Inogen INGN
$ 9.25
-2.22%
Quarterly report 2024-Q3
added 11-08-2024
Inogen Income Statement 2011-2024 | INGN
Annual Income Statement Inogen
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
161 M | 365 M | 669 M | 1.08 B | 988 M | 3.19 B | 2.61 B | 1.28 B | 645 M | 495 M | - | - | - |
Shares |
23.2 M | 22.9 M | 22.5 M | 22 M | 21.8 M | 21.3 M | 20.7 M | 20.1 M | 19.4 M | 16.2 M | - | - | - |
Historical Prices |
6.95 | 16 | 29.7 | 48.9 | 44.3 | 151 | 122 | 64.4 | 33.2 | 30.6 | - | - | - |
Net Income |
-102 M | -83.8 M | -6.33 M | -5.83 M | 21 M | 51.8 M | 21 M | 20.5 M | 11.6 M | 6.83 M | 25.4 M | 564 K | -2 M |
Revenue |
316 M | 377 M | 358 M | 308 M | 362 M | 358 M | 249 M | 203 M | 159 M | 113 M | 75.4 M | 48.6 M | 30.6 M |
Cost of Revenue |
189 M | 224 M | 182 M | 170 M | 190 M | 180 M | 128 M | 106 M | 82.7 M | 57 M | 36.5 M | 24.6 M | - |
Gross Profit |
127 M | 154 M | 176 M | 138 M | 172 M | 179 M | 121 M | 97.3 M | 76.3 M | 55.5 M | 39 M | 23.9 M | 14.7 M |
Operating Income |
-109 M | -85.2 M | 9.24 M | -12 M | 19.8 M | 37.9 M | 27.6 M | 22.9 M | 15.1 M | 10.5 M | 4.46 M | 829 K | - |
Interest Expense |
468 K | -862 K | -710 K | 5.84 M | -229 K | -696 K | 1.3 M | 6 K | 22 K | 449 K | 562 K | 493 K | - |
EBITDA |
-91.2 M | -61.7 M | 30.9 M | 6.56 M | 33.6 M | 49.2 M | 39.9 M | 36.4 M | 29.1 M | 22.6 M | 13 M | 5.81 M | 1.48 M |
Operating Expenses |
236 M | 239 M | 167 M | 150 M | 152 M | 141 M | 93.6 M | 74.4 M | 61.2 M | 45 M | 34.5 M | 23.1 M | 16.4 M |
General and Administrative Expenses |
75.3 M | 43.9 M | 37.9 M | 38.6 M | 37.1 M | 38 M | 37.6 M | 31.8 M | 25.7 M | 17.9 M | 13.8 M | 8.29 M | 5.62 M |
All numbers in USD currency
Quarterly Income Statement Inogen
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
23.8 M | 23.6 M | 23.4 M | 23.3 M | 23.2 M | 23.1 M | 23 M | 22.9 M | 22.9 M | 22.8 M | 22.8 M | 22.7 M | 22.6 M | 22.4 M | 22.2 M | 22 M | 22 M | 22 M | 21.9 M | 21.9 M | 21.8 M | 21.8 M | 21.8 M | 21.5 M | 21.3 M | 21.2 M | 21 M | 20.9 M | 20.8 M | 20.6 M | 20.5 M | 20.3 M | 20.2 M | 20 M | 19.8 M | 19.7 M | 19.4 M | 19.3 M | 19.2 M | 19.1 M | 18.3 M | 18.2 M | 9.44 M | 281 K | 277 K | 274 K | 272 K | - | - | - | - | - | - | - | - |
Net Income |
-5.96 M | -5.59 M | -14.6 M | - | -45.7 M | -9.83 M | -20.3 M | - | -9.51 M | -3.44 M | -14.2 M | - | 12.2 M | 5.1 M | -732 K | -5.12 M | -1.7 M | 2.58 M | -1.59 M | -1.38 M | 6.86 M | 10.2 M | 5.3 M | 10 M | 16.4 M | 14.6 M | 10.8 M | -606 K | 7.34 M | 8.34 M | 5.93 M | 5.26 M | 5.25 M | 7.49 M | 2.52 M | 3.86 M | 2.7 M | 3.46 M | 1.57 M | 1.52 M | 2.13 M | 2.29 M | 6.8 M | 22 M | 774 K | 1.96 M | 24.7 M | - | - | - | - | - | - | - | - |
Revenue |
88.8 M | 88.8 M | 78 M | - | 84 M | 83.6 M | 72.2 M | - | 105 M | 103 M | 80.4 M | - | 93.1 M | 102 M | 86.9 M | 74 M | 74.3 M | 71.7 M | 88.5 M | 78.9 M | 91.8 M | 101 M | 90.2 M | 86.5 M | 95.3 M | 97.2 M | 73.6 M | 63.8 M | 63.1 M | 58 M | 46 M | 50.9 M | 47.2 M | 45.6 M | 32.8 M | 40.4 M | 29.2 M | 32.4 M | 23 M | 29.1 M | 19.4 M | 20.5 M | 14.9 M | 19.8 M | 12.1 M | 12.8 M | 8.9 M | - | - | - | - | - | - | - | - |
Cost of Revenue |
47.5 M | 46 M | 43.7 M | - | 50.2 M | 49.6 M | 41.4 M | - | 62.6 M | 57.1 M | 45.4 M | - | 45.4 M | 51.2 M | 47.1 M | - | 41.3 M | 38.9 M | 50.1 M | - | 48.4 M | 50.8 M | 45.8 M | - | 46.5 M | 48.8 M | 41.3 M | - | 35.9 M | 32.6 M | 26.8 M | - | 29.3 M | 28.4 M | 21.7 M | - | 21.4 M | 23.2 M | 17.7 M | - | 14.7 M | 15.3 M | 11.7 M | - | 10.1 M | 9.1 M | 7.63 M | - | - | - | - | - | - | - | - |
Gross Profit |
41.3 M | 42.7 M | 34.4 M | - | 33.8 M | 34 M | 30.7 M | - | 42.8 M | 46.3 M | 35 M | - | 47.7 M | 50.3 M | 39.9 M | 34.1 M | 33 M | 32.7 M | 38.4 M | 33.9 M | 43.3 M | 50.2 M | 44.4 M | 43.6 M | 48.8 M | 48.5 M | 37.7 M | 30.8 M | 33.2 M | 31.6 M | 25.7 M | 24.7 M | 25.1 M | 26.2 M | 21.3 M | 20 M | 19.4 M | 20.8 M | 16 M | 13.8 M | 14.6 M | 15.1 M | 11.9 M | 10.2 M | 9.64 M | 11.1 M | 8.12 M | - | - | - | - | - | - | - | - |
Operating Income |
-7.79 M | -7.06 M | -16.3 M | - | -46.7 M | -11.8 M | -21.9 M | - | -10.3 M | -2.88 M | -13.6 M | - | 6.37 M | 11.7 M | -2.13 M | - | -1.97 M | -2.35 M | -2.18 M | - | 8.11 M | 12.1 M | 4.86 M | - | 10.4 M | 14 M | 8.7 M | - | 8.33 M | 8.5 M | 5.57 M | - | 5.4 M | 8.02 M | 3.28 M | - | 3.71 M | 5.34 M | 2.52 M | - | 3.57 M | 3.96 M | 1.55 M | - | 886 K | 2.39 M | 633 K | - | - | - | - | - | - | - | - |
Interest Expense |
687 K | 134 K | 143 K | - | -398 K | 337 K | 237 K | - | -12 K | -722 K | -433 K | - | -466 K | 304 K | -310 K | - | -54 K | 5.7 M | -60 K | - | -503 K | 145 K | -120 K | - | 8 K | -1.05 M | 444 K | - | 264 K | 523 K | 207 K | - | 1 K | 2 K | 3 K | - | 5 K | 6 K | 7 K | - | 104 K | 203 K | 133 K | - | 113 K | 95 K | 104 K | - | - | - | - | - | - | - | - |
EBITDA |
-3.58 M | -2.91 M | -11 M | - | -42.3 M | -7.51 M | -17.8 M | - | -6.51 M | 822 K | -7.83 M | - | 22.2 M | 14.7 M | 2.97 M | - | 11.7 M | 6.59 M | 2.28 M | - | 17.3 M | 17.7 M | 7.65 M | - | 18.9 M | 19.8 M | 11.7 M | - | 17.6 M | 14.8 M | 8.78 M | - | 15.7 M | 14.9 M | 6.72 M | - | 14.2 M | 12.3 M | 5.96 M | - | 12.3 M | 9.55 M | 4.21 M | - | 6.88 M | 6.04 M | 2.29 M | - | - | - | - | - | - | - | - |
Operating Expenses |
49.1 M | 49.8 M | 50.6 M | - | 80.5 M | 45.8 M | 52.6 M | - | 53.1 M | 49.1 M | 48.6 M | - | 41.3 M | 38.7 M | 42 M | - | 35 M | 35.1 M | 40.5 M | - | 35.2 M | 38.1 M | 39.6 M | - | 38.4 M | 34.4 M | 29 M | - | 24.8 M | 23.1 M | 20.2 M | - | 19.7 M | 18.2 M | 18 M | - | 15.7 M | 15.5 M | 13.5 M | - | 11.1 M | 11.2 M | 10.4 M | - | 8.76 M | 8.66 M | 7.48 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
19.3 M | 18.6 M | 17.1 M | - | 17 M | 14.6 M | 18.9 M | - | 14.8 M | 12.7 M | 15.2 M | - | 9.26 M | 5.22 M | 12.5 M | - | 8.59 M | 9.72 M | 9.78 M | - | 8.52 M | 8.84 M | 9.68 M | - | 9.98 M | 9.68 M | 9.57 M | - | 10.4 M | 9.86 M | 8.34 M | - | 8.7 M | 7.24 M | 7.87 M | - | 6.41 M | 6.94 M | 5.72 M | - | 4.7 M | 3.91 M | 4.05 M | - | 3.53 M | 3.43 M | 2.83 M | - | - | - | - | - | - | - | - |
All numbers in USD currency