IPG Photonics Corporation IPGP
$ 74.87
1.83%
Quarterly report 2024-Q3
added 10-29-2024
IPG Photonics Corporation Income Statement 2011-2024 | IPGP
Annual Income Statement IPG Photonics Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.05 B | 6.27 B | 6.96 B | 12.1 B | 6.96 B | 7.13 B | 13.5 B | 6.03 B | 4.26 B | 3.89 B | 3.45 B | 3.32 B | 2.44 B |
Shares |
47.2 M | 50.8 M | 53.4 M | 53.2 M | 53.1 M | 53.5 M | 53.5 M | 53.1 M | 52.7 M | 52.1 M | 51.5 M | 50.5 M | 47.4 M |
Historical Prices |
85.9 | 124 | 130 | 227 | 128 | 155 | 246 | 118 | 82.5 | 95.9 | 71.8 | 59.3 | 52.6 |
Net Income |
219 M | 110 M | 278 M | 160 M | 180 M | 404 M | 348 M | 261 M | 242 M | 200 M | 156 M | 145 M | 118 M |
Revenue |
1.29 B | 1.43 B | 1.46 B | 1.2 B | 1.31 B | 1.46 B | 1.41 B | 1.01 B | 901 M | 770 M | 648 M | 563 M | 474 M |
Cost of Revenue |
746 M | 874 M | 764 M | 662 M | 708 M | 660 M | 612 M | 454 M | 409 M | 353 M | 308 M | 258 M | 217 M |
Gross Profit |
542 M | 555 M | 696 M | 539 M | 606 M | 800 M | 797 M | 552 M | 492 M | 417 M | 340 M | 305 M | 257 M |
Operating Income |
232 M | 170 M | 368 M | 199 M | 234 M | 523 M | 551 M | 364 M | 342 M | 284 M | 218 M | 209 M | 176 M |
Interest Expense |
1.17 M | 1.23 M | 437 K | 763 K | 345 K | 1.93 M | 22 K | 948 K | -125 K | 793 K | 155 K | 8 K | 681 K |
EBITDA |
302 M | 260 M | 464 M | 293 M | 387 M | 598 M | 630 M | 420 M | 382 M | 313 M | 252 M | 236 M | 197 M |
Operating Expenses |
310 M | 386 M | 329 M | 340 M | 315 M | 283 M | 231 M | 183 M | 152 M | 139 M | 119 M | 94.5 M | 84.6 M |
General and Administrative Expenses |
126 M | 131 M | 126 M | 110 M | 108 M | 102 M | 80.7 M | 66.5 M | 57.2 M | 55.3 M | 50.9 M | 39.2 M | 37.4 M |
All numbers in USD currency
Quarterly Income Statement IPG Photonics Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
43.8 M | 44.9 M | 46 M | 46.3 M | 47.2 M | 47.3 M | 47.5 M | 48.1 M | 51.6 M | 51.7 M | 52.8 M | 53 M | 53.4 M | 53.5 M | 53.5 M | 53.4 M | 53.1 M | 53 M | 53.1 M | 53 M | 52.9 M | 53 M | 53 M | 52.9 M | 53.6 M | 53.7 M | 53.7 M | 53.6 M | 53.4 M | 53.4 M | 53.4 M | 53.3 M | 53.1 M | 53.1 M | 52.9 M | 52.9 M | 52.7 M | 52.7 M | 52.5 M | 52.4 M | 52.1 M | 52.1 M | 52 M | 51.9 M | 51.5 M | 51.5 M | 51.4 M | 51.4 M | 51.1 M | 51 M | 48.4 M | 47.6 M | 47.5 M | 47.3 M | 47.1 M |
Net Income |
-234 M | 20.2 M | 24.1 M | - | 55 M | 62.3 M | 60.1 M | - | 76.3 M | 57 M | 69.6 M | - | 75.4 M | 69.8 M | 68.1 M | 49.3 M | 35.6 M | 38.2 M | 36.4 M | -4.45 M | 57.3 M | 72.3 M | 55.2 M | 75.6 M | 101 M | 122 M | 106 M | 53 M | 116 M | 104 M | 74.9 M | 75.1 M | 69.2 M | 67.1 M | 49.3 M | 60.7 M | 62.8 M | 61.3 M | 57.4 M | 56.4 M | 55.2 M | 48.3 M | 40.5 M | 36.6 M | 42.3 M | 41.7 M | 35.1 M | 34.9 M | 42.4 M | 37.7 M | 29.9 M | 31.1 M | 32.9 M | 30.7 M | 23.1 M |
Revenue |
233 M | 258 M | 252 M | - | 301 M | 340 M | 347 M | - | 349 M | 377 M | 370 M | - | 379 M | 372 M | 346 M | 337 M | 318 M | 296 M | 249 M | 307 M | 329 M | 364 M | 315 M | 330 M | 356 M | 414 M | 360 M | 361 M | 393 M | 369 M | 286 M | 280 M | 266 M | 253 M | 207 M | 224 M | 244 M | 235 M | 199 M | 207 M | 200 M | 192 M | 171 M | 166 M | 172 M | 168 M | 142 M | 145 M | 156 M | 138 M | 123 M | 124 M | 129 M | 122 M | 100 M |
Cost of Revenue |
179 M | 161 M | 154 M | - | 168 M | 192 M | 200 M | - | 199 M | 205 M | 198 M | - | 193 M | 191 M | 182 M | - | 166 M | 160 M | 146 M | - | 176 M | 184 M | 166 M | - | 161 M | 179 M | 157 M | - | 168 M | 163 M | 129 M | - | 121 M | 115 M | 92.8 M | - | 110 M | 106 M | 91.1 M | - | 90.6 M | 88 M | 81.3 M | - | 79.3 M | 78.2 M | 66.2 M | - | 70.4 M | 63 M | 54.5 M | - | 58.6 M | 55.2 M | 46.3 M |
Gross Profit |
54.1 M | 96.2 M | 97.5 M | - | 133 M | 148 M | 147 M | - | 150 M | 172 M | 172 M | - | 186 M | 181 M | 164 M | 147 M | 153 M | 136 M | 103 M | 124 M | 153 M | 180 M | 149 M | 167 M | 195 M | 235 M | 203 M | 209 M | 225 M | 206 M | 157 M | 155 M | 145 M | 138 M | 114 M | 122 M | 133 M | 129 M | 108 M | 114 M | 109 M | 104 M | 89.3 M | 81.5 M | 92.8 M | 89.9 M | 75.6 M | 75.2 M | 86 M | 74.9 M | 68.7 M | 66.4 M | 70.5 M | 66.7 M | 53.7 M |
Operating Income |
-253 M | 12 M | 19.1 M | - | 55.7 M | 72.1 M | 75.4 M | - | 93.2 M | 71.7 M | 93.1 M | - | 102 M | 92.3 M | 88.8 M | - | 41.4 M | 47.2 M | 44.8 M | - | 74.1 M | 91.1 M | 68.3 M | - | 124 M | 162 M | 141 M | - | 160 M | 141 M | 101 M | - | 94.1 M | 95 M | 70 M | - | 89.6 M | 87.4 M | 82 M | - | 77.6 M | 68.7 M | 57.8 M | - | 59.8 M | 59.9 M | 49.6 M | - | 60 M | 56.4 M | 45.2 M | - | 49.2 M | 46.1 M | 34.1 M |
Interest Expense |
-271 K | 194 K | 325 K | - | 545 K | 285 K | 331 K | - | 301 K | 618 K | -236 K | - | -211 K | 28 K | 253 K | - | -59 K | 449 K | 191 K | - | -520 K | 658 K | -9 K | - | 423 K | 386 K | 443 K | - | 459 K | 23 K | -529 K | - | 194 K | 141 K | 7 K | - | 132 K | 161 K | 85 K | - | 162 K | 239 K | 334 K | - | 218 K | -239 K | 70 K | - | 205 K | -615 K | 129 K | - | 209 K | 170 K | 206 K |
EBITDA |
-252 M | 13.4 M | 35.3 M | - | 57.7 M | 74.1 M | 93.3 M | - | 95.6 M | 74.6 M | 117 M | - | 174 M | 95.3 M | 113 M | - | 113 M | 94.6 M | 68.9 M | - | 147 M | 139 M | 91.1 M | - | 183 M | 201 M | 160 M | - | 207 M | 171 M | 116 M | - | 132 M | 119 M | 81.4 M | - | 121 M | 108 M | 91.8 M | - | 104 M | 85.8 M | 65.9 M | - | 83.2 M | 74.8 M | 56.9 M | - | 79.2 M | 68.8 M | 51.4 M | - | 67.4 M | 58.1 M | 39.8 M |
Operating Expenses |
307 M | 84.1 M | 78.4 M | - | 77.2 M | 75.6 M | 71.5 M | - | 57.3 M | 101 M | 78.7 M | - | 83.9 M | 88.3 M | 75.1 M | - | 111 M | 89.2 M | 58.1 M | - | 78.7 M | 89.1 M | 80.6 M | - | 71.3 M | 72.6 M | 62.3 M | - | 64.3 M | 65.2 M | 55.8 M | - | 50.7 M | 42.7 M | 44.4 M | - | 43.7 M | 41.3 M | 25.8 M | - | 31.5 M | 35.5 M | 31.5 M | - | 33 M | 30 M | 26 M | - | 26 M | 18.5 M | 23.5 M | - | 21.2 M | 20.6 M | 19.6 M |
General and Administrative Expenses |
32.7 M | 31.6 M | 31.2 M | - | 31 M | 29.7 M | 30.1 M | - | 33.8 M | 33.4 M | 30.7 M | - | 32.6 M | 31.1 M | 30.1 M | - | 29 M | 26.4 M | 27.1 M | - | 26.8 M | 28.5 M | 27.2 M | - | 25.2 M | 24.1 M | 25.5 M | - | 21.5 M | 19.9 M | 17.7 M | - | 16.8 M | 16.2 M | 13.9 M | - | 14.7 M | 15 M | 12.8 M | - | 14.2 M | 13.1 M | 12.9 M | - | 13.2 M | 12.8 M | 11.8 M | - | 10.6 M | 8.74 M | 9.95 M | - | 11 M | 8.33 M | 8.17 M |
All numbers in USD currency