marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 11-07-2024
Orthofix Medical Income Statement 2011-2024 | OFIX
Annual Income Statement Orthofix Medical
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
476 M | 397 M | 612 M | 828 M | 841 M | 979 M | 1.04 B | 639 M | 742 M | 563 M | 388 M | 721 M | 726 M |
Shares |
36.7 M | 20.1 M | 19.7 M | 19.3 M | 18.9 M | 18.5 M | 18.1 M | 18.1 M | 18.8 M | 18.5 M | 18.7 M | 19 M | 18.2 M |
Historical Prices |
13 | 19.8 | 31.1 | 43 | 46.2 | 52.5 | 54.7 | 36.2 | 39.2 | 30.1 | 22.8 | 39.3 | 35.2 |
Net Income |
-151 M | -19.7 M | -38.4 M | 2.52 M | -28.5 M | 13.8 M | 6.22 M | 3.06 M | -2.81 M | -8.54 M | -25.5 M | 51.3 M | -1.07 M |
Revenue |
747 M | 461 M | 464 M | 407 M | 460 M | 453 M | 434 M | 410 M | 396 M | 402 M | 401 M | 462 M | 579 M |
Cost of Revenue |
260 M | 124 M | 115 M | 102 M | 101 M | 96.6 M | 93 M | 87.9 M | 86.5 M | 98.9 M | 107 M | 101 M | 96.4 M |
Gross Profit |
486 M | 337 M | 350 M | 305 M | 359 M | 356 M | 341 M | 322 M | 310 M | 303 M | 298 M | 376 M | 440 M |
Operating Income |
-139 M | -13.3 M | -8.32 M | -6.27 M | -18.8 M | 30.1 M | 40.8 M | 21.1 M | 9.26 M | 17.1 M | -11.2 M | 74.9 M | 6.61 M |
Interest Expense |
-938 K | -3.15 M | -3.34 M | 8.38 M | -8.14 M | -6.38 M | -4 M | -2.81 M | -259 K | 1.78 M | 1.92 M | 4.58 M | 9.79 M |
EBITDA |
-86 M | 15.8 M | 21.3 M | 24.3 M | 40.1 M | 51.8 M | 58.5 M | 58.3 M | 39.3 M | 35 M | 29.7 M | 93.1 M | 94.6 M |
Operating Expenses |
- | - | - | - | 344 M | 323 M | 302 M | 284 M | 292 M | 271 M | 271 M | 285 M | 351 M |
General and Administrative Expenses |
145 M | 80 M | 69.4 M | 67.9 M | 85.6 M | 84.5 M | 74.4 M | 74.4 M | 87.2 M | 76.8 M | 65.1 M | 53.8 M | 86.5 M |
All numbers in USD currency
Quarterly Income Statement Orthofix Medical
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
38.5 M | 38 K | 37.7 K | 37.2 M | 37.2 M | 36.8 K | 35.7 K | 20.2 M | 20.1 K | 20 K | 19.9 K | 19.8 M | 19.8 K | 19.7 M | 19.5 M | 19.4 M | 19.3 M | 19.2 M | 19.1 M | 19.4 M | 19 M | 18.8 M | 18.8 M | 18.6 M | 18.6 M | 18.4 M | 18.4 M | 18.3 M | 18.2 M | 18.1 M | 18 M | 17.8 M | 18.1 M | 18.1 M | 18.5 M | 18.7 M | 18.9 M | 18.8 M | 18.7 M | 18.6 M | 18.6 M | 18.4 M | 18.2 M | 18.1 M | 18.1 M | 19.1 M | 19.4 M | 19.3 M | 19.1 M | 18.8 M | 18.7 M | 18.5 M | 18.4 M | 18.1 M | 17.9 M |
Net Income |
-27.4 M | -33.4 M | -36 M | - | -28.9 M | -39.4 M | -60.9 M | - | -10.7 M | 2.49 M | -4.46 M | - | -2.17 M | 2.42 M | -5.82 M | - | 4.65 M | -18.4 M | 25.7 M | 11.7 M | -40.5 M | -547 K | 897 K | 8.87 M | -1.21 M | 925 K | 5.23 M | 1.57 M | 3.46 M | 3.85 M | -2.65 M | -3.24 M | 9.9 M | -7.44 M | 3.84 M | 3.37 M | -1.37 M | 3.57 M | -8.38 M | -5.8 M | 452 K | -683 K | -2.51 M | -10.4 M | -18.8 M | -3.01 M | 3.45 M | 23 M | 3.75 M | 8.8 M | 7.35 M | 7.89 M | 10.1 M | 5.4 M | -41.5 M |
Revenue |
197 M | 199 M | 189 M | - | 184 M | 187 M | 175 M | - | 114 M | 118 M | 106 M | - | 112 M | 121 M | 106 M | - | 111 M | 73.1 M | 105 M | 121 M | 113 M | 116 M | 109 M | 121 M | 112 M | 112 M | 109 M | 117 M | 105 M | 109 M | 103 M | 109 M | 98.5 M | 104 M | 98.7 M | 105 M | 101 M | 101 M | 89.8 M | 100 M | 101 M | 101 M | 100 M | 106 M | 91.8 M | 97.6 M | 103 M | 116 M | 108 M | 113 M | 116 M | 119 M | 117 M | 117 M | 139 M |
Cost of Revenue |
61.6 M | 63.9 M | 61.4 M | - | 64.2 M | 67.5 M | 64.9 M | - | 30.6 M | 31.6 M | 28.3 M | - | 28.3 M | 27.4 M | 25.9 M | - | 26.2 M | 23.2 M | 23.4 M | 26.2 M | 24.9 M | 25.8 M | 23.7 M | 25.6 M | 24 M | 22.8 M | 24.1 M | 23.6 M | 23.7 M | 23.2 M | 22.6 M | 23.3 M | 19.9 M | 22.5 M | 22.1 M | 21.4 M | 23.9 M | 21.9 M | 19.3 M | 21.5 M | 25.3 M | 25.4 M | 26.8 M | 34.1 M | 25.1 M | 21.9 M | 25.8 M | 26.8 M | 24.9 M | 24.9 M | 24.1 M | 27.3 M | 23.1 M | 22.8 M | 22.3 M |
Gross Profit |
135 M | 135 M | 127 M | - | 120 M | 120 M | 110 M | - | 83.4 M | 86.5 M | 78.1 M | - | 84.1 M | 94 M | 79.7 M | - | 84.7 M | 50 M | 81.4 M | 95.3 M | 88.6 M | 90 M | 85.4 M | 95.5 M | 87.7 M | 88.7 M | 84.6 M | 93.3 M | 81.5 M | 85.8 M | 80.2 M | 85.2 M | 78.6 M | 81.6 M | 76.5 M | 83.2 M | 77.3 M | 79 M | 70.4 M | 78.8 M | 75.7 M | 75.6 M | 73.2 M | 71.8 M | 66.7 M | 75.8 M | 76.4 M | 88.9 M | 80.9 M | 86.7 M | 83 M | 91.3 M | 88.4 M | 85.5 M | 81.3 M |
Operating Income |
-18.9 M | -24.9 M | -29.3 M | - | -24.4 M | -36.6 M | -59.7 M | - | -5.79 M | 6.64 M | -3.08 M | - | -313 K | 4.27 M | -2.92 M | - | 4.18 M | -21 M | 6.85 M | 4.1 M | -18.9 M | 451 K | -4.45 M | 12.4 M | 3.91 M | 5.92 M | 7.87 M | 17.9 M | 9.03 M | 8 M | 5.92 M | 7.42 M | 9.27 M | -2.7 M | 7.08 M | 7.38 M | 4.14 M | 4.93 M | -7.19 M | 3.95 M | 6.51 M | 6.7 M | -29 K | -10.1 M | -14.1 M | 6.92 M | 6.07 M | 26.5 M | 16.9 M | 16.6 M | 14.8 M | 8.17 M | 21 M | 12.4 M | -35.6 M |
Interest Expense |
-2.53 M | -2.51 M | -1.27 M | - | -2.36 M | -20 K | 676 K | - | -3.31 M | -3.19 M | -936 K | - | -1.79 M | 951 K | -2.69 M | - | 1.82 M | 5.07 M | -798 K | - | -8.15 M | -236 K | -404 K | - | -5.05 M | -3.64 M | 2.91 M | - | 479 K | 585 K | -4.35 M | - | -634 K | 147 K | 1.83 M | - | -1.74 M | 853 K | 272 K | - | 395 K | 492 K | 468 K | - | 539 K | 455 K | 560 K | - | 464 K | 1.26 M | 2.22 M | - | 2.27 M | 2.2 M | 2.42 M |
EBITDA |
-3.73 M | -10.9 M | -14.5 M | - | -11.4 M | -23.3 M | -47 M | - | 1.78 M | 13.2 M | 4.44 M | - | 6.84 M | 11.8 M | 4.53 M | - | 13.2 M | -14.1 M | 13.2 M | 4.1 M | -12.6 M | 6.63 M | 1.28 M | 12.4 M | 8.64 M | 10.5 M | 12.2 M | 17.9 M | 24.5 M | 18.4 M | 11 M | 7.42 M | 24.8 M | 7.31 M | 11.9 M | 7.38 M | 4.14 M | 4.93 M | -6.79 M | 3.95 M | 7.02 M | 7.36 M | 5.72 M | -10.1 M | 1.48 M | 17.2 M | 11.1 M | 26.5 M | 32.6 M | 27.7 M | 20.5 M | 8.17 M | 38.2 M | 23.7 M | -30.3 M |
Operating Expenses |
10.9 M | 11.2 M | - | - | 9.55 M | 11.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.2 M | 107 M | 89.6 M | 89.9 M | 83 M | 83.8 M | 82.8 M | 76.7 M | 75.5 M | 72.5 M | 77.8 M | 74.2 M | 77.8 M | 69.3 M | 84.3 M | 69.5 M | 75.8 M | 73.1 M | 74.1 M | 77.6 M | 74.9 M | 69.2 M | 68.9 M | 73.3 M | 81.8 M | 80.8 M | 68.8 M | 69.7 M | 62.3 M | 64.7 M | 71.6 M | 71.7 M | 83.2 M | 69.9 M | 74.1 M | 132 M |
General and Administrative Expenses |
33.6 M | 34 M | 31.6 M | - | 27.1 M | 34.2 M | 48.8 M | - | 19.3 M | 15.8 M | 19.3 M | - | 16.3 M | 18.3 M | 16.4 M | - | 16.5 M | 15 M | 17.9 M | - | 21.1 M | 21.9 M | 20.5 M | - | 22.3 M | 22 M | 19.4 M | - | 18.1 M | 20.4 M | 18.3 M | - | 19.3 M | 18.5 M | 17 M | - | 19.3 M | 22.5 M | 21.6 M | - | 19.3 M | 18.2 M | 17.3 M | - | 12.9 M | 15.2 M | 18.2 M | - | 13.8 M | 14.3 M | 14.6 M | - | 14 M | 17.3 M | 23 M |
All numbers in USD currency