MACOM Technology Solutions Holdings logo
MACOM Technology Solutions Holdings MTSI
$ 259.95 0.93%
report update icon

Quarterly report 2026-Q3
added 08-06-2026

MACOM Technology Solutions Holdings Income Statement 2025-2009 | MTSI

Brief overview of financial performance at MACOM Technology Solutions Holdings

This overview is based on financial performance over the past five years. MACOM Technology Solutions Holdings reported revenue of 530 million dollars in 2020 and 967 million dollars by 2025. Across the full period, sales moved by +82.5%; the average annual rate was 12.8%. The company expanded its sales base at a healthy rate.

Gross profit was 270 million dollars at the start and 529 million dollars at the end of the period (+95.8%). The cost base moved more slowly than the top line, which supported margins. At the margin level, the figure shifted from 51% to 54.7%. The expansion indicates stronger pricing power or better control of direct costs.

EBITDA changed from $82.2 million to $193 million (+134.7%). The operating result outpaced sales and points to improving efficiency. The EBITDA share of revenue changed from 15.5% to 19.9%. The increased EBITDA share is a positive sign.

The net financial result changed from −46.1 million dollars to −54.2 million dollars. The loss widened and increased the financial risk.

The market value of the business moved from $4.3 billion to $12 billion, or +181.6%. The higher valuation contrasts with weaker financial performance.

Financial takeaway

The figures do not all move in the same direction. The strongest signals are positive operating leverage, a stronger gross margin and a larger revenue base. The main areas of concern are lower net income. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.

Annual Income Statement MACOM Technology Solutions Holdings

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Market Cap

12 B 9.49 B 5.55 B 4.98 B 4.11 B 4.26 B 1.4 B 880 M 2.43 B 1.95 B 1.73 B 1.03 B 850 M 305 M - - -

Shares

74 M 72 M 70.8 M 69.8 M 68.4 M 66.6 M 65.7 M 64.7 M 60.7 M 53.4 M 51.1 M 47 M 47.1 M 24.8 M - 11.9 M -

Historical Prices

162 132 78.3 71.4 60.1 64.3 25.3 19.1 21.3 46.1 37.9 33.7 17 16.2 - - -

Net Income

-54.2 M 76.9 M 91.6 M 440 M 38 M -46.1 M -384 M -140 M -169 M 1.43 M 48.6 M -15.3 M 18.2 M -3.7 M -1.02 M 8.61 M -

Revenue

967 M 730 M 648 M 675 M 607 M 530 M 500 M 570 M 699 M 544 M 421 M 339 M 243 M 303 M 310 M 260 M -

Cost of Revenue

438 M 336 M 263 M 269 M 265 M 260 M 279 M 325 M 372 M 263 M 217 M 198 M 134 M 169 M 178 M 167 M -

Gross Profit

529 M 394 M 386 M 406 M 342 M 270 M 221 M 246 M 327 M 282 M 204 M 142 M 109 M 134 M 132 M 30.6 M -

Operating Income

130 M 73.7 M 107 M 133 M 81 M 3.39 M -380 M -107 M -16.1 M 13.2 M 10.1 M -27.8 M 7.7 M 53.7 M 45.9 M 17.9 M -

Interest Expense

10.1 M 5.14 M 12.4 M 8.55 M 22.1 M 27.4 M 35.8 M 31.3 M 28.9 M 18.4 M 18.4 M 12.4 M 817 K 695 K 1.56 M 2.32 M -

EBITDA

193 M 141 M 160 M 190 M 151 M 82.2 M -276 M 5.86 M 76.9 M 99.1 M 64.8 M 24.9 M 22.5 M 66.3 M 57.8 M 29.3 M -

Operating Expenses

399 M 320 M 278 M 274 M 261 M 267 M 601 M 352 M 343 M 253 M 193 M 170 M 102 M 80.4 M 84.4 M 75.9 M -

General and Administrative Expenses

155 M 138 M 130 M 125 M 122 M 124 M 108 M 110 M 150 M 145 M 97.4 M 65.3 M 54 M 43.9 M - 45.9 M -

All numbers in USD currency

Quarterly Income Statement MACOM Technology Solutions Holdings

2026-Q3 2026-Q2 2026-Q1 2025-Q4 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

76.3 M 75.3 M 74.8 M 74.8 M 74.4 M 74.4 M 74.4 M 72.8 M 72.1 M 72.1 M 72.1 M 71.4 M 70.9 M 70.9 M 70.8 M 70.5 M - 69.9 M 69.8 M 69.4 M 68.9 M 68.7 M 68.5 M 66.2 M 66.5 M 66.8 M 66.5 M - 65.6 M 65.9 M 65.5 M 65.3 M 64.6 M 64.9 M 65.3 M 64.3 M 59.5 M 64 M 64.3 M 53.7 M 53.3 M 53.5 M 53.7 M 47.6 M 50.4 M 53.1 M 50.6 M 46.5 M 46.9 M 47.3 M 46.8 M - 45.8 M 46.1 M 45.8 M 45.5 M 17.9 M 45.2 M 6.83 M 1.75 M 1.43 M 1.65 M -

Net Income

101 M 46.3 M 48.8 M 48.8 M 36.5 M 36.5 M 31.7 M -168 M 19.9 M 19.9 M 15 M 12.5 M 11.9 M 11.9 M 25.8 M 29.5 M - 32.2 M 29.6 M 139 M - 15 M 14.8 M -28.4 M -63.6 M -25 M -10.2 M - -394 M -325 M -46.2 M -23.4 M -123 M -85.4 M -23.4 M -22.6 M -159 M -27.7 M -22.6 M -965 K -3.67 M 22.6 M -965 K -6.31 M -5.82 M 8.03 M -7.54 M -8.92 M 14.5 M 1.18 M -22.1 M - 1.74 M 6.98 M 5.42 M 4.06 M 17 M 13.5 M 6.11 M 22 M 40.2 M -40 M -9.76 M

Revenue

342 M 289 M 272 M 272 M 252 M 252 M 236 M 218 M 190 M 190 M 181 M 157 M 149 M 149 M 169 M 180 M - 172 M 165 M 160 M - 153 M 151 M 119 M 147 M 137 M 126 M - 112 M 108 M 128 M 151 M 151 M 138 M 150 M 131 M 166 M 195 M 131 M 152 M 153 M 142 M 152 M 96.6 M 113 M 109 M 102 M 64.3 M 93.9 M 93.3 M 87.7 M - 84.7 M 83.5 M 78.8 M 76.1 M 74.6 M 77.1 M 75 M 73 M 78.8 M 78.7 M 77.9 M

Cost of Revenue

143 M 125 M 120 M 120 M 113 M 113 M 106 M 101 M 89.1 M 89.1 M 86 M 69.8 M 62.4 M 62.4 M 66.7 M 69.7 M - 67.7 M 66.2 M 65.5 M - 65.4 M 66.5 M 60.9 M 190 M 66.4 M 63.1 M - 220 M 74.5 M 71.1 M 74.1 M 244 M 89.7 M 74.1 M 70 M 292 M 102 M 70 M 73.3 M 192 M 68.3 M 73.3 M 49.1 M 161 M 56.6 M 55.7 M 46.8 M 192 M 62.2 M 81 M - 139 M 48 M 46 M 42.7 M 124 M 41.7 M 40.9 M 41.6 M 135 M 44.6 M 45.6 M

Gross Profit

200 M 164 M 152 M 152 M 139 M 139 M 130 M 117 M 101 M 101 M 95.2 M 87.3 M 86.1 M 86.1 M 103 M 110 M - 105 M 99 M 94.1 M - 87.3 M 84.1 M 58.2 M 77.7 M 70.9 M 63.4 M - 52.9 M 33.8 M 57.3 M 76.6 M 71 M 48.2 M 76.6 M 61 M 86.9 M 92.6 M 61 M 78.5 M 81.8 M 74 M 78.5 M 47.4 M 57 M 52.5 M 46.7 M 28.4 M 48.8 M 43.6 M 20.1 M - 36.6 M 35.5 M 32.8 M 31.5 M 31.5 M 35.4 M 32.3 M 31.4 M 34.9 M 34.1 M 32.2 M

Operating Income

77.1 M 50.8 M 43.3 M 43.3 M 37.7 M 37.7 M 34.9 M 17.5 M 19.7 M 19.7 M 15.4 M 11 M 17.3 M 17.3 M 35.9 M 38.6 M - 36 M 32.6 M 27.1 M - 23.7 M 19 M -10.5 M -9.3 M 6.5 M -5.27 M - -368 M -324 M -30.2 M -14.4 M -89 M -42.6 M -14.4 M -23 M -16.4 M 6.65 M -23 M 10.5 M 3.18 M 10.2 M 10.5 M 3.41 M 5.4 M 4.38 M -2.38 M -6.76 M -22.5 M 7.34 M -20.6 M - 27.3 M 8.86 M 8.74 M 11.7 M 41.9 M 15.4 M 18 M 8.49 M 33.3 M 12.3 M 10.8 M

Interest Expense

-1.48 M -1.67 M -1.7 M -1.7 M -1.18 M -1.18 M -1.18 M -1.37 M - -1.29 M -1.28 M -1.29 M -29 K -29 K -123 K -55 K - 13 K -55 K 115 M - 5.53 M 4.85 M 8.62 M 22.1 M 5.85 M 7.67 M - 27.1 M 8.97 M 9.4 M 8.77 M 23.2 M 8.04 M 8.77 M 7.24 M 21.9 M 7.18 M 7.24 M 7.35 M 13.1 M 4.36 M 7.35 M 4.72 M 14 M 4.5 M 4.72 M 586 K 7.83 M 5.62 M 1.62 M - 616 K 190 K 200 K 226 K 545 K 161 K 203 K 181 K 750 K 135 K 87 K

EBITDA

124 M 81.8 M 58.7 M 58.7 M 83.3 M 45.2 M 42.3 M 33.5 M 69.1 M 27.6 M 23.2 M 25.3 M 55.7 M 23.2 M 41.7 M 51.4 M - 41.9 M 38.4 M 42.3 M - 59.3 M 25 M 9.98 M 50.5 M 46.7 M 2.03 M - -284 M -268 M -22.6 M 13.8 M -5.34 M 11.8 M 13.8 M 3.88 M 49.4 M 46.7 M 3.88 M 29 M 55.8 M 44.3 M 29 M 13.7 M 44.1 M 29.3 M 1.82 M -2.11 M 3.96 M 23.3 M -15.6 M - 38.5 M 16.7 M 11.4 M 15.2 M 50.5 M 17.6 M 20.2 M 11.2 M 41.1 M 14.1 M 10.8 M

Operating Expenses

122 M 114 M 108 M 108 M 102 M 102 M 95.3 M 99.6 M 81.7 M 81.7 M 79.8 M 76.3 M 68.8 M 68.8 M 66.8 M 71.8 M - 68.5 M 66.4 M 67.1 M - 63.6 M 65.1 M 68.7 M 202 M 64.4 M 68.6 M - 536 M 358 M 87.5 M 91 M 264 M 90.8 M 91 M 83.9 M 256 M 86 M 83.9 M 68 M 197 M 63.8 M 68 M 44 M 141 M 48.1 M 49.1 M 43.4 M 135 M 42.9 M 47.5 M - 72.5 M 26.6 M 24.1 M 20.5 M 61.5 M 20 M 18.6 M 22.9 M 63.7 M 21.8 M 21.5 M

General and Administrative Expenses

48.1 M 44.6 M 42 M 42 M 38.4 M 38.4 M 37.4 M 39.2 M 34.2 M 34.2 M 34.2 M 36.9 M 32.2 M 32.2 M 31.2 M 32.9 M - 30.9 M 31 M 31.6 M - 30 M 30.5 M 32.3 M 94.3 M 30 M 32 M - 126 M 41.9 M 42 M 42.5 M 119 M 42.5 M 42.5 M 37.6 M 145 M 46.7 M 37.6 M 36.5 M 105 M 35.9 M 36.5 M 25.2 M 80.1 M 26.6 M 28.2 M 18.9 M 66 M 22.1 M 24.5 M - 38.1 M 13.4 M 13.3 M 10.9 M 33 M 10.7 M 11 M 11.3 M 36.6 M 11.8 M 12.6 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company MACOM Technology Solutions Holdings (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Semiconductors industry

Issuer Price % 24h Market Cap Country
Resonant Inc. Resonant Inc.
RESN
- - $ 301 M usaUSA
Brooks Automation, Inc. Brooks Automation, Inc.
BRKS
- -2.73 % $ 8.41 B usaUSA
Cirrus Logic Cirrus Logic
CRUS
$ 113.13 0.06 % $ 5.79 B usaUSA
AXT AXT
AXTI
$ 56.2 0.21 % $ 2.47 B usaUSA
Himax Technologies Himax Technologies
HIMX
$ 13.56 0.48 % $ 4.73 B taiwanTaiwan
nLIGHT nLIGHT
LASR
$ 41.47 5.28 % $ 2.07 B usaUSA
DSP Group, Inc. DSP Group, Inc.
DSPG
- -0.05 % $ 533 M usaUSA
Maxim Integrated Products, Inc. Maxim Integrated Products, Inc.
MXIM
- - $ 27.7 B usaUSA
Cree, Inc. Cree, Inc.
CREE
- - $ 9.17 B usaUSA
CMC Materials CMC Materials
CCMP
- -0.45 % $ 4.94 B usaUSA
Inphi Corporation Inphi Corporation
IPHI
- -1.08 % $ 9.25 B usaUSA
MoSys, Inc. MoSys, Inc.
MOSY
- -4.43 % $ 31.9 M usaUSA
NVE Corporation NVE Corporation
NVEC
$ 98.56 0.06 % $ 477 M usaUSA
Nova Measuring Instruments Ltd. Nova Measuring Instruments Ltd.
NVMI
$ 352.7 0.89 % $ 10.6 M israelIsrael
Universal Display Corporation Universal Display Corporation
OLED
$ 82.64 1.4 % $ 3.93 B usaUSA
Xilinx, Inc. Xilinx, Inc.
XLNX
- -0.75 % $ 53.8 B usaUSA
eMagin Corporation eMagin Corporation
EMAN
- -0.24 % $ 157 M usaUSA
EMCORE Corporation EMCORE Corporation
EMKR
- 0.98 % $ 28 M usaUSA
Pixelworks Pixelworks
PXLW
$ 6.99 0.42 % $ 38.5 M usaUSA
Daqo New Energy Corp. Daqo New Energy Corp.
DQ
$ 12.56 0.04 % $ 4.23 B chinaChina
Entegris Entegris
ENTG
$ 130.7 1.39 % $ 19.8 B usaUSA
O2Micro International Limited O2Micro International Limited
OIIM
- - $ 143 M cayman-islandsCayman-islands
Rubicon Technology Rubicon Technology
RBCN
- -1.48 % $ 3.28 M usaUSA
Silicon Motion Technology Corporation Silicon Motion Technology Corporation
SIMO
$ 235.7 2.17 % $ 31.7 B taiwanTaiwan
SiTime Corporation SiTime Corporation
SITM
$ 574.47 0.99 % $ 14.3 B usaUSA
Semtech Corporation Semtech Corporation
SMTC
$ 135.4 1.16 % $ 12 B usaUSA
Sequans Communications S.A. Sequans Communications S.A.
SQNS
$ 2.77 0.73 % $ 688 M franceFrance
FormFactor FormFactor
FORM
$ 96.76 0.19 % $ 7.48 B usaUSA
SMART Global Holdings SMART Global Holdings
SGH
- 0.43 % $ 1.06 B usaUSA
ReneSola Ltd ReneSola Ltd
SOL
- - $ 134 M chinaChina
Tower Semiconductor Ltd. Tower Semiconductor Ltd.
TSEM
$ 206.16 0.29 % $ 23.1 B israelIsrael
inTEST Corporation inTEST Corporation
INTT
$ 10.85 0.28 % $ 132 M usaUSA
Taiwan Semiconductor Manufacturing Company Limited Taiwan Semiconductor Manufacturing Company Limited
TSM
$ 417.01 0.36 % $ 10.8 T taiwanTaiwan
VivoPower International PLC VivoPower International PLC
VVPR
- - $ 42.9 M britainBritain
NeoPhotonics Corporation NeoPhotonics Corporation
NPTN
- -0.13 % $ 847 M usaUSA
Summit Wireless Technologies Summit Wireless Technologies
WISA
- -6.92 % $ 9.56 M usaUSA
Lattice Semiconductor Corporation Lattice Semiconductor Corporation
LSCC
$ 113.63 1.97 % $ 15.6 B usaUSA
Aehr Test Systems Aehr Test Systems
AEHR
$ 76.27 4.77 % $ 2.34 B usaUSA
Everspin Technologies Everspin Technologies
MRAM
$ 15.85 0.02 % $ 358 M usaUSA
ASE Technology Holding Co., Ltd. ASE Technology Holding Co., Ltd.
ASX
$ 37.43 0.94 % $ 162 B -
Qorvo Qorvo
QRVO
$ 100.38 0.14 % $ 9.29 B usaUSA
Photronics Photronics
PLAB
$ 28.18 1.11 % $ 1.68 B usaUSA
Rambus Rambus
RMBS
$ 84.34 0.38 % $ 9.07 B usaUSA
Ambarella Ambarella
AMBA
$ 63.38 0.69 % $ 2.71 B usaUSA
Skyworks Solutions Skyworks Solutions
SWKS
$ 71.5 0.27 % $ 11 B usaUSA
Ichor Holdings, Ltd. Ichor Holdings, Ltd.
ICHR
$ 52.82 0.36 % $ 1.81 B usaUSA
QuickLogic Corporation QuickLogic Corporation
QUIK
$ 10.61 1.05 % $ 172 M usaUSA
ON Semiconductor Corporation ON Semiconductor Corporation
ON
$ 73.65 1.81 % $ 30.3 B usaUSA
Allegro MicroSystems Allegro MicroSystems
ALGM
$ 35.56 0.25 % $ 6.58 B usaUSA
Camtek Ltd. Camtek Ltd.
CAMT
$ 138.9 5.3 % $ 6.35 M israelIsrael