MaxLinear MXL
$ 67.22
-1.87%
Quarterly report 2024-Q3
added 10-23-2024
MaxLinear Income Statement 2011-2024 | MXL
Annual Income Statement MaxLinear
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
5.43 B | 5.25 B | 4.66 B | 2.91 B | 1.45 B | 1.32 B | 1.73 B | 1.61 B | 821 M | 294 M | 361 M | 173 M | 193 M |
Shares |
80.7 M | 78 M | 76 M | 73.1 M | 71 M | 68.5 M | 66.3 M | 63.8 M | 53.4 M | 36.5 M | 34 M | 33.2 M | 32.6 M |
Historical Prices |
67.2 | 67.2 | 61.4 | 39.8 | 15.5 | 25.1 | 22.7 | 26 | 16.1 | 8.3 | 9.35 | 5.88 | 5.5 |
Net Income |
-73.1 M | 125 M | 42 M | -98.6 M | -19.9 M | -26.2 M | -9.19 M | 61.3 M | -42.3 M | -7.04 M | -12.7 M | -13.3 M | -22 M |
Revenue |
693 M | 1.12 B | 892 M | 479 M | 317 M | 385 M | 420 M | 388 M | 300 M | 133 M | 120 M | 97.7 M | 71.9 M |
Cost of Revenue |
308 M | 470 M | 397 M | 266 M | 149 M | 176 M | 212 M | 158 M | 145 M | 51.2 M | 46.7 M | 37.1 M | 26.7 M |
Gross Profit |
386 M | 650 M | 496 M | 213 M | 168 M | 209 M | 208 M | 230 M | 155 M | 82 M | 73 M | 60.7 M | 45.3 M |
Operating Income |
-38.2 M | 180 M | 65.2 M | -101 M | -22.1 M | -19.1 M | -21.7 M | 63.1 M | -43.6 M | -8.86 M | -12.4 M | -13.1 M | -15.1 M |
Interest Expense |
10.7 M | 9.77 M | 13 M | 13 M | 11.1 M | 14.3 M | 10.4 M | 104 K | 100 K | 15 K | 4 K | 53 K | 69 K |
EBITDA |
33.3 M | 261 M | 157 M | -24.6 M | 47 M | 66 M | 56.6 M | 94.5 M | 32.7 M | -3.75 M | -8.64 M | -9.38 M | -11.9 M |
Operating Expenses |
424 M | 470 M | 431 M | 314 M | 187 M | 222 M | 218 M | 162 M | 163 M | 90.8 M | 85.3 M | 73.6 M | 60.3 M |
General and Administrative Expenses |
132 M | 168 M | 150 M | 130 M | 88.8 M | 102 M | 106 M | 64.5 M | 78 M | 34.2 M | 32.2 M | 27.2 M | 20.2 M |
All numbers in USD currency
Quarterly Income Statement MaxLinear
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
84.1 M | 83.5 M | 82.3 M | 81.8 M | 81.2 M | 80.4 M | 79.5 M | 78.7 M | 78.4 M | - | 77.2 M | 76.8 M | 76.6 M | 75.9 M | 74.9 M | 74.5 M | 73.4 M | 72.7 M | 72 M | 71.9 M | 71.4 M | 70.9 M | 70 M | 69.6 M | 68.7 M | 68.3 M | 67.7 M | 67.4 M | 66.7 M | 65.9 M | 65.2 M | - | 64.2 M | 63.5 M | 62.6 M | - | 60.6 M | 52.6 M | 38 M | - | 36.9 M | 36.1 M | 35.4 M | - | 34.5 M | 33.7 M | 32.8 M | - | 33.3 M | 33.6 M | 33.3 M | - | 32.7 M | 32.4 M | 32 M |
Net Income |
-75.8 M | -39.3 M | -72.3 M | - | -39.8 M | -4.35 M | 9.53 M | - | 28.4 M | 32 M | 33.6 M | - | 9.26 M | 733 K | 3.8 M | -24.7 M | -36.6 M | -21.8 M | -15.5 M | -8.1 M | -4.71 M | -2.23 M | -4.85 M | 311 K | -13.9 M | -14.4 M | 1.85 M | -19.4 M | -9.17 M | 11 M | 8.46 M | 8.35 M | 9.68 M | 22.6 M | 20.7 M | -8.54 M | 1.58 M | -30.6 M | -4.72 M | -2.36 M | -3.2 M | -612 K | -862 K | -2.65 M | -4.88 M | -2.9 M | -2.3 M | -4.58 M | 450 K | -2.56 M | -6.56 M | -4.69 M | -11.4 M | -4.8 M | -1.15 M |
Revenue |
81.1 M | 92 M | 95.3 M | - | 136 M | 184 M | 248 M | - | 286 M | - | 264 M | - | 230 M | 205 M | 209 M | 195 M | 157 M | 65.2 M | 62 M | 70 M | 80 M | 82.5 M | 84.6 M | 87.6 M | 85 M | 102 M | 111 M | 114 M | 114 M | 104 M | 88.8 M | 87.1 M | 96.3 M | 102 M | 103 M | 98.9 M | 95.2 M | 70.8 M | 35.4 M | 32.5 M | 32.5 M | 35.6 M | 32.5 M | 31.6 M | 31.8 M | 29.8 M | 26.5 M | 24.8 M | 27.8 M | 24.4 M | 20.7 M | 19.3 M | 17.6 M | 18.1 M | 16.9 M |
Cost of Revenue |
37 M | 41.8 M | 46 M | - | 61.6 M | 81.1 M | 108 M | - | 118 M | - | 109 M | - | 100 M | 92.8 M | 97.6 M | - | 90.4 M | 32.5 M | 31.3 M | - | 38.1 M | 38.4 M | 39.6 M | - | 41.1 M | 45.2 M | 48.2 M | - | 61.7 M | 53.1 M | 35.9 M | - | 40.8 M | 38.8 M | 41.5 M | - | 44.1 M | 43.9 M | 13.7 M | - | 12.6 M | 13.3 M | 12.4 M | - | 11.9 M | 12.5 M | 9.82 M | - | 10.3 M | 9.3 M | 8.27 M | - | 6.31 M | 6.66 M | 6.08 M |
Gross Profit |
44.1 M | 50.2 M | 49.3 M | - | 73.9 M | 103 M | 140 M | - | 167 M | - | 155 M | - | 130 M | 113 M | 112 M | 83.1 M | 66.2 M | 32.7 M | 30.8 M | 36.6 M | 41.9 M | 44.1 M | 45.1 M | 45.9 M | 43.9 M | 56.3 M | 62.7 M | 52.1 M | 51.8 M | 51.1 M | 52.9 M | 50.4 M | 55.5 M | 62.9 M | 61.2 M | 55.8 M | 51 M | 26.9 M | 21.7 M | 19.8 M | 19.9 M | 22.2 M | 20.1 M | 19.1 M | 19.8 M | 17.3 M | 16.7 M | 15.7 M | 17.5 M | 15.1 M | 12.4 M | 11.7 M | 11.3 M | 11.4 M | 10.8 M |
Operating Income |
-66.7 M | -40.8 M | -74.6 M | - | -17.8 M | -5.94 M | 27.3 M | - | 51.9 M | - | 48.1 M | - | 23.8 M | 2.2 M | 9.92 M | - | -34.6 M | -22.8 M | -20.1 M | - | -3.33 M | -2.97 M | -7.83 M | - | -12.6 M | -247 K | 4.43 M | - | -10.6 M | -15.8 M | 10.4 M | - | 10.7 M | 22.4 M | 21.7 M | - | 1.68 M | -32.1 M | -4.55 M | - | -3.19 M | -334 K | -803 K | - | -4.7 M | -2.79 M | -2.2 M | - | 445 K | -2.5 M | -6.45 M | - | -3.16 M | -5.68 M | -1.87 M |
Interest Expense |
-14.8 M | 329 K | 2.71 M | - | -22.7 M | 1.86 M | 2.49 M | - | 2.71 M | - | 2.35 M | - | 2.65 M | 3.74 M | 4.21 M | - | 3.57 M | 2.18 M | 2.48 M | - | 2.72 M | 2.85 M | 2.98 M | - | 3.47 M | 3.69 M | 3.89 M | - | 4.13 M | 2.2 M | 1 K | - | - | - | -198 K | - | 407 K | -22 K | - | - | - | - | - | - | - | - | 4 K | - | 11 K | 15 K | 19 K | - | 32 K | 2 K | 4 K |
EBITDA |
-60.9 M | -35.1 M | -57.9 M | - | -12.2 M | 563 K | 46.5 M | - | 57 M | - | 72 M | - | 91.2 M | 5.8 M | 32.2 M | - | 19.2 M | 10.5 M | -3.4 M | - | 46.6 M | 30.5 M | 9.03 M | - | 47.3 M | 39.9 M | 24.5 M | - | 35.9 M | 9.36 M | 17.3 M | - | 29.4 M | 32.3 M | 27.5 M | - | 32.8 M | -18.2 M | -2.92 M | - | 338 K | 1.87 M | 331 K | - | -1.79 M | -745 K | -1.22 M | - | 3.01 M | -798 K | -5.58 M | - | -863 K | -4.25 M | -1.19 M |
Operating Expenses |
111 M | 91 M | 124 M | - | 91.8 M | 109 M | 113 M | - | 116 M | - | 106 M | - | 106 M | 110 M | 102 M | - | 101 M | 55.5 M | 50.9 M | - | 45.2 M | 47 M | 52.9 M | - | 56.4 M | 56.6 M | 58.2 M | - | 62.5 M | 66.9 M | 42.5 M | - | 44.8 M | 40.5 M | 39.5 M | - | 49.4 M | 59 M | 26.2 M | - | 23.1 M | 22.6 M | 20.9 M | - | 24.5 M | 20.1 M | 18.9 M | - | 17 M | 17.6 M | 18.9 M | - | 14.5 M | 17.1 M | 12.7 M |
General and Administrative Expenses |
30.2 M | 33.6 M | 36.5 M | - | 25.4 M | 33.7 M | 38.7 M | - | 38.5 M | - | 40.6 M | - | 38.5 M | 35.9 M | 36.5 M | - | 41.7 M | 27.5 M | 24.6 M | - | 21.9 M | 22.3 M | 23.6 M | - | 25 M | 24.5 M | 27.1 M | - | 29 M | 31.3 M | 18.6 M | - | 17.6 M | 16.5 M | 13.6 M | - | 25.5 M | 23.6 M | 10.9 M | - | 8.14 M | 8.69 M | 7.76 M | - | 9.96 M | 7.77 M | 7.4 M | - | 6.17 M | 6.63 M | 6.96 M | - | 5.03 M | 4.46 M | 4.83 M |
All numbers in USD currency