Inogen logo
Inogen INGN
$ 8.44 1.56%

Quarterly report 2024-Q3
added 11-08-2024

report update icon

Inogen Income Statement 2011-2024 | INGN

Annual Income Statement Inogen

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

161 M 365 M 669 M 1.08 B 988 M 3.19 B 2.61 B 1.28 B 645 M 495 M - - -

Shares

23.2 M 22.9 M 22.5 M 22 M 21.8 M 21.3 M 20.7 M 20.1 M 19.4 M 16.2 M - - -

Historical Prices

6.95 16 29.7 48.9 44.3 151 122 64.4 33.2 30.6 - - -

Net Income

-102 M -83.8 M -6.33 M -5.83 M 21 M 51.8 M 21 M 20.5 M 11.6 M 6.83 M 25.4 M 564 K -2 M

Revenue

316 M 377 M 358 M 308 M 362 M 358 M 249 M 203 M 159 M 113 M 75.4 M 48.6 M 30.6 M

Cost of Revenue

189 M 224 M 182 M 170 M 190 M 180 M 128 M 106 M 82.7 M 57 M 36.5 M 24.6 M -

Gross Profit

127 M 154 M 176 M 138 M 172 M 179 M 121 M 97.3 M 76.3 M 55.5 M 39 M 23.9 M 14.7 M

Operating Income

-109 M -85.2 M 9.24 M -12 M 19.8 M 37.9 M 27.6 M 22.9 M 15.1 M 10.5 M 4.46 M 829 K -

Interest Expense

468 K -862 K -710 K 5.84 M -229 K -696 K 1.3 M 6 K 22 K 449 K 562 K 493 K -

EBITDA

-91.2 M -61.7 M 30.9 M 6.56 M 33.6 M 49.2 M 39.9 M 36.4 M 29.1 M 22.6 M 13 M 5.81 M 1.48 M

Operating Expenses

236 M 239 M 167 M 150 M 152 M 141 M 93.6 M 74.4 M 61.2 M 45 M 34.5 M 23.1 M 16.4 M

General and Administrative Expenses

75.3 M 43.9 M 37.9 M 38.6 M 37.1 M 38 M 37.6 M 31.8 M 25.7 M 17.9 M 13.8 M 8.29 M 5.62 M

All numbers in USD currency

Quarterly Income Statement Inogen

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

23.8 M 23.6 M 23.4 M 23.3 M 23.2 M 23.1 M 23 M 22.9 M 22.9 M 22.8 M 22.8 M 22.7 M 22.6 M 22.4 M 22.2 M 22 M 22 M 22 M 21.9 M 21.9 M 21.8 M 21.8 M 21.8 M 21.5 M 21.3 M 21.2 M 21 M 20.9 M 20.8 M 20.6 M 20.5 M 20.3 M 20.2 M 20 M 19.8 M 19.7 M 19.4 M 19.3 M 19.2 M 19.1 M 18.3 M 18.2 M 9.44 M 281 K 277 K 274 K 272 K - - - - - - - -

Net Income

-5.96 M -5.59 M -14.6 M - -45.7 M -9.83 M -20.3 M - -9.51 M -3.44 M -14.2 M - 12.2 M 5.1 M -732 K -5.12 M -1.7 M 2.58 M -1.59 M -1.38 M 6.86 M 10.2 M 5.3 M 10 M 16.4 M 14.6 M 10.8 M -606 K 7.34 M 8.34 M 5.93 M 5.26 M 5.25 M 7.49 M 2.52 M 3.86 M 2.7 M 3.46 M 1.57 M 1.52 M 2.13 M 2.29 M 6.8 M 22 M 774 K 1.96 M 24.7 M - - - - - - - -

Revenue

88.8 M 88.8 M 78 M - 84 M 83.6 M 72.2 M - 105 M 103 M 80.4 M - 93.1 M 102 M 86.9 M 74 M 74.3 M 71.7 M 88.5 M 78.9 M 91.8 M 101 M 90.2 M 86.5 M 95.3 M 97.2 M 73.6 M 63.8 M 63.1 M 58 M 46 M 50.9 M 47.2 M 45.6 M 32.8 M 40.4 M 29.2 M 32.4 M 23 M 29.1 M 19.4 M 20.5 M 14.9 M 19.8 M 12.1 M 12.8 M 8.9 M - - - - - - - -

Cost of Revenue

47.5 M 46 M 43.7 M - 50.2 M 49.6 M 41.4 M - 62.6 M 57.1 M 45.4 M - 45.4 M 51.2 M 47.1 M - 41.3 M 38.9 M 50.1 M - 48.4 M 50.8 M 45.8 M - 46.5 M 48.8 M 41.3 M - 35.9 M 32.6 M 26.8 M - 29.3 M 28.4 M 21.7 M - 21.4 M 23.2 M 17.7 M - 14.7 M 15.3 M 11.7 M - 10.1 M 9.1 M 7.63 M - - - - - - - -

Gross Profit

41.3 M 42.7 M 34.4 M - 33.8 M 34 M 30.7 M - 42.8 M 46.3 M 35 M - 47.7 M 50.3 M 39.9 M 34.1 M 33 M 32.7 M 38.4 M 33.9 M 43.3 M 50.2 M 44.4 M 43.6 M 48.8 M 48.5 M 37.7 M 30.8 M 33.2 M 31.6 M 25.7 M 24.7 M 25.1 M 26.2 M 21.3 M 20 M 19.4 M 20.8 M 16 M 13.8 M 14.6 M 15.1 M 11.9 M 10.2 M 9.64 M 11.1 M 8.12 M - - - - - - - -

Operating Income

-7.79 M -7.06 M -16.3 M - -46.7 M -11.8 M -21.9 M - -10.3 M -2.88 M -13.6 M - 6.37 M 11.7 M -2.13 M - -1.97 M -2.35 M -2.18 M - 8.11 M 12.1 M 4.86 M - 10.4 M 14 M 8.7 M - 8.33 M 8.5 M 5.57 M - 5.4 M 8.02 M 3.28 M - 3.71 M 5.34 M 2.52 M - 3.57 M 3.96 M 1.55 M - 886 K 2.39 M 633 K - - - - - - - -

Interest Expense

687 K 134 K 143 K - -398 K 337 K 237 K - -12 K -722 K -433 K - -466 K 304 K -310 K - -54 K 5.7 M -60 K - -503 K 145 K -120 K - 8 K -1.05 M 444 K - 264 K 523 K 207 K - 1 K 2 K 3 K - 5 K 6 K 7 K - 104 K 203 K 133 K - 113 K 95 K 104 K - - - - - - - -

EBITDA

-3.58 M -2.91 M -11 M - -42.3 M -7.51 M -17.8 M - -6.51 M 822 K -7.83 M - 22.2 M 14.7 M 2.97 M - 11.7 M 6.59 M 2.28 M - 17.3 M 17.7 M 7.65 M - 18.9 M 19.8 M 11.7 M - 17.6 M 14.8 M 8.78 M - 15.7 M 14.9 M 6.72 M - 14.2 M 12.3 M 5.96 M - 12.3 M 9.55 M 4.21 M - 6.88 M 6.04 M 2.29 M - - - - - - - -

Operating Expenses

49.1 M 49.8 M 50.6 M - 80.5 M 45.8 M 52.6 M - 53.1 M 49.1 M 48.6 M - 41.3 M 38.7 M 42 M - 35 M 35.1 M 40.5 M - 35.2 M 38.1 M 39.6 M - 38.4 M 34.4 M 29 M - 24.8 M 23.1 M 20.2 M - 19.7 M 18.2 M 18 M - 15.7 M 15.5 M 13.5 M - 11.1 M 11.2 M 10.4 M - 8.76 M 8.66 M 7.48 M - - - - - - - -

General and Administrative Expenses

19.3 M 18.6 M 17.1 M - 17 M 14.6 M 18.9 M - 14.8 M 12.7 M 15.2 M - 9.26 M 5.22 M 12.5 M - 8.59 M 9.72 M 9.78 M - 8.52 M 8.84 M 9.68 M - 9.98 M 9.68 M 9.57 M - 10.4 M 9.86 M 8.34 M - 8.7 M 7.24 M 7.87 M - 6.41 M 6.94 M 5.72 M - 4.7 M 3.91 M 4.05 M - 3.53 M 3.43 M 2.83 M - - - - - - - -

All numbers in USD currency