MarketCap
Facebook
X
Telegram
Xtant Medical Holdings Cash Flow 2025-2009 | XTNT
Brief cash flow overview of Xtant Medical Holdings
The comparison covers five available annual reports between 2021 and 2025.
Operating cash flow advanced from $439 thousand to $12.5 million. A +2,757.9% gain and 131.2% CAGR show rapidly improving cash generation.
Only 2 of five annual observations were positive, indicating weak repeatability.
Cash from operations as a share of revenue increased from 0.8% to 9.4%, improving cash efficiency.
Estimated working capital increased by $21.7 million, equal to 16.2% of latest revenue. More cash became tied up in receivables and inventory.
Overall assessment
Xtant Medical Holdings's cash flow is not clear-cut. Operating receipts exist, but their stability or the residual after investment needs attention.
Annual Cash Flow Xtant Medical Holdings
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
12.5 M | -11.9 M | -9.52 M | -5.34 M | 439 K | -731 K | -413 K | 1.21 M | -543 K | -14.4 M | -9.1 M | -7.32 M | -4.89 M | -10.8 M | -7.36 M | -8.37 M | - |
Depreciation & Amortization |
5.22 M | 4.22 M | 3.17 M | 1.29 M | 1.33 M | 2.08 M | 3.14 M | 6.59 M | 8.41 M | 7.24 M | 4.89 M | 952 K | 754 K | 783 K | 755 K | 683 K | - |
Accounts Payables |
3.84 M | 7.92 M | 7.05 M | 3.49 M | 2.62 M | 2.29 M | 2.19 M | 6.46 M | 9.32 M | 10.5 M | 9.39 M | 3.88 M | 2.77 M | 4 M | 2.65 M | 2.26 M | - |
Accounts Receivables |
17.8 M | 20.7 M | 21.7 M | 10.9 M | 7.15 M | 6.88 M | 10.1 M | 9.99 M | 12.7 M | 19 M | 15.4 M | 4.43 M | 4.79 M | 7.15 M | 7.08 M | 3.52 M | - |
Total Inventories |
30.3 M | 38.6 M | 36.9 M | 17.3 M | 17.9 M | 21.4 M | 16.1 M | 17.3 M | 22.2 M | 26.3 M | 22.7 M | 9.56 M | 10.8 M | 13.1 M | 8.48 M | 5.44 M | - |
All numbers in USD currency
Quarterly Cash Flow Xtant Medical Holdings
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
- | -2.11 M | - | - | - | 1.28 M | - | - | - | -5.76 M | - | - | - | -2.24 M | - | -3.05 M | - | -1 M | - | 16 K | - | -1.31 M | - | -1.65 M | -1.58 M | -1.79 M | - | -342 K | 954 K | 490 K | - | -779 K | 344 K | 236 K | - | -1.19 M | -756 K | 437 K | - | -11.2 M | -7.75 M | 1.03 M | - | - | - | -2.08 M | - | -5.17 M | -3.87 M | -2.19 M | - | - | - | -2.28 M | - | -7.81 M | -4.86 M | -2.94 M | - | -6.42 M | -4.45 M | -1.59 M |
Depreciation & Amortization |
500 K | 534 K | - | 700 K | 800 K | 1.07 M | - | 700 K | 500 K | 1 M | - | 500 K | 400 K | 471 K | - | 400 K | 300 K | 281 K | - | 1.04 M | 300 K | 375 K | - | 1.66 M | 1.15 M | 685 K | - | 2.34 M | 1.56 M | 776 K | - | 4.94 M | 3.23 M | 1.59 M | - | 7.43 M | 4.17 M | 2.07 M | - | 5.55 M | 3.65 M | 1.78 M | - | 2.4 M | 447 K | 235 K | - | 498 K | 346 K | 169 K | - | 587 K | 395 K | 200 K | - | 577 K | 403 K | 214 K | - | 803 K | 322 K | 291 K |
Accounts Payables |
3.84 M | 5.48 M | 7.92 M | 6.86 M | 7.22 M | 7.12 M | 7.92 M | 8.3 M | 6.88 M | 7.38 M | 7.05 M | 5.36 M | 4.44 M | 3.42 M | 3.49 M | 3.78 M | - | 2.77 M | 2.62 M | 2.36 M | 2.64 M | 2.49 M | 2.95 M | 2.95 M | 2.95 M | 2.95 M | 2.19 M | 2.19 M | 2.19 M | 2.19 M | 6.46 M | 6.46 M | 6.46 M | 6.46 M | 9.32 M | 9.32 M | 9.32 M | 9.32 M | 10.5 M | 10.5 M | 10.5 M | 10.5 M | 9.39 M | 9.39 M | 9.39 M | 9.39 M | 3.88 M | 3.88 M | 3.88 M | 3.88 M | 2.77 M | 2.77 M | 2.77 M | 2.77 M | 4 M | 4 M | 4 M | 4 M | 2.65 M | 2.65 M | 2.65 M | 2.65 M |
Accounts Receivables |
17.8 M | 17.2 M | 21.7 M | 25.5 M | 27 M | 23.5 M | 20.7 M | 20.5 M | 21.2 M | 21.5 M | 20.7 M | 19.2 M | 13.7 M | 11.9 M | 10.9 M | 9.84 M | - | 7.54 M | 7.15 M | 6.32 M | 6.98 M | 7.03 M | 6.88 M | 6.88 M | 6.88 M | 6.88 M | 10.1 M | 10.1 M | 10.1 M | 10.1 M | 9.99 M | 9.99 M | 9.99 M | 9.99 M | 12.7 M | 12.7 M | 12.7 M | 12.7 M | 19 M | 19 M | 19 M | 19 M | 15.4 M | 15.4 M | 15.4 M | 15.4 M | 4.43 M | 4.43 M | 4.43 M | 4.43 M | 4.79 M | 4.79 M | 4.79 M | 4.79 M | 7.15 M | 7.15 M | 7.15 M | 7.15 M | 7.08 M | 7.08 M | 7.08 M | 7.08 M |
Total Inventories |
30.3 M | 31.9 M | 38.6 M | 40.7 M | 40.1 M | 38.8 M | 38.6 M | 41.9 M | 40.5 M | 38.7 M | 36.9 M | 34.3 M | 20.4 M | 18.5 M | 17.3 M | 17 M | - | 17.3 M | 17.9 M | 19.7 M | 21.1 M | 21.6 M | 21.4 M | 21.4 M | 21.4 M | 21.4 M | 16.1 M | 16.1 M | 16.1 M | 16.1 M | 17.3 M | 17.3 M | 17.3 M | 17.3 M | 22.4 M | 22.2 M | 22.2 M | 22.2 M | 26.3 M | 26.3 M | 26.3 M | 26.3 M | 22.7 M | 22.7 M | 22.7 M | 22.7 M | 9.56 M | 9.56 M | 9.56 M | 9.56 M | 10.8 M | 10.8 M | 10.8 M | 10.8 M | 13.1 M | 13.1 M | 13.1 M | 13.1 M | 8.48 M | 8.48 M | 8.48 M | 8.48 M |
All numbers in USD currency
Cash Flow Statement is one of the three key financial reports of the company Xtant Medical Holdings, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
USA
France
Israel
Canada
Britain
