Intellicheck logo
Intellicheck IDN
$ 2.58 6.61%

Квартальный отчет 2024-Q3
добавлен 14.11.2024

report update icon

Intellicheck Мультипликаторы 2011-2024 | IDN

Мультипликаторы по годам Intellicheck

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-31.9 -11.1 -10.1 359.3 -53.7 -9.7 -4.6 -4.8 -1.8 -0.9 -5.5 -9.3 -79.6

P/S

3.3 2.9 4.6 18.7 17.9 8.7 7.8 7.2 1.4 1.1 1.8 2.4 1.9

EPS

-0.1 -0.2 -0.4 -0.1 -0.2 -0.3 -0.5 -0.6 -0.6 -1.6 -0.7 -0.1 -0.0

EV (Enterprise Value)

65.7 млн 45.7 млн 68.4 млн 190 млн 136 млн 35.6 млн 21.8 млн 26 млн 5.85 млн 6.76 млн 15.7 млн 22.2 млн 25 млн

EBITDA per Share

-0.1 -0.2 -0.39 -0.00463 -0.152 -0.248 -0.345 -0.536 -0.462 -0.475 -0.39 -0.337 0.247

EV/EBITDA

-9.1 -2336.5 -55.7 -8.8 -4.6 -4.6 -0.8 -1.8 -9.7 -16.6 25.9

PEG

-0.02 -0.01 -0.01 -3.03 1.4 0.21 0.27 -0.88 0.03 -0.01 -0.44 -0.01 0.88

P/B

3.7 2.6 3.9 9.0 11.7 3.0 1.7 2.1 0.6 0.5 0.9 1.2 1.2

P/CF

-97.6 -13.3 68.0 -432.4 -73.6 -8.8 -7.4 -6.4 -2.1 -2.8 -8.7 130.6 -190.6

ROE %

-11.46 -23.54 -38.20 2.51 -21.69 -30.68 -37.61 -44.33 -32.67 -58.14 -15.79 -12.78 -1.47

ROA %

-8.32 -18.52 -29.08 2.29 -18.21 -27.41 -33.67 -39.46 -28.87 -48.34 -13.54 -11.05 -1.27

ROCE %

-13.17 -22.81 -38.27 -1.17 -22.45 -31.60 -28.94 -43.64 -32.68 -25.07 -15.39 -12.42 -1.39

Current Ratio

3.6 4.7 4.2 7.3 2.4 3.8 5.5 2.8 4.3 1.9 0.7 1.3 1.8

DSO

70.9 55.2 48.0 72.1 79.8 83.9 66.2 47.7 60.3 43.7 52.1 36.1 89.4

DIO

- - - - 2.2 77.7 59.7 33.5 9.1 15.2 7.2 41.0 1.0

DPO

164.8 103.9 21.5 11.8 35.0 69.2 50.1 6.7 31.6 6.0 63.0 30.1 18.6

Операционный цикл

70.8 55.2 48.0 72.1 82.0 161.7 125.9 81.2 69.4 58.9 59.3 77.1 90.4

Финансовый цикл

-94.0 -48.7 26.5 60.3 47.0 92.4 75.8 74.5 37.8 52.9 -3.7 47.0 71.8

Все данные представлены в валюте USD

Мультипликаторы поквартально Intellicheck

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.04 -0.01 -0.02 - -0.04 -0.04 -0.07 - -0.04 -0.06 -0.08 - -0.06 -0.04 -0.25 - -0.16 -0.05 - 0.01 -0.04 -0.06 -0.08 -0.04 -0.07 -0.07 -0.07 -0.19 -0.08 -0.1 -0.09 -0.1 -0.07 -0.19 -0.22 -0.16 -0.13 -0.12 -0.14 -1.24 0.07 -0.22 -0.21 -0.17 - -0.26 -0.26 -0.07 -0.01 - - - 0.01 - -0.03

EBITDA per Share

-0.04 -0.01 -0.02 - -0.04 -0.04 -0.07 - -0.04 -0.06 -0.07 - -0.05 -0.04 - - -0.16 -0.04 - - -0.03 -0.05 -0.07 - -0.06 -0.07 -0.07 - -0.06 -0.08 -0.08 - -0.04 -0.17 -0.21 - -0.06 -0.07 -0.11 - 0.16 -0.15 -0.16 - 0.24 -0.01 -0.02 - 0.02 0.02 0.01 - 0.04 0.03 -0.02

ROE %

-12.83 -12.35 -16.84 -17.94 -21.88 -21.31 -22.08 -17.68 -22.87 -24.11 -22.28 -32.14 -45.69 -54.05 -53.33 -16.85 -15.95 -7.24 -11.25 -21.69 -27.74 -31.65 -32.74 -30.68 -43.72 -41.68 -40.02 -37.61 -27.86 -26.76 -33.62 -44.34 -45.40 -47.55 -41.26 -32.67 -68.52 -58.26 -59.20 -58.15 -16.71 -19.10 -16.71 -15.79 -22.94 -25.20 -18.87 -12.78 -1.80 1.91 2.20 -1.47 1.55 0.63 -3.58

ROA %

-9.82 -9.01 -12.37 -13.06 -16.07 -15.84 -16.44 -13.81 -17.78 -18.73 -17.49 -26.39 -38.76 -47.16 -46.99 -15.38 -14.62 -6.32 -9.43 -18.21 -23.56 -27.32 -28.69 -27.41 -39.09 -37.28 -35.82 -33.67 -24.90 -23.89 -29.96 -39.46 -40.35 -42.21 -36.57 -28.87 -58.19 -49.25 -49.64 -48.34 -13.99 -15.98 -14.15 -13.54 -19.74 -21.70 -16.26 -11.05 -1.55 1.64 1.89 -1.27 1.33 0.54 -3.09

ROCE %

-15.32 -15.47 -19.42 -18.94 -22.89 -21.25 -22.04 -17.68 -22.87 -24.10 -22.27 -32.21 -45.80 -54.20 -53.51 -16.94 -21.88 -13.24 -17.60 -23.14 -32.08 -36.07 -37.10 -26.16 -32.92 -30.75 -28.66 -19.40 -25.04 -23.93 -30.92 -36.01 -44.46 -47.26 -40.97 -24.04 -21.55 -10.61 -11.52 -12.80 -12.70 -15.09 -12.70 -11.88 -14.03 -16.29 -9.97 -1.73 -0.16 3.56 3.86 -1.36 1.57 0.64 -3.57

Current Ratio

5.2 4.8 4.2 3.6 4.2 5.0 4.1 5.7 4.2 4.2 5.2 4.2 4.2 4.9 6.2 11.4 11.4 11.4 11.4 6.2 6.2 6.2 6.2 9.4 9.4 9.4 9.4 9.6 9.6 9.6 9.6 9.1 9.1 9.1 9.1 8.6 8.6 8.6 8.6 5.9 5.9 5.9 5.9 7.0 7.0 7.0 7.0 7.3 7.3 7.3 7.3 7.2 7.2 7.2 7.2

DSO

64.8 59.2 72.6 - 63.8 60.8 66.1 - 57.8 54.6 61.0 - 58.4 54.0 69.9 - 71.7 105.0 55.6 52.8 79.2 98.1 403.6 69.9 89.5 92.9 71.8 61.6 61.6 62.6 73.9 62.4 37.7 48.7 79.7 68.8 48.1 46.1 90.2 65.3 22.5 60.4 76.6 69.6 36.9 55.2 53.4 150.3 37.4 23.1 66.1 97.3 77.6 88.2 -

DIO

- - - - - - - - - - - - 11.3 11.6 - - - - 0.4 - 27.4 34.4 39.3 - 66.8 91.2 76.1 - 74.1 74.1 65.0 - 24.0 33.6 40.6 - 8.5 5.5 22.1 - 8.7 23.4 21.4 - 6.3 6.6 24.2 - 55.4 25.4 21.2 - 0.8 1.1 -

DPO

189.1 208.6 210.3 - 133.4 198.1 165.9 - 131.8 92.9 99.5 - 24.6 26.1 62.4 - 14.3 20.1 9.3 - 33.6 39.8 40.0 - 59.5 81.2 65.8 - 62.2 62.2 35.7 - 4.8 6.7 76.8 - 29.6 19.0 35.5 - 3.4 9.2 65.9 - 54.8 57.5 44.9 - 40.6 18.6 28.4 - 15.8 19.8 -

Операционный цикл

64.8 59.2 72.6 - 63.8 60.8 66.1 - 57.8 54.6 61.0 - 69.8 65.6 69.9 - 71.7 105.0 56.0 52.8 106.6 132.5 443.0 69.9 156.3 184.1 148.0 61.6 135.7 136.7 138.9 62.4 61.7 82.3 120.4 68.8 56.6 51.6 112.3 65.3 31.2 83.8 98.0 69.6 43.1 61.8 77.6 150.3 92.8 48.5 87.3 97.3 78.5 89.2 -

Финансовый цикл

-124.2 -149.4 -137.7 - -69.6 -137.3 -99.8 - -74.0 -38.3 -38.5 - 45.1 39.6 7.5 - 57.3 84.9 46.7 52.8 73.0 92.7 402.9 69.9 96.8 102.9 82.2 61.6 73.5 74.5 103.2 62.4 56.9 75.6 43.6 68.8 27.0 32.6 76.7 65.3 27.8 74.6 32.1 69.6 -11.7 4.3 32.8 150.3 52.2 29.9 58.9 97.3 62.7 69.4 -

Все данные представлены в валюте USD