SM Energy Company SM
$ 45.51
1.68%
Quarterly report 2024-Q3
added 11-01-2024
SM Energy Company Income Statement 2011-2024 | SM
Annual Income Statement SM Energy Company
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.89 B | 3.63 B | 4.23 B | 1.57 B | 1.06 B | 2.29 B | 2.59 B | 2.54 B | 947 M | 2.54 B | 5.56 B | 3.84 B | 4.61 B |
Shares |
119 M | 122 M | 119 M | 114 M | 113 M | 112 M | 111 M | 76.6 M | 67.7 M | 67.2 M | 66.6 M | 65.1 M | 63.8 M |
Historical Prices |
41.2 | 29.6 | 35.5 | 13.8 | 6.48 | 16 | 17.9 | 23.9 | 8.73 | 46.7 | 70.9 | 55.6 | 75.5 |
Net Income |
818 M | 1.11 B | 36.2 M | -765 M | -187 M | 508 M | -161 M | -758 M | -448 M | 666 M | 171 M | -54.2 M | 215 M |
Revenue |
2.37 B | 3.36 B | 2.62 B | 1.13 B | 1.59 B | 1.64 B | 1.26 B | 1.18 B | 1.51 B | 2.52 B | 2.27 B | 1.53 B | 1.6 B |
Cost of Revenue |
564 M | 621 M | 505 M | 391 M | 501 M | 487 M | 508 M | 598 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 265 M | 487 M | 195 M | -208 M | -145 M | 1.01 B | 790 M | 361 M | 1.2 B |
Operating Income |
987 M | 1.58 B | 209 M | -1.07 B | -70 M | 836 M | -164 M | -1.06 B | -579 M | 1.17 B | 368 M | -20 M | 384 M |
Interest Expense |
91.6 M | 120 M | 160 M | 164 M | 159 M | 161 M | 179 M | 159 M | 128 M | 98.6 M | 89.7 M | 63.7 M | 45.8 M |
EBITDA |
987 M | 1.58 B | 209 M | -1.07 B | 882 M | 966 M | 566 M | 380 M | 488 M | 1.51 B | 1.38 B | 901 M | 1.12 B |
Operating Expenses |
- | - | - | - | 204 M | 190 M | 190 M | 203 M | 289 M | 272 M | 232 M | 188 M | 585 M |
General and Administrative Expenses |
121 M | 115 M | 112 M | 99.2 M | 133 M | 117 M | 121 M | 126 M | 158 M | 167 M | 150 M | 120 M | - |
All numbers in USD currency
Quarterly Income Statement SM Energy Company
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
114 M | 115 M | 116 M | 116 M | 118 M | 119 M | 122 M | 122 M | 123 M | 122 M | 122 M | 122 M | 121 M | 118 M | 115 M | 115 M | 114 M | 113 M | 113 M | 113 M | 113 M | 112 M | 112 M | 112 M | 112 M | 112 M | 112 M | 112 M | 112 M | 111 M | 111 M | 111 M | 78.5 M | 68.1 M | 68.1 M | 68.1 M | 68 M | 67.5 M | 67.5 M | 67.5 M | 67.4 M | 67.1 M | 67.1 M | 67.1 M | 66.9 M | 66.3 M | 66.2 M | 66.2 M | 65.7 M | 64.6 M | 64.1 M | 64.1 M | 63.9 M | 63.6 M | 63.4 M |
Net Income |
241 M | 210 M | 131 M | - | 222 M | 150 M | 199 M | - | 481 M | 323 M | 48.8 M | - | 85.6 M | -223 M | -251 M | - | -98.3 M | -89.3 M | -412 M | - | 42.2 M | 50.4 M | -178 M | - | -136 M | 17.2 M | 317 M | - | -89.1 M | -120 M | 74.4 M | - | -40.9 M | -169 M | -347 M | - | 3.11 M | -57.5 M | -53.1 M | - | 209 M | 59.8 M | 65.6 M | - | 70.7 M | 76.5 M | 16.7 M | - | -38.3 M | 24.9 M | 26.3 M | - | 230 M | 125 M | -18.5 M |
Revenue |
644 M | 635 M | 560 M | - | 641 M | 551 M | 574 M | - | 835 M | 992 M | 860 M | - | 760 M | 564 M | 444 M | - | 281 M | 170 M | 356 M | - | 390 M | 407 M | 341 M | - | 459 M | 444 M | 770 M | - | 295 M | 121 M | 373 M | - | 353 M | 342 M | 143 M | - | 371 M | 516 M | 366 M | - | 619 M | 675 M | 26 K | - | 28 K | 24 K | 12 K | - | 126 K | 5 K | 70 K | - | 27 K | 227 K | 128 K |
Cost of Revenue |
148 M | 137 M | 137 M | - | 138 M | 146 M | 142 M | - | 160 M | 166 M | 145 M | - | 136 M | 125 M | 101 M | - | 95.3 M | 80.4 M | 120 M | - | 129 M | 123 M | 121 M | - | 128 M | 117 M | 121 M | - | 123 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
331 M | 279 M | 178 M | - | 196 M | 209 M | 272 M | - | 622 M | 513 M | 102 M | - | 126 M | -181 M | -211 M | - | -103 M | -313 M | -481 M | - | 99.5 M | 104 M | -185 M | - | -109 M | 56.1 M | 459 M | - | -85.2 M | -147 M | 166 M | - | -17.7 M | -231 M | -527 M | - | 32.1 M | -50.9 M | -54.4 M | - | 357 M | 122 M | 129 M | - | 137 M | 144 M | 46.2 M | - | -42.8 M | 52.4 M | 56.2 M | - | 373 M | 212 M | -20 M |
Interest Expense |
50.7 M | 21.8 M | 21.9 M | - | 23.1 M | 22.1 M | 22.5 M | - | 22.8 M | 35.5 M | 39.4 M | - | 40.9 M | 39.5 M | 39.9 M | - | 41.5 M | 40.4 M | 41.5 M | - | 40.6 M | 39.6 M | 38 M | - | 38.1 M | 41.7 M | 43.1 M | - | 44.1 M | 44.6 M | 47 M | - | 47.2 M | 34 M | 31.1 M | - | 33.2 M | 30.8 M | 32.6 M | - | 22.6 M | 24 M | 24.2 M | - | 24.5 M | 21.6 M | 19.1 M | - | 18.4 M | 12.7 M | 14.3 M | - | 9.37 M | 14.6 M | 9.71 M |
EBITDA |
331 M | 279 M | 178 M | - | 196 M | 209 M | 272 M | - | 622 M | 513 M | 102 M | - | 126 M | -181 M | -211 M | - | -103 M | -313 M | -481 M | - | 99.5 M | 104 M | -185 M | - | -109 M | 56.1 M | 459 M | - | -85.2 M | -147 M | 166 M | - | -17.7 M | -231 M | -527 M | - | 32.1 M | -50.9 M | -54.4 M | - | 357 M | 122 M | 129 M | - | 137 M | 144 M | 46.2 M | - | -42.8 M | 52.4 M | 56.2 M | - | 373 M | 212 M | -20 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
35.1 M | 31.1 M | 30.2 M | - | 29.3 M | 27.5 M | 27.7 M | - | 28.4 M | 28.3 M | 25 M | - | 25.5 M | 24.6 M | 24.7 M | - | 24.5 M | 27.2 M | 27.4 M | - | 32.6 M | 30.9 M | 32.1 M | - | 29.5 M | 28.9 M | 27.7 M | - | 27.6 M | 28.2 M | 28.8 M | - | 32.7 M | 28.2 M | 32.2 M | - | 37.8 M | 42.6 M | 43.6 M | - | 41.7 M | 38.1 M | 35.1 M | - | 33.9 M | 35.4 M | 32.3 M | - | 32.2 M | 31.1 M | 28.1 M | - | 29.8 M | 27.3 M | 25.9 M |
All numbers in USD currency