Semtech Corporation logo
Semtech Corporation SMTC
$ 62.66 -1.45%

Quarterly report 2024-Q3
added 12-03-2024

report update icon

Semtech Corporation Income Statement 2011-2024 | SMTC

Annual Income Statement Semtech Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.76 B 2.04 B 2.07 B 4.52 B 2.84 B 3.82 B 2.33 B 2.21 B 1.31 B 1.94 B 1.67 B 2.08 B 1.98 B 1.48 B

Shares

64.1 M 63.8 M 64.7 M 65.2 M 67.4 M 68.5 M 67.6 M 66.1 M 65.7 M 67.7 M 67.5 M 67.5 M 67.3 M 62.3 M

Historical Prices

27.5 32 32 69.4 73.3 39.5 55 33.6 33.5 19.2 28.9 24.9 30.6 28.7

Net Income

-1.09 B 61.4 M 126 M 59.9 M 31.9 M 69.6 M 34.6 M 54.7 M 11.5 M 27.9 M -164 M 41.9 M 89.1 M 72.6 M

Revenue

869 M 757 M 741 M 595 M 548 M 627 M 588 M 544 M 490 M 558 M 595 M 579 M 481 M 455 M

Cost of Revenue

573 M 278 M 280 M 239 M 211 M 250 M 236 M 219 M - - - - - -

Gross Profit

296 M 479 M 461 M 356 M 337 M 377 M 352 M 325 M 293 M 332 M 340 M 315 M 286 M 268 M

Operating Income

-944 M 92.8 M 145 M 75 M 52 M 105 M 66.6 M 84.1 M 30 M 42.3 M -109 M 15.6 M 93.6 M 78.8 M

Interest Expense

95.8 M 17.6 M 5.09 M 5.34 M 2.89 M 3.82 M 3.35 M -1.72 M 7.82 M 5.93 M 18.2 M 14.4 M - -

EBITDA

-915 M 119 M 171 M 98.6 M 90.4 M 125 M 111 M 131 M 42.7 M 112 M -14.8 M 64.8 M 115 M 95.2 M

Operating Expenses

1.24 B 386 M 316 M 281 M 286 M 302 M 290 M 241 M 275 M 289 M 448 M 299 M 192 M 190 M

General and Administrative Expenses

220 M 225 M 168 M 163 M 161 M 144 M 143 M 137 M 136 M 129 M 112 M 111 M 98.6 M 110 M

All numbers in USD currency

Quarterly Income Statement Semtech Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

75.3 M 65.3 M 64.5 M 64.4 M 64.2 M 64 M 63.9 M 63.9 M 63.8 M 63.5 M 64 M 65.1 M 64.5 M 64.7 M 65.1 M 66 M 65.1 M 65.1 M 65.6 M 65.5 M 66.4 M 66.5 M 66.1 M 66.3 M 66 M 66.1 M 66.3 M 65.7 M 66.2 M 65.8 M 65.8 M 64.9 M 65.5 M 65.3 M 65.1 M 66.8 M 65.1 M 65.9 M 66.7 M 67.5 M 67.2 M 67.2 M 67.3 M 66.4 M 67.8 M 67.6 M 67 M 64.9 M 66 M 65.6 M 65.3 M 63.5 M 65.4 M 65.5 M 64.6 M

Net Income

-7.59 M -170 M -23.2 M - -38.2 M -382 M -29.4 M - 22.7 M 51.6 M 38 M - 34.4 M 32.9 M 23.5 M 2.93 M 18.5 M 16.1 M 9.64 M 13.3 M 14 M 2.19 M 12.7 M -1.3 M 12.2 M 25.2 M 12.4 M 8.02 M 13.3 M 12.6 M 11.8 M 1.25 M 30.8 M 8.98 M 6.89 M -15.4 M 10.7 M -313 K -142 K -211 M 17.6 M 17.9 M 7.87 M 13.1 M 12.5 M 19.1 M 14.8 M 12.4 M 16.6 M 10 M 2.21 M 26 M 27 M 27.1 M 22.6 M

Revenue

237 M 215 M 206 M - 201 M 238 M 237 M - 178 M 209 M 202 M - 195 M 185 M 170 M 138 M 154 M 144 M 133 M 160 M 141 M 137 M 131 M 141 M 174 M 163 M 130 M 140 M 150 M 153 M 144 M 119 M 137 M 136 M 131 M 130 M 116 M 126 M 130 M 127 M 149 M 146 M 133 M 151 M 141 M 165 M 162 M 104 M 161 M 151 M 117 M 116 M 124 M 130 M 122 M

Cost of Revenue

116 M 110 M 107 M - 108 M 138 M 134 M - 63 M 74.5 M 71.9 M - 71.2 M 69.6 M 65.5 M - 60 M 55.4 M 51.9 M - 54.8 M 52.3 M 50.1 M - 67 M 63.1 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

121 M 105 M 99.6 M - 93 M 101 M 103 M - 115 M 135 M 130 M - 124 M 115 M 105 M 84.3 M 94.1 M 88.3 M 80.8 M 98.9 M 86.2 M 84.9 M 81.3 M 85.4 M 107 M 100 M 71.5 M 83.5 M 89.4 M 92.2 M 84.9 M 69.6 M 81.1 M 81.8 M 78.5 M 73.2 M 69.6 M 75.6 M 78.4 M 53.8 M 89.3 M 88.2 M 78.1 M 88 M 83.4 M 101 M 97.3 M 59.7 M 96.8 M 74.5 M 55.3 M 70 M 73.4 M 78.7 M 73.9 M

Operating Income

17.8 M 7.77 M 3.14 M - -12.4 M -300 M -11.9 M - 37.4 M 64 M 47.1 M - 37.4 M 36.7 M 28 M 10.2 M 21.5 M 18.8 M 15.8 M 27.2 M 17.9 M 11.8 M 12.2 M 14 M 44.8 M 35.2 M -1.67 M 15.3 M 17.6 M 18.9 M 18.3 M 3.15 M 39.1 M 16.4 M 13.3 M -13.8 M 18.9 M 3.07 M 4.88 M -167 M 22.8 M 22.1 M 11.1 M 12.4 M 13.3 M 24.5 M 20.1 M 11.9 M 19.6 M 2.72 M -19.1 M 25.5 M 23.2 M 31.9 M 26.5 M

Interest Expense

-1.07 M -1.02 M 400 K - 3.54 M -1.57 M -473 K - -64 K -430 K 262 K - 105 K 213 K 94 K - -236 K -176 K 423 K - 644 K 1.21 M 1.04 M - 1.18 M 542 K 190 K - 5.52 M -204 K -632 K - -690 K -136 K -45 K - -777 K 117 K -493 K 1.71 M 216 K -345 K -278 K 4.15 M 1.82 M 10.6 M 4.06 M - 4.17 M 3.44 M 1.84 M 66 K - - -

EBITDA

17.9 M 8.05 M 13.6 M - -7.52 M -295 M 12.6 M - 59.7 M 79 M 54.7 M - 60.1 M 51.9 M 35.4 M 10.2 M 45.7 M 35 M 23.3 M 27.2 M 48.1 M 32.3 M 23 M 14 M 82.1 M 41.7 M 10.8 M 15.3 M 25 M 42 M 29.6 M 3.15 M 74.6 M 40.3 M 25.2 M -13.8 M 25.2 M 9.24 M 11 M -160 M 29.2 M 28.5 M 17.6 M 20.6 M 20.6 M 31.7 M 28 M 11.9 M 27.8 M 10.7 M -14.3 M 25.5 M 25.3 M 34 M 30.8 M

Operating Expenses

103 M 97.7 M 96.4 M - 105 M 401 M 115 M - 77.2 M 70.7 M 83.2 M - 86.3 M 78.8 M 76.9 M - 72.6 M 69.5 M 65 M - 68.4 M 73.1 M 69.1 M - 64.7 M 67.2 M 74.6 M - 71.8 M 73.3 M 66.7 M - 42 M 65.3 M 65.3 M - 50.7 M 72.5 M 73.5 M 221 M 66.5 M 66.2 M 66.9 M 75.5 M 70.1 M 76.3 M 77.2 M 47.7 M 77.2 M 71.8 M 74.5 M 44.5 M 50.2 M 46.8 M 47.3 M

General and Administrative Expenses

59.8 M 55.8 M 52.3 M - 47.7 M 59.6 M 57.8 M - 40.2 M 48.1 M 43.4 M - 47.6 M 42 M 38.8 M - 42.9 M 38.3 M 34.6 M - 37.8 M 43.3 M 39 M - 39.6 M 33.5 M 41.4 M - 36.6 M 39.2 M 34 M - 35.1 M 32.8 M 33.7 M - 30.7 M 33.8 M 37.5 M 26.4 M 31.9 M 31.5 M 31.7 M 37.4 M 30.8 M 33.3 M 34.8 M 26.3 M 35.6 M 31.2 M 44.8 M 23.6 M 25.1 M 22.5 M 26.7 M

All numbers in USD currency