TransMedics Group logo
TransMedics Group TMDX
$ 76.51 0.5%
report update icon

Quarterly report 2026-Q1
added 05-05-2026

TransMedics Group Income Statement 2025-2011 | TMDX

Brief overview of profit and loss at TransMedics Group

This overview is based on financial performance over the past five years. TransMedics Group reported revenue of $25.6 million in 2020 and $605 million by 2025. The cumulative result was +2261.6%, corresponding to roughly 88.2% per year. Sales grew at a rate typical of a strong expansion phase.

Gross profit changed from 16.6 million dollars to 363 million dollars (+2081%). Direct costs outpaced revenue, limiting the benefit of changes in sales. Gross margin moved from 64.9% to 59.9%. A lower margin indicates deterioration in the economics of the core business.

EBITDA was −$24.8 million at the beginning and $136 million at the end of the period (+647.3%). Changes in revenue did not translate into comparable EBITDA performance. The EBITDA share of revenue changed from −96.8% to 22.4%. The business generated more EBITDA from each unit of revenue.

The final result was −$28.7 million initially and $190 million in the final year. The business moved out of a loss and ended the period with a profit.

The five-year change in capitalization reached +733.9%: from $563 million to $4.7 billion. The share-price trend was broadly consistent with improving results.

Conclusion

The figures do not all move in the same direction. The positive side is supported by improving net profitability, sales growth and higher operating efficiency. The most visible risks are a lower gross margin. Investors should continue to monitor margins, costs, and earnings quality.

Annual Income Statement TransMedics Group

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

4.69 B 2.45 B 2.89 B 2.22 B 438 M 563 M 281 M - - - - - - - -

Shares

34 M 33.2 M 32.5 M 29.6 M 27.6 M 24.7 M 14.2 M - - - - - - - -

Historical Prices

138 73.7 88.9 75.2 15.9 22.8 17.5 - - - - - - - -

Net Income

190 M 35.5 M -25 M -36.2 M -44.2 M -28.7 M -33.5 M -23.8 M -20.8 M -24.1 M - - - - -

Revenue

605 M 442 M 242 M 93.5 M 30.3 M 25.6 M 23.6 M 13 M 7.68 M 6.21 M - - - - -

Cost of Revenue

243 M 179 M 87.5 M 28.2 M 9.1 M 9 M 9.74 M 7.28 M - - - - - - -

Gross Profit

363 M 262 M 154 M 65.3 M 21.2 M 16.6 M 13.9 M 5.73 M 2.14 M 766 K - - - - -

Operating Income

109 M 37.5 M -28.7 M -31.4 M -39.4 M -26.4 M -29.6 M -20.2 M - - - - - - -

Interest Expense

- - - - 3.87 M 3.98 M 4.35 M 2.72 M - - - - - - -

EBITDA

136 M 57.3 M -20.6 M -28 M -37.6 M -24.8 M -28.4 M -19.5 M -19.8 M -22.6 M - - - - -

Operating Expenses

254 M 225 M 183 M 96.7 M 60.6 M 43 M 43.5 M 26 M 22.6 M 23.8 M - - - - -

General and Administrative Expenses

185 M 169 M 120 M 69.9 M 38.3 M 24.2 M 23.6 M 12.3 M 7.61 M - - - - - -

All numbers in USD currency

Quarterly Income Statement TransMedics Group

2026-Q1 2025-Q4 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

34.4 M 34.3 M 33.9 M 33.7 M 33.6 M 33.4 M 33.1 M 32.8 M 32.7 M 32.6 M 32.5 M 32.3 M 32.1 M 30.2 M 28 M 28 M 27.8 M 27.7 M 27.6 M 27.4 M 27.2 M 27.2 M 23.3 M 21.2 M 21.2 M 21.1 M 13.1 M 1.42 M 1.4 M 1.37 M 4.69 M 1.36 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Net Income

7.32 M - 34.9 M 25.7 M - 4.22 M 12.2 M 12.2 M - -25.4 M -1 M -2.64 M - -7.43 M -11.5 M -10.6 M - -13 M -10.7 M -7.92 M -6.31 M -5.09 M -8.5 M -8.85 M -9.18 M -8.28 M -9.2 M -6.9 M -7.64 M -5.1 M -6.12 M -4.9 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue

174 M - 157 M 144 M - 109 M 114 M 96.8 M - 66.4 M 52.5 M 41.6 M - 25.7 M 20.5 M 15.9 M - 5.37 M 8.17 M 7.05 M 7.63 M 7.09 M 3.39 M 7.53 M 6.06 M 7.2 M 5.67 M 4.68 M 3.54 M 4.04 M 2.92 M 2.52 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

72.8 M - 60.8 M 55.3 M - 47.9 M 45 M 36.9 M - 25.8 M 15.7 M 12.8 M - 7.57 M 6.17 M 3.78 M - 1.6 M 2.58 M 2.24 M - 2.05 M 1.48 M 2.67 M - 2.99 M 2.33 M 2.1 M - 1.91 M 1.74 M 1.6 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

101 M - 96.6 M 88.2 M - 60.8 M 69.3 M 60 M - 40.7 M 36.7 M 28.8 M - 18.1 M 14.4 M 12.1 M - 3.77 M 5.59 M 4.81 M 4.83 M 5.04 M 1.91 M 4.86 M 3.74 M 4.22 M 3.33 M 2.57 M 1.5 M 2.13 M 1.18 M 924 K - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

13.3 M - 36.6 M 27.4 M - 3.92 M 12.5 M 12.4 M - -28.3 M -906 K -2.09 M - -5.54 M -9.74 M -9.37 M - -11.7 M -9.87 M -6.51 M -5.9 M -4.61 M -7.86 M -8.02 M -8.69 M -7.24 M -7.7 M -5.96 M -6.36 M -3.94 M -5.16 M -4.78 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

- - - - - - 3.62 M 3.6 M - 3.59 M 2.5 M 1.09 M - 787 K 972 K 960 K - 979 K 965 K 952 K - 971 K 1 M 1.04 M - 1.08 M 1.11 M 1.09 M - 1.08 M 313 K 258 K - - - - - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

25.2 M - 36.7 M 33.6 M - 4.02 M 12.6 M 16.7 M - - - -802 K - -3.35 M -9.74 M -8.86 M - -10.4 M -9.87 M -6.06 M -5.9 M -3.46 M -7.12 M -7.65 M -8.69 M -6.38 M -7.17 M -5.72 M -6.36 M -3.39 M -4.82 M -4.62 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Expenses

87.9 M - 60 M 60.8 M - 56.9 M 56.8 M 47.5 M - 69 M 37.6 M 30.9 M - 23.7 M 24.1 M 21.5 M - 15.5 M 15.5 M 11.3 M - 9.65 M 9.77 M 12.9 M - 11.5 M 11 M 8.54 M - 6.07 M 6.34 M 5.7 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

63 M - 44.1 M 43.6 M - 42.7 M 42.9 M 36.2 M - 30.7 M 29.4 M 25 M - 16.9 M 17.4 M 13.9 M - 10.3 M 9.16 M 6.79 M - 5.49 M 5.87 M 6.65 M - 6.52 M 6.25 M 4.65 M - 2.8 M 2.9 M 2.24 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company TransMedics Group (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Medical devices industry

Issuer Price % 24h Market Cap Country
Cutera Cutera
CUTR
- -10.19 % $ 1.99 M usaUSA
EDAP TMS S.A. EDAP TMS S.A.
EDAP
- - $ 162 M franceFrance
GenMark Diagnostics, Inc. GenMark Diagnostics, Inc.
GNMK
- - $ 1.77 B usaUSA
Avinger Avinger
AVGR
- -20.74 % $ 369 K usaUSA
Axonics Modulation Technologies Axonics Modulation Technologies
AXNX
- - $ 3.31 B usaUSA
Eargo Eargo
EAR
- - $ 10.2 M usaUSA
Lianluo Smart Limited Lianluo Smart Limited
LLIT
- 24.59 % $ 44.8 M chinaChina
Myomo Myomo
MYO
$ 1.01 1.0 % $ 42.3 M usaUSA
Allied Healthcare Products Allied Healthcare Products
AHPI
- 3.58 % $ 2.21 M usaUSA
Obalon Therapeutics, Inc. Obalon Therapeutics, Inc.
OBLN
- -5.86 % $ 30.6 M usaUSA
InspireMD InspireMD
NSPR
$ 0.65 -3.68 % $ 41.8 M israelIsrael
Apollo Endosurgery Apollo Endosurgery
APEN
- - $ 475 M usaUSA
Aziyo Biologics Aziyo Biologics
AZYO
- 1.37 % $ 20.5 M usaUSA
Profound Medical Corp. Profound Medical Corp.
PROF
$ 7.38 1.79 % $ 223 M canadaCanada
BioSig Technologies BioSig Technologies
BSGM
- 37.08 % $ 85.7 M usaUSA
BIOLASE BIOLASE
BIOL
- -13.19 % $ 166 K usaUSA
Quanterix Corporation Quanterix Corporation
QTRX
$ 3.48 -1.14 % $ 148 M usaUSA
AVITA Medical AVITA Medical
RCEL
$ 4.4 -2.0 % $ 123 M australiaAustralia
AxoGen AxoGen
AXGN
$ 42.21 2.08 % $ 1.94 B usaUSA
Conformis Conformis
CFMS
- - $ 16.4 M usaUSA
Cardiovascular Systems Cardiovascular Systems
CSII
- 0.15 % $ 844 M usaUSA
CryoLife, Inc. CryoLife, Inc.
CRY
- -4.14 % $ 702 M usaUSA
Bruker Corporation Bruker Corporation
BRKR
$ 62.84 -2.33 % $ 9.54 B usaUSA
Smith & Nephew plc Smith & Nephew plc
SNN
$ 31.56 -2.46 % $ 27.4 B britainBritain
CHF Solutions, Inc. CHF Solutions, Inc.
CHFS
- 1.15 % $ 34.5 M usaUSA
Soliton, Inc. Soliton, Inc.
SOLY
- -1.42 % $ 435 M usaUSA
Tactile Systems Technology Tactile Systems Technology
TCMD
$ 28.17 -0.11 % $ 644 M usaUSA
Hancock Jaffe Laboratories, Inc. Hancock Jaffe Laboratories, Inc.
HJLI
- -1.98 % $ 98.3 M usaUSA
TELA Bio TELA Bio
TELA
$ 0.73 2.83 % $ 34.3 M usaUSA
Itamar Medical Ltd. Itamar Medical Ltd.
ITMR
- 0.03 % $ 1.58 B israelIsrael
Misonix, Inc. Misonix, Inc.
MSON
- - $ 462 M usaUSA
Neovasc Neovasc
NVCN
- - $ 111 M canadaCanada
Tandem Diabetes Care Tandem Diabetes Care
TNDM
$ 19.5 2.58 % $ 1.33 B usaUSA
Dynatronics Corporation Dynatronics Corporation
DYNT
- 14.99 % $ 929 K usaUSA
Intersect ENT, Inc. Intersect ENT, Inc.
XENT
- - $ 955 M usaUSA
Second Sight Medical Products Second Sight Medical Products
EYES
- -0.97 % $ 54.4 M usaUSA
GBS GBS
GBS
- -0.57 % $ 7.12 M usaUSA
Viemed Healthcare Viemed Healthcare
VMD
$ 11.67 -0.77 % $ 454 M usaUSA
ClearPoint Neuro ClearPoint Neuro
CLPT
$ 14.94 2.47 % $ 423 M usaUSA
Varex Imaging Corporation Varex Imaging Corporation
VREX
$ 11.19 1.08 % $ 463 M usaUSA
Avanos Medical Avanos Medical
AVNS
$ 24.99 - $ 1.16 B usaUSA
Invacare Corporation Invacare Corporation
IVC
- - $ 24.7 M usaUSA
Inogen Inogen
INGN
$ 6.45 0.47 % $ 172 M usaUSA
Cytosorbents Corporation Cytosorbents Corporation
CTSO
$ 0.36 3.08 % $ 22.4 M usaUSA
IRIDEX Corporation IRIDEX Corporation
IRIX
$ 0.82 -1.39 % $ 13.9 M usaUSA
Integer Holdings Corporation Integer Holdings Corporation
ITGR
$ 121.21 20.18 % $ 4.21 B usaUSA
Beyond Air Beyond Air
XAIR
$ 5.28 -2.68 % $ 43.8 B usaUSA
Xtant Medical Holdings Xtant Medical Holdings
XTNT
$ 0.43 -0.6 % $ 60 M usaUSA
LivaNova PLC LivaNova PLC
LIVN
$ 80.14 -1.12 % $ 4.37 B britainBritain
NanoVibronix NanoVibronix
NAOV
- - $ 1.08 M usaUSA