SM Energy Company logo
SM Energy Company SM
$ 45.51 1.68%

Quarterly report 2024-Q3
added 11-01-2024

report update icon

SM Energy Company Income Statement 2011-2024 | SM

Annual Income Statement SM Energy Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

4.89 B 3.63 B 4.23 B 1.57 B 1.06 B 2.29 B 2.59 B 2.54 B 947 M 2.54 B 5.56 B 3.84 B 4.61 B

Shares

119 M 122 M 119 M 114 M 113 M 112 M 111 M 76.6 M 67.7 M 67.2 M 66.6 M 65.1 M 63.8 M

Historical Prices

41.2 29.6 35.5 13.8 6.48 16 17.9 23.9 8.73 46.7 70.9 55.6 75.5

Net Income

818 M 1.11 B 36.2 M -765 M -187 M 508 M -161 M -758 M -448 M 666 M 171 M -54.2 M 215 M

Revenue

2.37 B 3.36 B 2.62 B 1.13 B 1.59 B 1.64 B 1.26 B 1.18 B 1.51 B 2.52 B 2.27 B 1.53 B 1.6 B

Cost of Revenue

564 M 621 M 505 M 391 M 501 M 487 M 508 M 598 M - - - - -

Gross Profit

- - - - 265 M 487 M 195 M -208 M -145 M 1.01 B 790 M 361 M 1.2 B

Operating Income

987 M 1.58 B 209 M -1.07 B -70 M 836 M -164 M -1.06 B -579 M 1.17 B 368 M -20 M 384 M

Interest Expense

91.6 M 120 M 160 M 164 M 159 M 161 M 179 M 159 M 128 M 98.6 M 89.7 M 63.7 M 45.8 M

EBITDA

987 M 1.58 B 209 M -1.07 B 882 M 966 M 566 M 380 M 488 M 1.51 B 1.38 B 901 M 1.12 B

Operating Expenses

- - - - 204 M 190 M 190 M 203 M 289 M 272 M 232 M 188 M 585 M

General and Administrative Expenses

121 M 115 M 112 M 99.2 M 133 M 117 M 121 M 126 M 158 M 167 M 150 M 120 M -

All numbers in USD currency

Quarterly Income Statement SM Energy Company

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

114 M 115 M 116 M 116 M 118 M 119 M 122 M 122 M 123 M 122 M 122 M 122 M 121 M 118 M 115 M 115 M 114 M 113 M 113 M 113 M 113 M 112 M 112 M 112 M 112 M 112 M 112 M 112 M 112 M 111 M 111 M 111 M 78.5 M 68.1 M 68.1 M 68.1 M 68 M 67.5 M 67.5 M 67.5 M 67.4 M 67.1 M 67.1 M 67.1 M 66.9 M 66.3 M 66.2 M 66.2 M 65.7 M 64.6 M 64.1 M 64.1 M 63.9 M 63.6 M 63.4 M

Net Income

241 M 210 M 131 M - 222 M 150 M 199 M - 481 M 323 M 48.8 M - 85.6 M -223 M -251 M - -98.3 M -89.3 M -412 M - 42.2 M 50.4 M -178 M - -136 M 17.2 M 317 M - -89.1 M -120 M 74.4 M - -40.9 M -169 M -347 M - 3.11 M -57.5 M -53.1 M - 209 M 59.8 M 65.6 M - 70.7 M 76.5 M 16.7 M - -38.3 M 24.9 M 26.3 M - 230 M 125 M -18.5 M

Revenue

644 M 635 M 560 M - 641 M 551 M 574 M - 835 M 992 M 860 M - 760 M 564 M 444 M - 281 M 170 M 356 M - 390 M 407 M 341 M - 459 M 444 M 770 M - 295 M 121 M 373 M - 353 M 342 M 143 M - 371 M 516 M 366 M - 619 M 675 M 26 K - 28 K 24 K 12 K - 126 K 5 K 70 K - 27 K 227 K 128 K

Cost of Revenue

148 M 137 M 137 M - 138 M 146 M 142 M - 160 M 166 M 145 M - 136 M 125 M 101 M - 95.3 M 80.4 M 120 M - 129 M 123 M 121 M - 128 M 117 M 121 M - 123 M - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

331 M 279 M 178 M - 196 M 209 M 272 M - 622 M 513 M 102 M - 126 M -181 M -211 M - -103 M -313 M -481 M - 99.5 M 104 M -185 M - -109 M 56.1 M 459 M - -85.2 M -147 M 166 M - -17.7 M -231 M -527 M - 32.1 M -50.9 M -54.4 M - 357 M 122 M 129 M - 137 M 144 M 46.2 M - -42.8 M 52.4 M 56.2 M - 373 M 212 M -20 M

Interest Expense

50.7 M 21.8 M 21.9 M - 23.1 M 22.1 M 22.5 M - 22.8 M 35.5 M 39.4 M - 40.9 M 39.5 M 39.9 M - 41.5 M 40.4 M 41.5 M - 40.6 M 39.6 M 38 M - 38.1 M 41.7 M 43.1 M - 44.1 M 44.6 M 47 M - 47.2 M 34 M 31.1 M - 33.2 M 30.8 M 32.6 M - 22.6 M 24 M 24.2 M - 24.5 M 21.6 M 19.1 M - 18.4 M 12.7 M 14.3 M - 9.37 M 14.6 M 9.71 M

EBITDA

331 M 279 M 178 M - 196 M 209 M 272 M - 622 M 513 M 102 M - 126 M -181 M -211 M - -103 M -313 M -481 M - 99.5 M 104 M -185 M - -109 M 56.1 M 459 M - -85.2 M -147 M 166 M - -17.7 M -231 M -527 M - 32.1 M -50.9 M -54.4 M - 357 M 122 M 129 M - 137 M 144 M 46.2 M - -42.8 M 52.4 M 56.2 M - 373 M 212 M -20 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

35.1 M 31.1 M 30.2 M - 29.3 M 27.5 M 27.7 M - 28.4 M 28.3 M 25 M - 25.5 M 24.6 M 24.7 M - 24.5 M 27.2 M 27.4 M - 32.6 M 30.9 M 32.1 M - 29.5 M 28.9 M 27.7 M - 27.6 M 28.2 M 28.8 M - 32.7 M 28.2 M 32.2 M - 37.8 M 42.6 M 43.6 M - 41.7 M 38.1 M 35.1 M - 33.9 M 35.4 M 32.3 M - 32.2 M 31.1 M 28.1 M - 29.8 M 27.3 M 25.9 M

All numbers in USD currency