SM Energy Company SM

$ 38.88 1.0%

Quarterly report 2024-Q3
added 11-01-2024

SM Energy Company Income Statement 2011-2025 | SM

Annual Income Statement SM Energy Company

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	4.89 B	3.63 B	4.23 B	1.57 B	1.06 B	2.29 B	2.59 B	2.54 B	947 M	2.54 B	5.56 B	3.84 B	4.61 B
Shares	119 M	122 M	119 M	114 M	113 M	112 M	111 M	76.6 M	67.7 M	67.2 M	66.6 M	65.1 M	63.8 M
Historical Prices	41.2	29.6	35.5	13.8	6.48	16	17.9	23.9	8.73	46.7	70.9	55.6	75.5
Net Income	818 M	1.11 B	36.2 M	-765 M	-187 M	508 M	-161 M	-758 M	-448 M	666 M	171 M	-54.2 M	215 M
Revenue	2.37 B	3.36 B	2.62 B	1.13 B	1.59 B	1.64 B	1.26 B	1.18 B	1.51 B	2.52 B	2.27 B	1.53 B	1.6 B
Cost of Revenue	564 M	621 M	505 M	391 M	501 M	487 M	508 M	598 M	-	-	-	-	-
Gross Profit	-	-	-	-	265 M	487 M	195 M	-208 M	-145 M	1.01 B	790 M	361 M	1.2 B
Operating Income	987 M	1.58 B	209 M	-1.07 B	-70 M	836 M	-164 M	-1.06 B	-579 M	1.17 B	368 M	-20 M	384 M
Interest Expense	91.6 M	120 M	160 M	164 M	159 M	161 M	179 M	159 M	128 M	98.6 M	89.7 M	63.7 M	45.8 M
EBITDA	987 M	1.58 B	209 M	-1.07 B	882 M	966 M	566 M	380 M	488 M	1.51 B	1.38 B	901 M	1.12 B
Operating Expenses	-	-	-	-	204 M	190 M	190 M	203 M	289 M	272 M	232 M	188 M	585 M
General and Administrative Expenses	121 M	115 M	112 M	99.2 M	133 M	117 M	121 M	126 M	158 M	167 M	150 M	120 M	-

All numbers in USD currency

Quarterly Income Statement SM Energy Company

	2024-Q3	2024-Q2	2024-Q1	2023-Q4	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	114 M	115 M	116 M	116 M	118 M	119 M	122 M	122 M	123 M	122 M	122 M	122 M	121 M	118 M	115 M	115 M	114 M	113 M	113 M	113 M	113 M	112 M	112 M	112 M	112 M	112 M	112 M	112 M	112 M	111 M	111 M	111 M	78.5 M	68.1 M	68.1 M	68.1 M	68 M	67.5 M	67.5 M	67.5 M	67.4 M	67.1 M	67.1 M	67.1 M	66.9 M	66.3 M	66.2 M	66.2 M	65.7 M	64.6 M	64.1 M	64.1 M	63.9 M	63.6 M	63.4 M
Net Income	241 M	210 M	131 M	-	222 M	150 M	199 M	-	481 M	323 M	48.8 M	-	85.6 M	-223 M	-251 M	-	-98.3 M	-89.3 M	-412 M	-	42.2 M	50.4 M	-178 M	-	-136 M	17.2 M	317 M	-	-89.1 M	-120 M	74.4 M	-	-40.9 M	-169 M	-347 M	-	3.11 M	-57.5 M	-53.1 M	-	209 M	59.8 M	65.6 M	-	70.7 M	76.5 M	16.7 M	-	-38.3 M	24.9 M	26.3 M	-	230 M	125 M	-18.5 M
Revenue	644 M	635 M	560 M	-	641 M	551 M	574 M	-	835 M	992 M	860 M	-	760 M	564 M	444 M	-	281 M	170 M	356 M	-	390 M	407 M	341 M	-	459 M	444 M	770 M	-	295 M	121 M	373 M	-	353 M	342 M	143 M	-	371 M	516 M	366 M	-	619 M	675 M	26 K	-	28 K	24 K	12 K	-	126 K	5 K	70 K	-	27 K	227 K	128 K
Cost of Revenue	148 M	137 M	137 M	-	138 M	146 M	142 M	-	160 M	166 M	145 M	-	136 M	125 M	101 M	-	95.3 M	80.4 M	120 M	-	129 M	123 M	121 M	-	128 M	117 M	121 M	-	123 M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	331 M	279 M	178 M	-	196 M	209 M	272 M	-	622 M	513 M	102 M	-	126 M	-181 M	-211 M	-	-103 M	-313 M	-481 M	-	99.5 M	104 M	-185 M	-	-109 M	56.1 M	459 M	-	-85.2 M	-147 M	166 M	-	-17.7 M	-231 M	-527 M	-	32.1 M	-50.9 M	-54.4 M	-	357 M	122 M	129 M	-	137 M	144 M	46.2 M	-	-42.8 M	52.4 M	56.2 M	-	373 M	212 M	-20 M
Interest Expense	50.7 M	21.8 M	21.9 M	-	23.1 M	22.1 M	22.5 M	-	22.8 M	35.5 M	39.4 M	-	40.9 M	39.5 M	39.9 M	-	41.5 M	40.4 M	41.5 M	-	40.6 M	39.6 M	38 M	-	38.1 M	41.7 M	43.1 M	-	44.1 M	44.6 M	47 M	-	47.2 M	34 M	31.1 M	-	33.2 M	30.8 M	32.6 M	-	22.6 M	24 M	24.2 M	-	24.5 M	21.6 M	19.1 M	-	18.4 M	12.7 M	14.3 M	-	9.37 M	14.6 M	9.71 M
EBITDA	331 M	279 M	178 M	-	196 M	209 M	272 M	-	622 M	513 M	102 M	-	126 M	-181 M	-211 M	-	-103 M	-313 M	-481 M	-	99.5 M	104 M	-185 M	-	-109 M	56.1 M	459 M	-	-85.2 M	-147 M	166 M	-	-17.7 M	-231 M	-527 M	-	32.1 M	-50.9 M	-54.4 M	-	357 M	122 M	129 M	-	137 M	144 M	46.2 M	-	-42.8 M	52.4 M	56.2 M	-	373 M	212 M	-20 M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and Administrative Expenses	35.1 M	31.1 M	30.2 M	-	29.3 M	27.5 M	27.7 M	-	28.4 M	28.3 M	25 M	-	25.5 M	24.6 M	24.7 M	-	24.5 M	27.2 M	27.4 M	-	32.6 M	30.9 M	32.1 M	-	29.5 M	28.9 M	27.7 M	-	27.6 M	28.2 M	28.8 M	-	32.7 M	28.2 M	32.2 M	-	37.8 M	42.6 M	43.6 M	-	41.7 M	38.1 M	35.1 M	-	33.9 M	35.4 M	32.3 M	-	32.2 M	31.1 M	28.1 M	-	29.8 M	27.3 M	25.9 M

All numbers in USD currency