Repay Holdings Corporation logo
Repay Holdings Corporation RPAY
$ 4.0 1.01%
report update icon

Annual report 2025
added 03-09-2026

Repay Holdings Corporation Income Statement 2025-2011 | RPAY

Brief overview of income trends at Repay Holdings Corporation

The conclusions below are based on five years of reported results. According to figures from Repay Holdings Corporation, revenue changed from 155 million dollars to 309 million dollars over five years. The cumulative result was +99.5%, corresponding to roughly 14.8% per year. The trajectory reflects meaningful expansion of the business.

Gross profit changed from $114 million to $232 million (+104.3%). The relationship between sales and direct costs improved over the period. The gross margin was 73.3% at the start and 75% at the end. There was no meaningful shift in gross profitability.

EBITDA was $28.8 million at the beginning and −$153 million at the end of the period (−630.2%). Changes in revenue did not translate into comparable EBITDA performance. At the operating-margin level, the figure shifted from 18.6% to −49.4%. The margin contraction indicates weaker operating efficiency.

Net income moved from −106 million dollars at the start to −257 million dollars at the end. Profitability deteriorated further over the five years.

Over the period, capitalization shifted from $1.4 trillion to $240 billion (−83.1%). The market is not yet fully reflecting the fundamental progress.

Conclusion

Signs of deterioration dominate the five-year picture. The constructive conclusion rests on improving gross profitability and revenue expansion. Caution is warranted because of a low EBITDA margin, lower net income and pressure on operating profitability. Investors should continue to monitor margins, costs, and earnings quality.

Annual Income Statement Repay Holdings Corporation

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

240 B 643 B 780 B 711 B 1.52 T 1.42 T 635 M 72 M - - - - - - -

Shares

85.6 B 89.9 B 90 B 88.8 B 83.3 B 52.2 B 37.5 M 7.17 M - - - - - - -

Historical Prices

2.81 7.15 8.66 8.01 18.3 27.2 14.7 9.9 - - - - - - -

Net Income

-257 M -10.2 M -110 M 12.8 M -50.1 M -106 M - 1.52 M 9.45 M - - - - - -

Revenue

309 M 313 M 297 M 279 M 219 M 155 M - - 94 M - - - - - -

Cost of Revenue

77.2 M 71.6 M 69.7 M 64.8 M 55.5 M 41.4 M - - - - - - - - -

Gross Profit

232 M 241 M 227 M 214 M 164 M 114 M - - 36.3 M - - - - - -

Operating Income

-255 M -7.77 M -111 M -47.2 M -54 M -32 M -48.2 M 16.6 M 16.4 M - - - - - -

Interest Expense

-216 K 138 K -455 K -510 K -9.08 M - - -1.08 K -1.23 M - - - - - -

EBITDA

-153 M 95.9 M -7.56 M 60.6 M 35.7 M 28.8 M - -1.27 M 21.7 M - - - - - -

Operating Expenses

- - - - - - - 1.15 M 22.1 M - - - - - -

General and Administrative Expenses

142 M 145 M 149 M 149 M 120 M 87.3 M - 1.15 M - - - - - - -

All numbers in USD currency

Quarterly Income Statement Repay Holdings Corporation

2025-Q3 2025-Q2 2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

82.6 B 88.6 B 88.3 B 91.8 B 91.2 B 91.2 B 89.2 B 88.6 B - 88.7 B 88.9 B 88.6 B - 88.3 M 79.8 M 76.6 M - 57.9 M 41.8 M 37.6 M - 34.3 M 7.98 M 7.97 M - 7.8 M 6.6 M 6.47 M 4.9 M 4.23 M - - - - - - - - - - - - - - - - - - - - - - - - - -

Net Income

-6.41 M -102 M 3.24 M -4.07 M -5.21 M -6.17 M -4.64 M -26.4 M - 5.84 M 9 K 13.7 M - -6.27 M -12.3 M -15.8 M -9.21 M -6.76 M -79.3 M -10.3 M -23.1 M -8.48 M -32.8 M 4.86 M 2.14 M 3.73 M 4.48 M 181 K -5.27 K -5.04 K - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue

77.7 M 75.6 M 79.1 M 74.9 M 80.7 M 74.3 M 71.8 M 74.5 M - 71.6 M 67.4 M 67.6 M - 61.1 M 48.4 M 47.5 M 41.4 M 37.6 M 36.5 M 39.5 M 33.6 M 23.9 M 2.33 M 23 M - 32.3 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

19.9 M 18.4 M 17.6 M 16.3 M 19.2 M 17.6 M 16.8 M 18 M - 16.6 M 16.7 M 16.6 M - 15.3 M 12.7 M 12.5 M - 10.5 M 8.73 M 10.8 M - 6.37 M 4.63 M 5.12 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

57.8 M 57.2 M 61.6 M 58.6 M 61.5 M 56.7 M 54.9 M 56.6 M - 54.9 M 50.7 M 51 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

-3.01 M -105 M -675 K -3.42 M -2.5 M -5.12 M -9.87 M -18 M - -5.43 M -16.6 M -6.91 M - -12.2 M -12.3 M -8.79 M -8.83 M -13.1 M -6.69 M -3.38 M -13.5 M -14.1 M -32.5 M 6.31 M 3.72 M 5.22 M 6 M 1.68 M -5.27 K -5.04 K - - - - - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

-9 K -26 K 67 K 21 K -26 K -26 K -183 K -150 K - 20 K - - - - - - - 25.4 K 5.4 K 39 K - -1.32 M 19 19 - 23 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

22.6 M -79.4 M 24.9 M 23.4 M 24.5 M 21.4 M 16.6 M 8.18 M - 19.2 M 12.6 M 21.7 M - 13.7 M 7.35 M 9 M -8.83 M 2.31 M 8.02 M 10.5 M -13.5 M -3.44 M -29.6 M 9.23 M 3.72 M 7.88 M 6 M 1.68 M -5.27 K -5.04 K - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - 1.1 M 1 M - 171 K 40.6 K 60 5.27 K 5.04 K - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

35.2 M 32.9 M 36.7 M 35.2 M 37 M 35.3 M 38.2 M 38.5 M - 36 M 39.1 M 32.2 M - 33.7 M 29.5 M 23.4 M - 28.6 M 19 M 18.2 M - 21 M 8.46 M 8.68 M - 6.1 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company Repay Holdings Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Software industry

Issuer Price % 24h Market Cap Country
Micro Focus International plc Micro Focus International plc
MFGP
- - $ 1.81 B britainBritain
Mogo Mogo
MOGO
- - $ 111 M canadaCanada
FireEye, Inc. FireEye, Inc.
FEYE
- -3.41 % $ 4.13 B usaUSA
Magic Software Enterprises Ltd. Magic Software Enterprises Ltd.
MGIC
- - $ 853 M israelIsrael
Powerbridge Technologies Co., Ltd. Powerbridge Technologies Co., Ltd.
PBTS
- 2.4 % $ 115 M chinaChina
Evolving Systems Evolving Systems
EVOL
- -8.47 % $ 13.9 M usaUSA
ChannelAdvisor Corporation ChannelAdvisor Corporation
ECOM
- 0.02 % $ 668 M usaUSA
Everbridge Everbridge
EVBG
- - $ 1.42 B usaUSA
Ceridian HCM Holding Ceridian HCM Holding
CDAY
- - $ 10.6 B usaUSA
China Index Holdings Limited China Index Holdings Limited
CIH
- - $ 85.7 M chinaChina
Sapiens International Corporation N.V. Sapiens International Corporation N.V.
SPNS
- - $ 2.43 B curacaoCuracao
E2open Parent Holdings E2open Parent Holdings
ETWO
- - $ 1.02 B usaUSA
NICE Ltd. NICE Ltd.
NICE
$ 98.79 -0.09 % $ 6.16 B israelIsrael
Appian Corporation Appian Corporation
APPN
$ 26.96 1.81 % $ 2 B usaUSA
Net Element, Inc. Net Element, Inc.
NETE
- 8.63 % $ 83.8 M usaUSA
ANSYS ANSYS
ANSS
- - $ 32.7 B usaUSA
Oracle Oracle
ORCL
$ 129.87 1.81 % $ 371 B usaUSA
Avaya Holdings Corp. Avaya Holdings Corp.
AVYA
- - $ 3.47 M usaUSA
Avalara Avalara
AVLR
- - $ 8.28 B usaUSA
Altair Engineering Altair Engineering
ALTR
- - $ 9.4 B usaUSA
ePlus ePlus
PLUS
$ 92.41 1.56 % $ 2.42 B usaUSA
Alteryx Alteryx
AYX
- - $ 3.42 B usaUSA
Aspen Technology Aspen Technology
AZPN
- - $ 16.8 B usaUSA
Proofpoint, Inc. Proofpoint, Inc.
PFPT
- - $ 10.1 B usaUSA
American Software American Software
AMSWA
- -2.14 % $ 369 M usaUSA
Brightcove Brightcove
BCOV
- - $ 192 K usaUSA
AppFolio AppFolio
APPF
$ 180.19 2.37 % $ 6.49 B usaUSA
Black Knight Black Knight
BKI
- -0.02 % $ 11.7 B usaUSA
Zix Corporation Zix Corporation
ZIXI
- 0.12 % $ 482 M usaUSA
Benefitfocus Benefitfocus
BNFT
- - $ 362 M usaUSA
ACI Worldwide ACI Worldwide
ACIW
$ 57.33 -0.62 % $ 5.96 B usaUSA
Borqs Technologies Borqs Technologies
BRQS
- -23.51 % $ 9.87 M chinaChina
CDK Global CDK Global
CDK
- 0.06 % $ 6.34 B usaUSA
Bill.com Holdings Bill.com Holdings
BILL
$ 45.13 -0.51 % $ 4.67 B usaUSA
CyberArk Software Ltd. CyberArk Software Ltd.
CYBR
- - $ 18.1 B israelIsrael
SAP SE SAP SE
SAP
$ 183.62 1.43 % $ 214 B germanyGermany
Ebix Ebix
EBIX
- -30.99 % $ 36.3 M usaUSA
Coupa Software Incorporated Coupa Software Incorporated
COUP
- - $ 6.12 B usaUSA
GreenSky GreenSky
GSKY
- 1.59 % $ 1.88 B usaUSA
Bottomline Technologies (de), Inc. Bottomline Technologies (de), Inc.
EPAY
- - $ 2.56 B usaUSA
CrowdStrike Holdings CrowdStrike Holdings
CRWD
$ 190.86 3.05 % $ 47.8 B usaUSA
SOS Limited SOS Limited
SOS
$ 0.92 -3.97 % $ 14.9 M chinaChina
Citrix Systems Citrix Systems
CTXS
- - $ 13.2 B usaUSA
Sprout Social Sprout Social
SPT
$ 8.58 1.3 % $ 516 M usaUSA
Cloudera, Inc. Cloudera, Inc.
CLDR
- 0.06 % $ 4.74 B canadaCanada
Absolute Software Corporation Absolute Software Corporation
ABST
- - $ 811 M canadaCanada
CYREN Ltd. CYREN Ltd.
CYRN
- -18.15 % $ 1.77 M usaUSA
SS&C Technologies Holdings SS&C Technologies Holdings
SSNC
$ 77.05 -0.16 % $ 18.8 B usaUSA
CounterPath Corporation CounterPath Corporation
CPAH
- 0.87 % $ 22.5 M canadaCanada
Cornerstone OnDemand, Inc. Cornerstone OnDemand, Inc.
CSOD
- - $ 3.84 B usaUSA