Everspin Technologies MRAM
$ 6.33
4.11%
Quarterly report 2024-Q3
added 11-05-2024
Everspin Technologies Income Statement 2011-2024 | MRAM
Annual Income Statement Everspin Technologies
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
169 M | 141 M | 219 M | 101 M | 85 M | 113 M | 120 M | 39 M | - | - | - | - | - |
Shares |
20.7 M | 20.1 M | 19.4 M | 18.9 M | 17.3 M | 16.4 M | 12.5 M | 4.74 M | - | - | - | - | - |
Historical Prices |
8.13 | 6.99 | 11.3 | 4.6 | 5.26 | 5.61 | 7.5 | 8.29 | - | - | - | - | - |
Net Income |
9.05 M | 6.13 M | 4.34 M | -8.51 M | -14.7 M | -17.8 M | -21.1 M | -16.7 M | -18.2 M | -10.2 M | - | - | - |
Revenue |
63.8 M | 60 M | 55.1 M | 42 M | 37.5 M | 49.4 M | 35.9 M | 27.1 M | 26.5 M | 24.9 M | - | - | - |
Cost of Revenue |
26.5 M | 26 M | 22.1 M | 23.9 M | 19.2 M | 24.1 M | 14.5 M | - | - | - | - | - | - |
Gross Profit |
37.2 M | 33.9 M | 33.1 M | 18.1 M | 18.3 M | 25.3 M | 21.5 M | 14.7 M | 14 M | 13.1 M | - | - | - |
Operating Income |
5.88 M | 6.23 M | 5.04 M | -7.56 M | -14.4 M | -17.3 M | -20.2 M | -15.5 M | -17.5 M | -9.92 M | - | - | - |
Interest Expense |
63 K | 274 K | 547 K | 665 K | 747 K | 890 K | 764 K | 2.35 M | 653 K | 263 K | - | - | - |
EBITDA |
7.09 M | 7.21 M | 6.49 M | -5.58 M | -11.9 M | -15.9 M | -19 M | -14.7 M | -16.2 M | -8.4 M | - | - | - |
Operating Expenses |
31.4 M | 27.7 M | 28 M | 25.7 M | 32 M | 42.7 M | 41.7 M | 30.2 M | 31.5 M | 23 M | - | - | - |
General and Administrative Expenses |
14.3 M | 11.7 M | 10.9 M | 10.8 M | 12.4 M | 12.6 M | 11.5 M | 7.28 M | 6.56 M | 7.08 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement Everspin Technologies
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
21.8 M | 21.6 M | 21.3 M | 21.1 M | 20.8 M | 20.7 M | 20.5 M | 20.4 M | 20.2 M | 20.1 M | 19.9 M | 19.9 M | 19.5 M | 19.3 M | 19.1 M | 19 M | 18.9 M | 18.7 M | 18.1 M | 18.1 M | 17.3 M | 17.1 M | 17.1 M | 17.1 M | 17 M | 16.7 M | 14.9 M | 12.8 M | 12.7 M | 12.6 M | 12.5 M | 12.5 M | 3.02 M | 3.02 M | 3.02 M | 3.02 M | 3.01 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
2.27 M | -2.5 M | -202 K | - | 2.44 M | 3.88 M | 761 K | - | 1.91 M | 1.67 M | 1.94 M | - | 880 K | 256 K | -460 K | - | -3.9 M | -1.29 M | -1.73 M | - | -3.66 M | -3.67 M | -4.26 M | - | -5.63 M | -7.37 M | -1.28 M | -4.38 M | -5.45 M | -5.19 M | -6.09 M | -5.31 M | -1.44 M | -5.42 M | -4.54 M | -6.25 M | -4.51 M | -3.27 M | -4.15 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
12.1 M | 10.6 M | 14.4 M | - | 16.5 M | 15.7 M | 14.8 M | - | 15.2 M | 14.7 M | 14.3 M | - | 14.8 M | 11.8 M | 10.3 M | - | 10.1 M | 11.8 M | 10.1 M | - | 9.18 M | 8.65 M | 10 M | - | 11.5 M | 10.8 M | 14.9 M | 10.1 M | 9.01 M | 8.92 M | 7.88 M | 7.06 M | 7.16 M | 6.66 M | 6.21 M | 6.8 M | 7.09 M | 6.35 M | 6.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
6.14 M | 5.42 M | 6.27 M | - | 6.55 M | 6.55 M | 6.42 M | - | 6.28 M | 6.12 M | 6.02 M | - | 6.35 M | 4.65 M | 4.3 M | - | 7.79 M | 6.64 M | 4.76 M | - | 4.82 M | 4.63 M | 5.24 M | - | 6.11 M | 6.23 M | 4.9 M | - | 3.75 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
5.95 M | 5.22 M | 8.16 M | - | 9.92 M | 9.19 M | 8.43 M | - | 8.96 M | 8.59 M | 8.32 M | - | 8.45 M | 7.2 M | 5.98 M | - | 2.33 M | 5.19 M | 5.35 M | - | 4.35 M | 4.02 M | 4.78 M | - | 5.41 M | 4.54 M | 9.96 M | 6.22 M | 5.26 M | 5.79 M | 4.22 M | 3.23 M | 4.3 M | 3.5 M | 3.66 M | 2.92 M | 3.63 M | 3.63 M | 3.79 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-2.12 M | -2.82 M | -600 K | - | 1.98 M | 1.62 M | 696 K | - | 1.91 M | 1.74 M | 2.02 M | - | 1.08 M | 456 K | -284 K | - | -3.71 M | -1.09 M | -1.58 M | - | -3.58 M | -3.6 M | -4.17 M | - | -5.54 M | -7.28 M | -1.11 M | - | -5.31 M | -4.79 M | -5.88 M | - | -1.18 M | -5.04 M | -4.02 M | - | -4.28 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
4.4 M | 393 K | 398 K | - | 459 K | 2.26 M | 63 K | - | 73 K | 70 K | 75 K | - | 165 K | 144 K | 152 K | - | 157 K | 172 K | 172 K | - | 170 K | 186 K | 211 K | - | 229 K | 222 K | 211 K | - | 178 K | 176 K | 230 K | - | 798 K | 718 K | 466 K | - | 231 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | -202 K | - | - | - | 1.03 M | - | 2.62 M | 2.2 M | 2.28 M | - | 2.19 M | 1.21 M | 99 K | - | -2.1 M | -274 K | -1.17 M | - | -2.28 M | -2.72 M | -3.78 M | - | -4.47 M | -6.55 M | -737 K | - | -4.47 M | -4.28 M | -5.64 M | - | -582 K | -4.66 M | -3.82 M | - | -3.21 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
8.07 M | 8.04 M | 8.76 M | - | 7.94 M | 7.57 M | 7.73 M | - | 7.05 M | 6.85 M | 6.3 M | - | 7.37 M | 6.74 M | 6.27 M | - | 6.04 M | 6.28 M | 6.93 M | - | 7.94 M | 7.61 M | 8.96 M | - | 10.9 M | 11.8 M | 11.1 M | - | 10.6 M | 10.6 M | 10.1 M | - | 5.48 M | 8.54 M | 7.68 M | - | 7.91 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
3.36 M | 3.25 M | 4.04 M | - | 3.93 M | 3.51 M | 3.22 M | - | 2.97 M | 2.86 M | 2.73 M | - | 3 M | 2.34 M | 2.84 M | - | 2.55 M | 2.45 M | 2.8 M | - | 3.05 M | 2.86 M | 3.6 M | - | 2.91 M | 3.33 M | 3.22 M | - | 3.03 M | 2.79 M | 2.84 M | - | 1.59 M | 1.58 M | 1.72 M | - | 1.63 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency