ON Semiconductor Corporation ON
$ 70.11
0.88%
Quarterly report 2024-Q3
added 10-28-2024
ON Semiconductor Corporation Income Statement 2011-2024 | ON
Annual Income Statement ON Semiconductor Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
33.5 B | 34.8 B | 25.1 B | 14.2 B | 9.84 B | 8.49 B | 10.4 B | 5.71 B | 3.61 B | 4.4 B | 3.83 B | 3.56 B | 3.93 B |
Shares |
431 M | 433 M | 426 M | 411 M | 411 M | 424 M | 422 M | 415 M | 421 M | 440 M | 448 M | 453 M | 447 M |
Historical Prices |
77.7 | 80.4 | 59 | 34.5 | 23.1 | 20 | 24.7 | 13.3 | 8.56 | 10 | 8.36 | 7.86 | 8.7 |
Net Income |
2.18 B | 1.9 B | 1.01 B | 234 M | 212 M | 627 M | 811 M | 182 M | 206 M | 190 M | 151 M | -90.6 M | 11.6 M |
Revenue |
8.25 B | 8.33 B | 6.74 B | 5.26 B | 5.52 B | 5.88 B | 5.54 B | 3.91 B | 3.5 B | 3.16 B | 2.78 B | 2.89 B | 3.44 B |
Cost of Revenue |
4.37 B | 4.25 B | 4.03 B | 3.54 B | 3.54 B | 3.64 B | 3.51 B | 2.61 B | 2.3 B | 2.08 B | 1.85 B | 1.95 B | 2.43 B |
Gross Profit |
3.88 B | 4.08 B | 2.71 B | 1.72 B | 1.97 B | 2.24 B | 2.03 B | 1.3 B | 1.19 B | 1.08 B | 938 M | 952 M | 1.01 B |
Operating Income |
2.54 B | 2.36 B | 1.29 B | 349 M | 433 M | 847 M | 682 M | 247 M | 261 M | 229 M | 209 M | -20.3 M | 113 M |
Interest Expense |
74.8 M | 94.9 M | 130 M | 168 M | 148 M | 128 M | 141 M | 145 M | 49.7 M | 34.1 M | 38.6 M | 56.1 M | 68.9 M |
EBITDA |
3.15 B | 2.91 B | 1.88 B | 974 M | 748 M | 970 M | 839 M | 376 M | 410 M | 337 M | 284 M | 243 M | 259 M |
Operating Expenses |
1.34 B | 1.72 B | 1.43 B | 1.37 B | 1.34 B | 1.38 B | 1.32 B | 1.03 B | 919 M | 816 M | 687 M | 753 M | 793 M |
General and Administrative Expenses |
362 M | 343 M | 305 M | 259 M | 284 M | 293 M | 285 M | 230 M | 182 M | 181 M | 148 M | 161 M | 192 M |
All numbers in USD currency
Quarterly Income Statement ON Semiconductor Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
427 M | 429 M | 428 M | 426 M | 431 M | 432 M | 432 M | 432 M | 433 M | 434 M | 433 M | 432 M | 431 M | 428 M | 413 M | 412 M | 411 M | 410 M | 411 M | 411 M | 410 M | 412 M | 411 M | 414 M | 426 M | 427 M | 426 M | 425 M | 422 M | 421 M | 420 M | 419 M | 416 M | 415 M | 413 M | 412 M | 414 M | 427 M | 431 M | 434 M | 441 M | 441 M | 440 M | 440 M | 449 M | 451 M | 450 M | 449 M | 455 M | 454 M | 452 M | 451 M | 449 M | 446 M | 441 M |
Net Income |
402 M | 338 M | 453 M | - | 583 M | 577 M | 462 M | - | 312 M | 456 M | 530 M | - | 310 M | 184 M | 89.9 M | 89 M | 161 M | -1.4 M | -14 M | 56.5 M | -60.7 M | 102 M | 114 M | 166 M | 167 M | 155 M | 140 M | 530 M | 109 M | 93.9 M | 78.2 M | 111 M | 10.1 M | 25.1 M | 36 M | 54.1 M | 46.3 M | 50.7 M | 55.1 M | -600 K | 40.5 M | 94.1 M | 55.7 M | 37.8 M | 50.7 M | 45.8 M | 16.1 M | -138 M | 12.5 M | 6.9 M | 28.2 M | -8.8 M | -49.4 M | 34.3 M | 35.5 M |
Revenue |
1.76 B | 1.74 B | 1.86 B | - | 2.18 B | 2.09 B | 1.96 B | - | 2.19 B | 2.08 B | 1.94 B | - | 1.74 B | 1.67 B | 1.48 B | 1.45 B | 1.32 B | 1.21 B | 1.28 B | 1.4 B | 1.38 B | 1.35 B | 1.39 B | 1.5 B | 1.54 B | 1.46 B | 1.38 B | 1.38 B | 1.39 B | 1.34 B | 1.44 B | 1.26 B | 951 M | 878 M | 817 M | 840 M | 904 M | 880 M | 871 M | 864 M | 834 M | 758 M | 706 M | 718 M | 715 M | 688 M | 661 M | 680 M | 726 M | 745 M | 744 M | 768 M | 898 M | 906 M | 871 M |
Cost of Revenue |
962 M | 951 M | 1.01 B | - | 1.15 B | 1.1 B | 1.04 B | - | 1.13 B | 1.05 B | 984 M | - | 1.02 B | 1.03 B | 960 M | - | 876 M | 839 M | 875 M | - | 907 M | 849 M | 873 M | - | 945 M | 901 M | 860 M | - | 867 M | 846 M | 934 M | - | 622 M | 570 M | 542 M | - | 596 M | 576 M | 570 M | - | 553 M | 480 M | 458 M | - | 466 M | 456 M | 456 M | - | 488 M | 486 M | 499 M | - | 637 M | 640 M | 628 M |
Gross Profit |
799 M | 784 M | 854 M | - | 1.03 B | 993 M | 918 M | - | 1.06 B | 1.04 B | 961 M | - | 721 M | 640 M | 521 M | 498 M | 441 M | 374 M | 403 M | 486 M | 475 M | 499 M | 514 M | 570 M | 597 M | 555 M | 517 M | 516 M | 524 M | 492 M | 503 M | 384 M | 329 M | 308 M | 276 M | 280 M | 308 M | 304 M | 300 M | 278 M | 281 M | 278 M | 248 M | 250 M | 249 M | 232 M | 198 M | 210 M | 238 M | 258 M | 245 M | 239 M | 261 M | 266 M | 242 M |
Operating Income |
445 M | 388 M | 525 M | - | 687 M | 675 M | 565 M | - | 424 M | 584 M | 647 M | - | 399 M | 282 M | 126 M | - | 119 M | 43.1 M | 18.6 M | - | -43.9 M | 158 M | 179 M | - | 242 M | 197 M | 186 M | - | 177 M | 154 M | 183 M | - | 46.7 M | 75.3 M | 58.4 M | - | 69.4 M | 67.8 M | 68.4 M | - | 56.8 M | 86.8 M | 70.7 M | - | 67.3 M | 50.9 M | 37.7 M | - | 44.6 M | 26.9 M | 43.6 M | - | -6.7 M | 56.9 M | 32.7 M |
Interest Expense |
-3.7 M | 1.9 M | 15.6 M | - | 1.1 M | -1.3 M | 26.4 M | - | 23.7 M | 22.1 M | 21.6 M | - | 31.9 M | 33.1 M | 33.4 M | - | 42.2 M | 41.9 M | 42.5 M | - | 40.7 M | 33.7 M | 31.7 M | - | 31.2 M | 32.6 M | 31.5 M | - | 34.9 M | 34.7 M | 38.4 M | - | 46.7 M | 42.1 M | 15.6 M | - | 14.9 M | 10.7 M | 9.2 M | - | 8.6 M | 7.9 M | 8.1 M | - | 9.2 M | 9.3 M | 10.1 M | - | 13.6 M | 14.1 M | 15.7 M | - | 16.9 M | 17.8 M | 17.8 M |
EBITDA |
458 M | 401 M | 680 M | - | 699 M | 687 M | 710 M | - | 446 M | 606 M | 788 M | - | 856 M | 307 M | 279 M | - | 590 M | 358 M | 180 M | - | 387 M | 438 M | 315 M | - | 614 M | 443 M | 306 M | - | 536 M | 385 M | 297 M | - | 291 M | 236 M | 139 M | - | 337 M | 246 M | 159 M | - | 239 M | 197 M | 123 M | - | 224 M | 154 M | 89 M | - | 227 M | 148 M | 105 M | - | 160 M | 167 M | 85.5 M |
Operating Expenses |
354 M | 396 M | 328 M | - | 344 M | 319 M | 353 M | - | 634 M | 453 M | 314 M | - | 322 M | 358 M | 395 M | - | 322 M | 331 M | 384 M | - | 519 M | 341 M | 334 M | - | 355 M | 358 M | 332 M | - | 347 M | 338 M | 320 M | - | 282 M | 233 M | 217 M | - | 239 M | 237 M | 232 M | - | 224 M | 191 M | 178 M | - | 182 M | 181 M | 167 M | - | 193 M | 231 M | 202 M | - | 268 M | 209 M | 210 M |
General and Administrative Expenses |
95.5 M | 85 M | 95.3 M | - | 111 M | 87.2 M | 75.9 M | - | 84.9 M | 83.2 M | 77.9 M | - | 75.7 M | 73.2 M | 72.4 M | - | 62.2 M | 62.9 M | 71.2 M | - | 67.8 M | 74.1 M | 72.9 M | - | 73.3 M | 74.6 M | 70.9 M | - | 68.9 M | 76.6 M | 68.4 M | - | 67.6 M | 46 M | 44.5 M | - | 44.9 M | 45 M | 46.7 M | - | 48.5 M | 44.7 M | 41 M | - | 34.5 M | 40.2 M | 36.2 M | - | 36.8 M | 40.9 M | 42 M | - | 51.9 M | 52.3 M | 47.1 M |
All numbers in USD currency