MarketCap
Mueller Water Products MWA
$ 25.17
-2.86%
Facebook
X
Telegram
Mueller Water Products Income Statement 2025-2008 | MWA
Brief overview of financial performance at Mueller Water Products
The comparison covers a five-year financial horizon. Revenue at Mueller Water Products moved from 964 million dollars in 2020 to 1.4 billion dollars in 2025. Across the full period, sales moved by +48.3%; the average annual rate was 8.2%. Revenue advanced gradually over the five-year period.
At the gross-profit level, the result moved from 328 million dollars to 517 million dollars, a change of +57.4%. The relationship between revenue and direct costs remained stable. Gross margin moved from 34% to 36.1%. Improving gross profitability strengthens the quality of revenue growth.
EBITDA was 175 million dollars at the beginning and 308 million dollars at the end of the period (+76.1%). EBITDA expanded faster than the top line. EBITDA margin was 18.1% at the start and 21.5% at the end. The increased EBITDA share is a positive sign.
The five-year change in net income was +166.2%: from $72 million to $192 million. The latest figure was the best within the selected horizon.
Market capitalization changed from 1.8 billion dollars to 3.6 billion dollars (+95.7%). The valuation did not keep pace with the reported progress.
What the figures show
The results point to consistent and sustainable progress. The positive side is supported by sales growth, better sales economics and positive operating leverage. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Mueller Water Products
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.62 B | 3.87 B | 2.31 B | 1.79 B | 2.01 B | 1.85 B | 1.73 B | 1.63 B | 1.87 B | 1.98 B | 1.41 B | 1.56 B | 1.35 B | 743 M | 478 M | 636 M | 458 M | - |
Shares |
156 M | 156 M | 156 M | 157 M | 158 M | 158 M | 157 M | 158 M | 160 M | 161 M | 160 M | 159 M | 158 M | 156 M | 155 M | 154 M | 117 M | - |
Historical Prices |
23.1 | 24.8 | 14.8 | 11.4 | 12.8 | 11.7 | 11.1 | 9.27 | 10.7 | 12.3 | 7.4 | 9.15 | 7.7 | 5.18 | 2.35 | 4.12 | 3.93 | 9.73 |
Net Income |
192 M | 116 M | 85.5 M | 76.6 M | 70.4 M | 72 M | 63.8 M | 106 M | 123 M | 63.9 M | 30.9 M | 55.5 M | 40.8 M | -108 M | -38.1 M | -12.1 M | -10.7 M | - |
Revenue |
1.43 B | 1.31 B | 1.28 B | 1.25 B | 1.11 B | 964 M | 968 M | 916 M | 826 M | 1.14 B | 1.16 B | 1.18 B | 1.12 B | 1.02 B | 1.34 B | - | - | - |
Cost of Revenue |
913 M | 856 M | 896 M | 883 M | 752 M | 636 M | 647 M | 626 M | 558 M | 532 M | 547 M | 837 M | 808 M | 753 M | 716 M | 701 M | 1.17 B | - |
Gross Profit |
517 M | 459 M | 380 M | 364 M | 358 M | 328 M | 321 M | 290 M | 268 M | 364 M | 347 M | 348 M | 313 M | 271 M | 234 M | 52 M | 55.9 M | - |
Operating Income |
261 M | 182 M | 127 M | 112 M | 132 M | 117 M | 124 M | 122 M | 102 M | 112 M | 79.6 M | 124 M | 97.3 M | 64.1 M | 52.7 M | 6 M | 300 K | - |
Interest Expense |
20 M | 21.5 M | 18.4 M | 17.6 M | 23.8 M | 26.6 M | 23.3 M | 25.3 M | 24.2 M | 24 M | 27.9 M | 50 M | -52 M | 60.2 M | 65.9 M | 68.3 M | 80 M | - |
EBITDA |
308 M | 248 M | 190 M | 172 M | 191 M | 175 M | 177 M | 156 M | 143 M | 173 M | 177 M | 184 M | 158 M | 128 M | 95.8 M | 71.6 M | 90.5 M | - |
Operating Expenses |
256 M | 277 M | 252 M | 253 M | 227 M | 211 M | 199 M | 177 M | 167 M | 244 M | 228 M | 221 M | 214 M | 204 M | 220 M | 189 M | 1.26 B | - |
General and Administrative Expenses |
247 M | 245 M | 242 M | 239 M | 219 M | 198 M | 183 M | 167 M | 156 M | 235 M | 217 M | 221 M | 214 M | 204 M | 220 M | 189 M | 239 M | - |
All numbers in USD currency
Quarterly Income Statement Mueller Water Products
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
156 M | 156 M | 156 M | 156 M | 156 M | 157 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 156 M | 157 M | 157 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 158 M | 161 M | 159 M | 158 M | 162 M | 161 M | 162 M | 162 M | 161 M | 160 M | 161 M | 161 M | 160 M | 159 M | 160 M | 160 M | 158 M | 158 M | 158 M | 158 M | 157 M | 156 M | 157 M | 157 M | 156 M | 155 M | 156 M | 156 M |
Net Income |
59.1 M | 43.2 M | 43.2 M | - | 52.5 M | 51.3 M | 35.3 M | - | 47.3 M | 44.3 M | 14.3 M | - | 24.5 M | 21.3 M | 22.5 M | - | 26.5 M | 23.6 M | 19.4 M | - | 14.4 M | 20.9 M | 16.7 M | 26.7 M | 11.2 M | 16.7 M | 10.3 M | 40.2 M | 33.7 M | 10.3 M | -21 M | 25 M | 15.3 M | -21 M | 55.1 M | 19.3 M | 24 M | 55.1 M | 6.7 M | 26.5 M | 15.5 M | 6.7 M | 6.2 M | 22.3 M | 16.5 M | 6.2 M | -20.2 M | 26.2 M | 18.5 M | -20.2 M | 1.1 M | 13.5 M | 14.1 M | 6.2 M | 7 M | 3.5 M | 9.8 M | 7 M | -11.9 M | -9.6 M | -2.7 M | -11.9 M |
Revenue |
384 M | 318 M | 318 M | - | 380 M | 364 M | 304 M | - | 357 M | 353 M | 256 M | - | 327 M | 333 M | 315 M | - | 333 M | 310 M | 272 M | - | 310 M | 268 M | 237 M | 265 M | 228 M | 237 M | 213 M | 267 M | 274 M | 213 M | 193 M | 254 M | 250 M | 233 M | 178 M | 227 M | 232 M | 200 M | 167 M | 216 M | 225 M | 167 M | 163 M | 311 M | 301 M | 243 M | 262 M | 321 M | 318 M | 262 M | 257 M | 293 M | 299 M | 257 M | 245 M | 281 M | 276 M | 245 M | 215 M | 256 M | 260 M | 312 M |
Cost of Revenue |
240 M | 198 M | 198 M | - | 235 M | 236 M | 201 M | - | 225 M | 223 M | 170 M | - | 226 M | 235 M | 222 M | - | 235 M | 218 M | 185 M | - | 205 M | 179 M | 159 M | 464 M | 153 M | 159 M | 140 M | 469 M | 177 M | 140 M | 133 M | 457 M | 176 M | 133 M | 123 M | 412 M | 150 M | 123 M | 115 M | 395 M | 142 M | 116 M | 116 M | 604 M | 205 M | 174 M | 190 M | 617 M | 221 M | 190 M | 190 M | 603 M | 209 M | 190 M | 188 M | 548 M | 196 M | 188 M | 163 M | 525 M | 186 M | 260 M |
Gross Profit |
144 M | 120 M | 120 M | - | 146 M | 128 M | 103 M | - | 131 M | 130 M | 86.3 M | - | 100 M | 97.8 M | 93.2 M | - | 98.3 M | 92.8 M | 87.6 M | - | 105 M | 88.4 M | 78.4 M | 93.9 M | 75.7 M | 78.4 M | 72.6 M | 88.8 M | 97.2 M | 72.6 M | 60.1 M | 85.5 M | 74.5 M | 60.1 M | 55.4 M | 81 M | 82.6 M | 55.4 M | 51.8 M | 77.8 M | 83.2 M | 51.7 M | 47.6 M | 97.7 M | 96.2 M | 68.7 M | 71.3 M | 101 M | 97.3 M | 71.3 M | 67.1 M | 88.8 M | 90 M | 67.1 M | 57.1 M | 76.6 M | 79.6 M | 57.1 M | 52.8 M | 64.9 M | 73.1 M | 51.8 M |
Operating Income |
80.4 M | 56.7 M | 56.7 M | - | 73.7 M | 69.9 M | 47.4 M | - | 67 M | 63.5 M | 22.8 M | - | 35.6 M | 32.9 M | 34 M | - | 36.9 M | 34.2 M | 28.9 M | - | 42.7 M | 33.4 M | 27.8 M | 40.7 M | 20 M | 27.8 M | 20.3 M | 39 M | 47.2 M | 20.3 M | 15.9 M | 40.5 M | 30.6 M | 15.9 M | 20.7 M | 33.6 M | 43 M | 20.7 M | 14.2 M | 37.8 M | 22.6 M | 13.9 M | 11.4 M | 44.4 M | 31.5 M | 14.9 M | 8.1 M | 43 M | 41.8 M | 8.1 M | 14 M | 33.2 M | 32.9 M | 14 M | 6.9 M | 21.9 M | 25.7 M | 6.9 M | 5.9 M | 12.2 M | 24.7 M | -2.9 M |
Interest Expense |
-1.6 M | -1 M | -1 M | - | -1.7 M | -2.3 M | -1.6 M | - | -2.8 M | -3.6 M | -3.3 M | - | -3.8 M | -3.9 M | -3.7 M | - | -4.2 M | -4.5 M | -4.3 M | - | -6.8 M | -6.1 M | -6.1 M | -19.5 M | -6.1 M | -6.1 M | -7.4 M | -15.6 M | -4.2 M | -7.4 M | -5.5 M | -15.7 M | -5.3 M | -5.5 M | -5.2 M | -17 M | -5.1 M | -5.2 M | -6.4 M | -18 M | -6 M | -6.4 M | -6.1 M | -21.8 M | -6.3 M | -6.1 M | -9.4 M | -37.6 M | -12.5 M | -9.4 M | -12.6 M | -39 M | -12.7 M | -12.6 M | -13.5 M | - | - | - | - | - | 16.8 M | 16.3 M |
EBITDA |
92.8 M | 68.8 M | 68.8 M | - | 85.4 M | 81.2 M | 58.5 M | - | 83.3 M | 80 M | 39.2 M | - | 51.4 M | 48.4 M | 48.8 M | - | 51.8 M | 49 M | 44.1 M | - | 57.9 M | 48.1 M | 42.5 M | 83.5 M | 34.5 M | 42.5 M | 34.3 M | 77.8 M | 60.5 M | 34.3 M | 28 M | 72.8 M | 41.4 M | 28 M | 31.3 M | 64.7 M | 53.2 M | 31.3 M | 24.5 M | 67.1 M | 32.4 M | 24.2 M | 21 M | 87.6 M | 46 M | 27.9 M | 22.4 M | 85.5 M | 55.8 M | 22.4 M | 28.7 M | 77.6 M | 47.5 M | 28.7 M | 21.7 M | 67.1 M | 40.7 M | 21.7 M | 20.9 M | 59.4 M | 40.4 M | 16.5 M |
Operating Expenses |
64.1 M | 63.1 M | 63.1 M | - | 72 M | 58.1 M | 55.6 M | - | 64.4 M | 66.9 M | 63.5 M | - | 64.5 M | 64.9 M | 59.2 M | - | 61.4 M | 58.6 M | 58.7 M | - | 62.7 M | 55 M | 50.6 M | 158 M | 55.7 M | 50.6 M | 52.3 M | 147 M | 50 M | 52.3 M | 44.2 M | 123 M | 43.9 M | 44.2 M | 34.7 M | 118 M | 39.6 M | 34.7 M | 37.6 M | 135 M | 60.6 M | 37.8 M | 36.2 M | 184 M | 64.7 M | 53.8 M | 63.2 M | 166 M | 55.5 M | 63.2 M | 53.1 M | 160 M | 57.1 M | 53.1 M | 50.2 M | 152 M | 53.9 M | 50.2 M | 46.9 M | 143 M | 48.4 M | 54.7 M |
General and Administrative Expenses |
59.7 M | 59.8 M | 59.8 M | - | 71 M | 55.7 M | 53.9 M | - | 61.5 M | 63.7 M | 56.9 M | - | 60.6 M | 64.2 M | 62.9 M | - | 60.8 M | 58 M | 56.3 M | - | 58.8 M | 54.2 M | 49.2 M | 146 M | 47.1 M | 49.2 M | 49.9 M | 134 M | 47.5 M | 49.9 M | 41 M | 124 M | 41.3 M | 41 M | 39.8 M | 113 M | 38.4 M | 39.8 M | 36.3 M | 112 M | 39.4 M | 36.5 M | 35.4 M | 164 M | 52.9 M | 53 M | 55 M | 162 M | 55.3 M | 55 M | 53 M | 159 M | 56.9 M | 53 M | 49.5 M | 150 M | 53.2 M | 49.5 M | 46.5 M | 140 M | 48.1 M | 53.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Mueller Water Products (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Kadant
KAI
|
$ 302.96 | -3.85 % | $ 3.57 B |  USA |
 |
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | USA |
 |
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | USA |
 |
3M Company
MMM
|
$ 177.95 | -2.48 % | $ 95.6 B | USA |
 |
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | USA |
 |
Otis Worldwide Corporation
OTIS
|
$ 73.36 | -0.34 % | $ 28.8 B | USA |
 |
Parker-Hannifin Corporation
PH
|
$ 951.07 | -4.04 % | $ 122 B | USA |
 |
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | USA |
 |
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | USA |
 |
CIRCOR International
CIR
|
- | - | $ 1.14 B | USA |
 |
Dover Corporation
DOV
|
$ 197.99 | -2.51 % | $ 27.1 B | USA |
 |
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | USA |
 |
Broadwind
BWEN
|
$ 3.49 | -12.09 % | $ 79.8 M | USA |
 |
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | USA |
 |
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | USA |
 |
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | USA |
 |
Standex International Corporation
SXI
|
$ 274.46 | -6.53 % | $ 3.27 B | USA |
 |
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | USA |
 |
TriMas Corporation
TRS
|
$ 39.33 | -2.21 % | $ 1.56 B | USA |
 |
The ExOne Company
XONE
|
- | - | $ 593 M | USA |
 |
Hillenbrand
HI
|
- | - | $ 2.26 B | USA |
 |
ITT
ITT
|
$ 190.8 | -4.12 % | $ 15.1 B | USA |
 |
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | USA |
 |
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | USA |
 |
Watts Water Technologies
WTS
|
$ 336.15 | -3.01 % | $ 11.3 B | USA |
 |
Xylem
XYL
|
$ 122.13 | -2.27 % | $ 29.7 B | USA |
 |
Thermon Group Holdings
THR
|
- | - | $ 1.99 B | USA |
 |
TPI Composites
TPIC
|
- | - | $ 11.4 M | USA |
 |
Enerpac Tool Group Corp.
EPAC
|
$ 36.33 | -2.05 % | $ 1.96 B | USA |
 |
A. O. Smith Corporation
AOS
|
$ 62.04 | -3.08 % | $ 8.75 B | USA |
 |
Welbilt
WBT
|
- | 0.08 % | $ 3.44 B | USA |
 |
Williams Industrial Services Group
WLMS
|
- | -4.75 % | $ 9.72 M | USA |
 |
Luxfer Holdings PLC
LXFR
|
$ 17.05 | - | $ 456 T |  Britain |
 |
Barnes Group
B
|
$ 36.36 | -0.82 % | $ 1.86 B | USA |
 |
Honeywell International
HON
|
$ 241.12 | -2.4 % | $ 154 B | USA |
 |
Curtiss-Wright Corporation
CW
|
$ 679.41 | -6.78 % | $ 25.4 B | USA |
 |
General Electric Company
GE
|
$ 350.63 | -3.56 % | $ 372 B | USA |
 |
Crane Co.
CR
|
$ 206.73 | -8.51 % | $ 11.9 B | USA |
 |
Generac Holdings
GNRC
|
$ 195.19 | -0.21 % | $ 11.4 B | USA |
 |
The Gorman-Rupp Company
GRC
|
$ 78.47 | -4.8 % | $ 2.06 B | USA |
 |
Graco
GGG
|
$ 81.21 | -1.28 % | $ 13.4 B | USA |
 |
Atkore
ATKR
|
$ 71.43 | -7.77 % | $ 2.43 B | USA |
 |
Helios Technologies
HLIO
|
$ 74.83 | -3.31 % | $ 2.48 B | USA |
 |
Chart Industries
GTLS
|
- | - | $ 9.47 B | USA |
 |
Howmet Aerospace
HWM
|
$ 272.79 | -4.63 % | $ 110 B | USA |
 |
AMETEK
AME
|
$ 235.25 | -2.57 % | $ 54.2 B | USA |
 |
Greenland Technologies Holding Corporation
GTEC
|
$ 0.54 | 2.25 % | $ 8.72 M |  China |
 |
Gates Industrial Corporation plc
GTES
|
$ 24.92 | -5.68 % | $ 6.32 B | USA |
 |
Arcosa
ACA
|
$ 144.87 | -0.28 % | $ 7.08 B | USA |
 |
Graham Corporation
GHM
|
$ 88.29 | -11.55 % | $ 970 M | USA |