Semtech Corporation SMTC
$ 62.66
-1.45%
Quarterly report 2024-Q3
added 12-03-2024
Semtech Corporation Income Statement 2011-2024 | SMTC
Annual Income Statement Semtech Corporation
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.76 B | 2.04 B | 2.07 B | 4.52 B | 2.84 B | 3.82 B | 2.33 B | 2.21 B | 1.31 B | 1.94 B | 1.67 B | 2.08 B | 1.98 B | 1.48 B |
Shares |
64.1 M | 63.8 M | 64.7 M | 65.2 M | 67.4 M | 68.5 M | 67.6 M | 66.1 M | 65.7 M | 67.7 M | 67.5 M | 67.5 M | 67.3 M | 62.3 M |
Historical Prices |
27.5 | 32 | 32 | 69.4 | 73.3 | 39.5 | 55 | 33.6 | 33.5 | 19.2 | 28.9 | 24.9 | 30.6 | 28.7 |
Net Income |
-1.09 B | 61.4 M | 126 M | 59.9 M | 31.9 M | 69.6 M | 34.6 M | 54.7 M | 11.5 M | 27.9 M | -164 M | 41.9 M | 89.1 M | 72.6 M |
Revenue |
869 M | 757 M | 741 M | 595 M | 548 M | 627 M | 588 M | 544 M | 490 M | 558 M | 595 M | 579 M | 481 M | 455 M |
Cost of Revenue |
573 M | 278 M | 280 M | 239 M | 211 M | 250 M | 236 M | 219 M | - | - | - | - | - | - |
Gross Profit |
296 M | 479 M | 461 M | 356 M | 337 M | 377 M | 352 M | 325 M | 293 M | 332 M | 340 M | 315 M | 286 M | 268 M |
Operating Income |
-944 M | 92.8 M | 145 M | 75 M | 52 M | 105 M | 66.6 M | 84.1 M | 30 M | 42.3 M | -109 M | 15.6 M | 93.6 M | 78.8 M |
Interest Expense |
95.8 M | 17.6 M | 5.09 M | 5.34 M | 2.89 M | 3.82 M | 3.35 M | -1.72 M | 7.82 M | 5.93 M | 18.2 M | 14.4 M | - | - |
EBITDA |
-915 M | 119 M | 171 M | 98.6 M | 90.4 M | 125 M | 111 M | 131 M | 42.7 M | 112 M | -14.8 M | 64.8 M | 115 M | 95.2 M |
Operating Expenses |
1.24 B | 386 M | 316 M | 281 M | 286 M | 302 M | 290 M | 241 M | 275 M | 289 M | 448 M | 299 M | 192 M | 190 M |
General and Administrative Expenses |
220 M | 225 M | 168 M | 163 M | 161 M | 144 M | 143 M | 137 M | 136 M | 129 M | 112 M | 111 M | 98.6 M | 110 M |
All numbers in USD currency
Quarterly Income Statement Semtech Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
75.3 M | 65.3 M | 64.5 M | 64.4 M | 64.2 M | 64 M | 63.9 M | 63.9 M | 63.8 M | 63.5 M | 64 M | 65.1 M | 64.5 M | 64.7 M | 65.1 M | 66 M | 65.1 M | 65.1 M | 65.6 M | 65.5 M | 66.4 M | 66.5 M | 66.1 M | 66.3 M | 66 M | 66.1 M | 66.3 M | 65.7 M | 66.2 M | 65.8 M | 65.8 M | 64.9 M | 65.5 M | 65.3 M | 65.1 M | 66.8 M | 65.1 M | 65.9 M | 66.7 M | 67.5 M | 67.2 M | 67.2 M | 67.3 M | 66.4 M | 67.8 M | 67.6 M | 67 M | 64.9 M | 66 M | 65.6 M | 65.3 M | 63.5 M | 65.4 M | 65.5 M | 64.6 M |
Net Income |
-7.59 M | -170 M | -23.2 M | - | -38.2 M | -382 M | -29.4 M | - | 22.7 M | 51.6 M | 38 M | - | 34.4 M | 32.9 M | 23.5 M | 2.93 M | 18.5 M | 16.1 M | 9.64 M | 13.3 M | 14 M | 2.19 M | 12.7 M | -1.3 M | 12.2 M | 25.2 M | 12.4 M | 8.02 M | 13.3 M | 12.6 M | 11.8 M | 1.25 M | 30.8 M | 8.98 M | 6.89 M | -15.4 M | 10.7 M | -313 K | -142 K | -211 M | 17.6 M | 17.9 M | 7.87 M | 13.1 M | 12.5 M | 19.1 M | 14.8 M | 12.4 M | 16.6 M | 10 M | 2.21 M | 26 M | 27 M | 27.1 M | 22.6 M |
Revenue |
237 M | 215 M | 206 M | - | 201 M | 238 M | 237 M | - | 178 M | 209 M | 202 M | - | 195 M | 185 M | 170 M | 138 M | 154 M | 144 M | 133 M | 160 M | 141 M | 137 M | 131 M | 141 M | 174 M | 163 M | 130 M | 140 M | 150 M | 153 M | 144 M | 119 M | 137 M | 136 M | 131 M | 130 M | 116 M | 126 M | 130 M | 127 M | 149 M | 146 M | 133 M | 151 M | 141 M | 165 M | 162 M | 104 M | 161 M | 151 M | 117 M | 116 M | 124 M | 130 M | 122 M |
Cost of Revenue |
116 M | 110 M | 107 M | - | 108 M | 138 M | 134 M | - | 63 M | 74.5 M | 71.9 M | - | 71.2 M | 69.6 M | 65.5 M | - | 60 M | 55.4 M | 51.9 M | - | 54.8 M | 52.3 M | 50.1 M | - | 67 M | 63.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
121 M | 105 M | 99.6 M | - | 93 M | 101 M | 103 M | - | 115 M | 135 M | 130 M | - | 124 M | 115 M | 105 M | 84.3 M | 94.1 M | 88.3 M | 80.8 M | 98.9 M | 86.2 M | 84.9 M | 81.3 M | 85.4 M | 107 M | 100 M | 71.5 M | 83.5 M | 89.4 M | 92.2 M | 84.9 M | 69.6 M | 81.1 M | 81.8 M | 78.5 M | 73.2 M | 69.6 M | 75.6 M | 78.4 M | 53.8 M | 89.3 M | 88.2 M | 78.1 M | 88 M | 83.4 M | 101 M | 97.3 M | 59.7 M | 96.8 M | 74.5 M | 55.3 M | 70 M | 73.4 M | 78.7 M | 73.9 M |
Operating Income |
17.8 M | 7.77 M | 3.14 M | - | -12.4 M | -300 M | -11.9 M | - | 37.4 M | 64 M | 47.1 M | - | 37.4 M | 36.7 M | 28 M | 10.2 M | 21.5 M | 18.8 M | 15.8 M | 27.2 M | 17.9 M | 11.8 M | 12.2 M | 14 M | 44.8 M | 35.2 M | -1.67 M | 15.3 M | 17.6 M | 18.9 M | 18.3 M | 3.15 M | 39.1 M | 16.4 M | 13.3 M | -13.8 M | 18.9 M | 3.07 M | 4.88 M | -167 M | 22.8 M | 22.1 M | 11.1 M | 12.4 M | 13.3 M | 24.5 M | 20.1 M | 11.9 M | 19.6 M | 2.72 M | -19.1 M | 25.5 M | 23.2 M | 31.9 M | 26.5 M |
Interest Expense |
-1.07 M | -1.02 M | 400 K | - | 3.54 M | -1.57 M | -473 K | - | -64 K | -430 K | 262 K | - | 105 K | 213 K | 94 K | - | -236 K | -176 K | 423 K | - | 644 K | 1.21 M | 1.04 M | - | 1.18 M | 542 K | 190 K | - | 5.52 M | -204 K | -632 K | - | -690 K | -136 K | -45 K | - | -777 K | 117 K | -493 K | 1.71 M | 216 K | -345 K | -278 K | 4.15 M | 1.82 M | 10.6 M | 4.06 M | - | 4.17 M | 3.44 M | 1.84 M | 66 K | - | - | - |
EBITDA |
17.9 M | 8.05 M | 13.6 M | - | -7.52 M | -295 M | 12.6 M | - | 59.7 M | 79 M | 54.7 M | - | 60.1 M | 51.9 M | 35.4 M | 10.2 M | 45.7 M | 35 M | 23.3 M | 27.2 M | 48.1 M | 32.3 M | 23 M | 14 M | 82.1 M | 41.7 M | 10.8 M | 15.3 M | 25 M | 42 M | 29.6 M | 3.15 M | 74.6 M | 40.3 M | 25.2 M | -13.8 M | 25.2 M | 9.24 M | 11 M | -160 M | 29.2 M | 28.5 M | 17.6 M | 20.6 M | 20.6 M | 31.7 M | 28 M | 11.9 M | 27.8 M | 10.7 M | -14.3 M | 25.5 M | 25.3 M | 34 M | 30.8 M |
Operating Expenses |
103 M | 97.7 M | 96.4 M | - | 105 M | 401 M | 115 M | - | 77.2 M | 70.7 M | 83.2 M | - | 86.3 M | 78.8 M | 76.9 M | - | 72.6 M | 69.5 M | 65 M | - | 68.4 M | 73.1 M | 69.1 M | - | 64.7 M | 67.2 M | 74.6 M | - | 71.8 M | 73.3 M | 66.7 M | - | 42 M | 65.3 M | 65.3 M | - | 50.7 M | 72.5 M | 73.5 M | 221 M | 66.5 M | 66.2 M | 66.9 M | 75.5 M | 70.1 M | 76.3 M | 77.2 M | 47.7 M | 77.2 M | 71.8 M | 74.5 M | 44.5 M | 50.2 M | 46.8 M | 47.3 M |
General and Administrative Expenses |
59.8 M | 55.8 M | 52.3 M | - | 47.7 M | 59.6 M | 57.8 M | - | 40.2 M | 48.1 M | 43.4 M | - | 47.6 M | 42 M | 38.8 M | - | 42.9 M | 38.3 M | 34.6 M | - | 37.8 M | 43.3 M | 39 M | - | 39.6 M | 33.5 M | 41.4 M | - | 36.6 M | 39.2 M | 34 M | - | 35.1 M | 32.8 M | 33.7 M | - | 30.7 M | 33.8 M | 37.5 M | 26.4 M | 31.9 M | 31.5 M | 31.7 M | 37.4 M | 30.8 M | 33.3 M | 34.8 M | 26.3 M | 35.6 M | 31.2 M | 44.8 M | 23.6 M | 25.1 M | 22.5 M | 26.7 M |
All numbers in USD currency