MarketCap
Facebook
X
Telegram
MagnaChip Semiconductor Corporation Income Statement 2025-2008 | MX
Brief overview of revenue and earnings at MagnaChip Semiconductor Corporation
The comparison covers a five-year financial horizon. Revenue reported by MagnaChip Semiconductor Corporation was 507 million dollars at the beginning of the period and 179 million dollars at the end. The total change was −64.7%, with a CAGR of approximately −18.8%. Sales followed a declining trajectory over the five years.
Gross profit was $128 million at the start and $31.4 million at the end of the period (−75.5%). Revenue and direct costs changed at similar rates. Gross profit as a share of revenue changed from 25.3% to 17.6%. A lower margin indicates deterioration in the economics of the core business.
EBITDA changed from 43.5 million dollars to −22.9 million dollars (−152.6%). Changes in revenue did not translate into comparable EBITDA performance. Comparing the endpoints gives EBITDA margins of 8.6% and −12.8%. A lower EBITDA share weakens the quality of the result.
Net income moved from 345 million dollars at the start to −29.7 million dollars at the end. Profit turned into a loss, the most concerning signal in the results.
The market value of the business moved from $658 million to $104 million, or −84.3%. Market expectations deteriorated over the period.
Financial takeaway
Signs of deterioration dominate the five-year picture. The overall view is constrained by a low EBITDA margin, a weaker final result and a declining EBITDA margin. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement MagnaChip Semiconductor Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
104 M | 108 M | 232 M | 429 M | 817 M | 658 M | 473 M | 202 M | 418 M | 300 M | 157 M | 490 M | 561 M | 585 M | 375 M | - | - | - |
Shares |
36.2 M | 37.8 M | 41 M | 44.9 M | 44.9 M | 35.2 M | 34.3 M | 34.5 M | 33.9 M | 34.8 M | 34.4 M | 34.1 M | 35.2 M | 36.6 M | 38.8 M | 37.8 M | - | - |
Historical Prices |
2.86 | 2.86 | 5.65 | 9.56 | 18.2 | 18.7 | 11.4 | 7.77 | 9.55 | 7.35 | 5.23 | 5.71 | 14.7 | 15.8 | 11.6 | - | - | - |
Net Income |
-29.7 M | -54.3 M | -36.6 M | -8.04 M | 56.7 M | 345 M | -21.8 M | -3.9 M | 84.9 M | -29.6 M | -84.9 M | -117 M | -64.2 M | 193 M | 21.8 M | 74.1 M | - | - |
Revenue |
179 M | 196 M | 230 M | 338 M | 474 M | 507 M | 792 M | 751 M | 680 M | 688 M | 634 M | 698 M | 734 M | 820 M | 773 M | 770 M | - | - |
Cost of Revenue |
147 M | 158 M | 178 M | 236 M | 321 M | 379 M | 404 M | 350 M | 492 M | 532 M | 499 M | 545 M | 579 M | 556 M | 539 M | 527 M | - | - |
Gross Profit |
31.4 M | 38.7 M | 51.6 M | 101 M | 154 M | 128 M | 181 M | 198 M | 188 M | 156 M | 135 M | 153 M | 155 M | 264 M | 234 M | 244 M | - | - |
Operating Income |
-35.9 M | -26 M | -57.6 M | -5.24 M | 83.4 M | 27 M | 23.7 M | 21.9 M | 39.2 M | 2.74 M | -42.9 M | -77.1 M | -26.8 M | 84.3 M | 37 M | 91.4 M | - | - |
Interest Expense |
298 K | 485 K | 13 K | 561 K | 1.18 M | 370 K | 2.58 M | -229 K | 2.9 M | 2.99 M | 1.78 M | 2.9 M | 3.61 M | 22.6 M | 25 M | 22.9 M | - | - |
EBITDA |
-22.9 M | -9.81 M | -41 M | 9.76 M | 97.6 M | 43.5 M | 66.3 M | 79.5 M | 63.7 M | 20.4 M | -16.4 M | -36.9 M | 14.2 M | 138 M | 140 M | 150 M | - | - |
Operating Expenses |
67.3 M | 64.7 M | 109 M | 107 M | 70.1 M | 101 M | 147 M | 151 M | 152 M | 161 M | 178 M | 220 M | 174 M | 158 M | 145 M | - | - | - |
General and Administrative Expenses |
35.1 M | 38.1 M | 48.5 M | 50.9 M | 52.4 M | 50 M | 71.6 M | 72.6 M | 81.8 M | 89.1 M | 94.4 M | 127 M | 85.8 M | 79 M | 68.4 M | 66.6 M | - | - |
All numbers in USD currency
Quarterly Income Statement MagnaChip Semiconductor Corporation
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
36.1 M | 36.4 M | - | 35.9 M | 36.1 M | 36.9 M | 36.9 M | 37.5 M | 38.2 M | 38.5 M | 38.9 M | 40.1 M | 41.7 M | 43.4 M | 43.8 M | 44.9 M | 44.9 M | 45.6 M | 45.7 M | 46.4 M | 46.3 M | 40.3 M | 35.6 M | 35.3 M | 35.1 M | 34.9 M | 34.5 M | 34.4 M | 34.2 M | 34.2 M | 34.6 M | 34.6 M | 34.4 M | 34.3 M | 34.2 M | 34.1 M | 34 M | 33.7 M | 35.1 M | 34.8 M | 34.7 M | 34.7 M | 34.7 M | 34.7 M | 34.1 M | 34.1 M | 34.1 M | 34.1 M | 34.1 M | 34.1 M | 34.5 M | 35.4 M | 35.5 M | 35.5 M | 35.8 M | 36.2 M | 36.7 M | 37.5 M | 38.6 M | 39.1 M | 39.1 M | 38.3 M |
Net Income |
323 K | -4.65 M | - | -13.1 M | 323 K | -8.88 M | - | -9.62 M | -13 M | -15.4 M | - | -5.16 M | -3.95 M | -21.5 M | - | -17.2 M | -3.34 M | 9.53 M | - | 10.8 M | -198 K | -7.47 M | 66.6 M | 273 M | 29.2 M | -23.7 M | 23.4 M | -1.61 M | -9.52 M | -34.1 M | -2.38 M | 17.2 M | -21.5 M | 2.76 M | 43.7 M | 5.6 M | -8.06 M | 43.7 M | -49.8 M | 29.9 M | -17.8 M | 8.12 M | 22.9 M | -57.1 M | -30.6 M | -20 M | -63.8 M | -46.8 M | 15 M | -21.6 M | -22.2 M | 251 K | -24.7 M | -17.6 M | 47 M | 47.2 M | 2.46 M | 13.4 M | 23.7 M | -56 M | 31.6 M | 22.5 M |
Revenue |
47.6 M | 46.2 M | - | 45.9 M | 47.6 M | 44.7 M | - | 55.4 M | 46.4 M | 43.4 M | - | 61.2 M | 61 M | 57 M | - | 71.2 M | 101 M | 104 M | - | 127 M | 114 M | 123 M | 143 M | 125 M | 119 M | 120 M | 123 M | 149 M | 141 M | 107 M | 179 M | 206 M | 200 M | 166 M | 175 M | 177 M | 167 M | 162 M | 180 M | 192 M | 167 M | 148 M | 152 M | 154 M | 162 M | 165 M | 168 M | 194 M | 172 M | 164 M | 176 M | 171 M | 194 M | 194 M | 209 M | 221 M | 201 M | 176 M | 181 M | 200 M | 204 M | 188 M |
Cost of Revenue |
37.9 M | 39 M | - | 37.4 M | 37.9 M | 35.4 M | - | 43.9 M | 36.6 M | 37.1 M | - | 46.8 M | 47.4 M | 44.9 M | - | 54 M | 72.4 M | 65.1 M | - | 80.4 M | 79.9 M | 88.6 M | - | 96.2 M | 86.7 M | 91.3 M | - | 114 M | 109 M | 88.2 M | - | 150 M | 146 M | 121 M | - | 126 M | 120 M | 120 M | - | 153 M | 130 M | 114 M | - | 120 M | 127 M | 130 M | - | 152 M | 137 M | 124 M | - | 136 M | 148 M | 136 M | - | 145 M | 140 M | 127 M | - | 140 M | 137 M | 131 M |
Gross Profit |
9.71 M | 7.19 M | - | 8.54 M | 9.71 M | 9.36 M | - | 11.5 M | 9.79 M | 6.36 M | - | 14.5 M | 13.5 M | 12.1 M | - | 17.2 M | 28.9 M | 39 M | - | 46.6 M | 34 M | 34.4 M | 38.5 M | 28.6 M | 32.1 M | 29.1 M | 30.5 M | 35.3 M | 31.6 M | 19 M | 43.9 M | 55.7 M | 53.9 M | 44.6 M | 49.4 M | 50.3 M | 46.7 M | 41.6 M | 46.1 M | 39.1 M | 36.7 M | 34.2 M | 29.9 M | 34.7 M | 35.3 M | 35 M | 34.5 M | 42.6 M | 35.5 M | 40.3 M | 17.2 M | 34.4 M | 45.2 M | 58.2 M | 63.2 M | 74.6 M | 59.9 M | 45.5 M | 51.5 M | 60.1 M | 66.2 M | 56.5 M |
Operating Income |
-6.6 M | -7.17 M | - | -11.5 M | -7.44 M | -6.29 M | - | -4.49 M | -5.72 M | -9.39 M | - | -9.24 M | -10.7 M | -21.8 M | - | -10 M | 2 M | 12.9 M | - | 20 M | 1.63 M | -2.09 M | 9.21 M | 3.22 M | 8.62 M | 5.96 M | 5.69 M | 14.3 M | 8.76 M | -5.06 M | 7.86 M | 18.3 M | 13.9 M | 7.38 M | 7.64 M | 15.5 M | 9.74 M | 6.37 M | 5.23 M | 618 K | -7.38 M | 4.27 M | -7.63 M | -7.86 M | -15.2 M | -12.2 M | -30.4 M | -19.5 M | -19.3 M | -7.89 M | -33.2 M | -10.2 M | 2.66 M | 14 M | 21.9 M | 32.5 M | 20.3 M | 9.56 M | - | 21.6 M | 25.6 M | 10.4 M |
Interest Expense |
-83 K | -10 K | - | 253 K | 56 K | 114 K | - | -31 K | 108 K | 44 K | - | 87 K | 3 K | -35 K | - | 174 K | 211 K | 218 K | - | 1.61 M | 611 K | 620 K | - | 714 K | 791 K | 838 K | - | 678 K | 551 K | 587 K | - | 150 K | -960 K | 519 K | - | 198 K | 83 K | 1.61 M | - | 887 K | 1.01 M | 535 K | - | 256 K | 288 K | 618 K | - | 691 K | 597 K | 561 K | - | 4.55 M | 5.88 M | 5.85 M | - | 5.75 M | 5.62 M | 5.58 M | - | 5.86 M | 6.37 M | 7.11 M |
EBITDA |
-6.6 M | -7.17 M | - | - | - | -3.02 M | - | - | - | -5.29 M | - | - | - | -17.5 M | - | 1.22 M | 9.6 M | 16.8 M | - | 30.6 M | 8.62 M | 1.36 M | 9.21 M | 16.6 M | 19.1 M | 13.9 M | 5.69 M | 39 M | 25.3 M | 3.25 M | 7.86 M | 42.1 M | 29.9 M | 15.3 M | 7.64 M | 36.2 M | 23.3 M | 13.1 M | 5.23 M | 19.4 M | 4.88 M | 10.3 M | -7.63 M | 12.2 M | -1.57 M | -5.34 M | -30.4 M | 3.36 M | -4.33 M | -619 K | -33.2 M | 14.8 M | 19.3 M | 22.4 M | 21.9 M | 56.3 M | 35.7 M | 17 M | - | 64 M | 55 M | 24.3 M |
Operating Expenses |
16.3 M | 14.4 M | - | 20.1 M | 17.2 M | 15.6 M | - | 16 M | 15.5 M | 15.8 M | - | 23.7 M | 24.2 M | 33.9 M | - | 27.2 M | 26.9 M | 26.1 M | - | 26.6 M | 32.3 M | 36.5 M | - | 25.4 M | 23.5 M | 23.2 M | - | 20.9 M | 22.9 M | 24.1 M | - | 37.5 M | 39.9 M | 37.2 M | - | 34.8 M | 36.9 M | 35.2 M | - | 38.5 M | 44.1 M | 30 M | - | 42.6 M | 50.5 M | 47.2 M | - | 62.1 M | 54.8 M | 48.2 M | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
8.98 M | 7.67 M | - | 8.31 M | 9.32 M | 9.71 M | - | 9.52 M | 9.74 M | 9.54 M | - | 12.1 M | 12.1 M | 12.2 M | - | 11.4 M | 12.7 M | 14.2 M | - | 12.6 M | 14 M | 12.6 M | - | 12.9 M | 12.4 M | 12.1 M | - | 10.7 M | 11.1 M | 12 M | - | 18.6 M | 18.9 M | 17.6 M | - | 17.3 M | 17.7 M | 23.1 M | - | 20.1 M | 20.4 M | 20 M | - | 22.1 M | 28.6 M | 25 M | - | 38.7 M | 30.7 M | 25 M | - | 22.2 M | 21 M | 20.8 M | - | 21.4 M | 20.1 M | 18.2 M | - | 17.9 M | 17.5 M | 15.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company MagnaChip Semiconductor Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
China
Taiwan
Cayman-islands
Britain
Israel
Schweiz
France
