M | 964 M | 952 M | - | 764 M | 811 M | 834 M | - | 794 M | 809 M | 856 M | - | 827 M | 846 M | 781 M | - | 653 M | 584 M | 519 M | 466 M | 423 M | 420 M | 424 M | 410 M | 378 M | 356 M | 345 M | 319 M | 301 M | 289 M | 278 M | 254 M | 239 M | 220 M | 208 M | 198 M | 191 M | 181 M | 167 M | 158 M | 148 M | 134 M | 126 M | 121 M | 123 M | 110 M | 102 M | 97.6 M | 88.5 M | 83.5 M | 77.9 M | 77.3 M | 69.1 M | 63.8 M | 60.2 M | 59.4 M | 51.6 M | 48.8 M | 45.5 M |
Operating Income |
152 M | 117 M | 145 M | 126 M | 99.3 M | - | 177 M | 121 M | 111 M | - | 114 M | 144 M | 120 M | - | 180 M | 93 M | 129 M | - | 144 M | 125 M | 107 M | 112 M | 96.4 M | 83.4 M | 87.5 M | 84.7 M | 80.6 M | 72.9 M | 64.7 M | 78.3 M | 64.6 M | 54.2 M | 48.7 M | 52 M | 49.2 M | 40.7 M | 31 M | 37.4 M | 33.9 M | 32.1 M | 30.3 M | 31.8 M | 27.8 M | 23.6 M | 22.8 M | 24 M | 21.8 M | 18.5 M | 21.9 M | 23.2 M | 20.2 M | 17.5 M | 15.5 M | 18.7 M | 16.7 M | 16.8 M | 13.8 M | 15.4 M | 16.9 M | 10.9 M | 11.8 M |
EBITDA |
184 M | 148 M | 176 M | 158 M | 131 M | - | 197 M | 142 M | 133 M | - | 137 M | 167 M | 143 M | - | 202 M | 116 M | 154 M | - | 166 M | 146 M | 125 M | 129 M | 112 M | 98.7 M | 102 M | 97.7 M | 91.7 M | 83.9 M | 74.9 M | 88.5 M | 91 M | 71.4 M | 56.9 M | 59.7 M | 70.1 M | 54.4 M | 37.6 M | 43.6 M | 51.1 M | 43.3 M | 35.4 M | 36.7 M | 40.3 M | 31.7 M | 27 M | 26.8 M | 36.5 M | 27.6 M | 25.5 M | 26.9 M | 31.6 M | 25 M | 19.2 M | 21.9 M | 19.8 M | 19.3 M | 16 M | 17.2 M | 19 M | 12.8 M | 13.5 M |
General and Administrative Expenses |
245 M | 240 M | 235 M | 232 M | 219 M | - | 207 M | 194 M | 198 M | - | 195 M | 194 M | 212 M | - | 198 M | 233 M | 237 M | - | 169 M | 152 M | 136 M | 129 M | 117 M | 114 M | 125 M | 125 M | 119 M | 112 M | 102 M | 97.4 M | 93.2 M | 93.3 M | 89.6 M | 85.4 M | 81.7 M | 81.1 M | 79.3 M | 71.4 M | 67.5 M | 64.2 M | 61.5 M | 64.4 M | 55.4 M | 56 M | 46.9 M | 49.8 M | 42.9 M | 38.7 M | 32.4 M | 33 M | 27.9 M | 28.5 M | 27.1 M | 26.4 M | 21.2 M | 20.7 M | 17.6 M | 18.5 M | 15.8 M | 16.8 M | 13.8 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company EPAM Systems (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.