Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 04.11.2024
Marriott International Мультипликаторы 2011-2024 | MAR
Мультипликаторы по годам Marriott International
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
22.9 | 24.7 | 49.2 | -161.0 | 37.5 | 19.8 | 40.3 | 31.8 | 19.1 | 28.7 | 24.0 | 22.4 | 0.0 |
P/S |
3.0 | 2.8 | 3.9 | 4.1 | 2.3 | 1.8 | 2.4 | 1.5 | 1.1 | 1.6 | 1.2 | 1.1 | 0.0 |
EPS |
10.2 | 7.3 | 3.4 | -0.8 | 3.8 | 5.5 | 3.9 | 2.8 | 3.2 | 2.6 | 2.0 | 1.8 | 0.6 |
EV (Enterprise Value) |
70.2 млрд | 57.8 млрд | 52.6 млрд | 42.1 млрд | 71.8 млрд | 59 млрд | 75.1 млрд | 42.7 млрд | 26 млрд | 30.6 млрд | 23.1 млрд | 20.3 млрд | 6.6 млрд |
EBITDA per Share |
13.2 | 11 | 5.77 | 1.25 | 6.85 | 8.26 | 7.48 | 6.61 | 5.57 | 4.51 | 3.66 | 3.36 | 3.71 тыс. |
EV/EBITDA |
27.9 | 68.1 | 25.6 | 17.1 | 22.5 | 16.9 | 13.7 | 19.3 | 16.2 | 13.5 | 2.1 | ||
PEG |
0.31 | 0.34 | 0.86 | 14.22 | -1.13 | 0.42 | 0.89 | -1.9 | 0.8 | 1.07 | 1.23 | 0.1 | -0.0 |
P/B |
2.7 | 2.3 | 2.1 | 1.7 | 67.8 | 17.0 | 14.8 | 4.6 | -4.6 | -9.8 | -10.6 | -9.9 | -0.0 |
P/CF |
22.2 | 24.7 | 45.9 | 26.2 | 46.2 | 21.0 | 25.2 | 17.9 | 14.6 | 26.6 | 20.4 | 23.1 | 0.0 |
ROE % |
-452.05 | 415.14 | 77.72 | -62.09 | 181.08 | 85.71 | 36.77 | 14.56 | -23.93 | -34.23 | -44.24 | -44.44 | -25.35 |
ROA % |
12.01 | 9.50 | 4.30 | -1.08 | 5.08 | 8.05 | 5.73 | 3.23 | 14.12 | 10.97 | 9.21 | 9.00 | 3.35 |
ROCE % |
-566.57 | 609.51 | 123.76 | 19.53 | 10.55 | 14.61 | 14.04 | 9.23 | 47.39 | 30.46 | 23.99 | 26.34 | 15.16 |
Current Ratio |
- | - | - | - | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.6 | 0.7 | 0.5 | 0.5 |
DSO |
- | - | - | - | 41.7 | 37.5 | 31.7 | 36.2 | 27.8 | 29.1 | 30.9 | 31.8 | 25.9 |
DIO |
- | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 |
DPO |
- | - | - | - | 14.8 | 16.4 | 14.8 | 17.4 | 17.5 | 18.7 | 18.4 | 20.3 | 18.7 |
Операционный цикл |
- | - | - | - | 41.7 | 37.5 | 31.7 | 36.2 | 27.8 | 29.1 | 30.9 | 32.1 | 26.3 |
Финансовый цикл |
- | - | - | - | 26.9 | 21.1 | 16.9 | 18.9 | 10.3 | 10.4 | 12.5 | 11.8 | 7.6 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Marriott International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
2.08 | 2.7 | 1.94 | 2.52 | 2.39 | 2.44 | - | 1.94 | 2.06 | 1.15 | - | 0.67 | 1.29 | -0.03 | -0.5 | 0.31 | -0.72 | 0.1 | 0.85 | 1.17 | 0.7 | 1.1 | 0.93 | 1.45 | 1.89 | 1.17 | 0.31 | 1.3 | 1.29 | 0.96 | 0.63 | 0.26 | 0.97 | 0.86 | - | 0.8 | 0.88 | 0.75 | - | 0.66 | 0.66 | 0.58 | - | 0.53 | 0.58 | 0.44 | - | 0.45 | 0.44 | 0.31 | - | -0.52 | 0.38 | 0.27 |
EBITDA per Share |
- | - | - | - | - | - | - | 2.95 | 2.89 | 1.7 | - | 1.67 | 1.49 | 0.26 | -0.39 | 0.77 | -0.47 | 0.35 | 0.85 | 1.84 | 1.23 | 1.5 | 1.24 | 1.72 | 2.31 | 1.48 | 1.18 | 2.12 | 1.97 | 1.42 | 1.14 | 0.64 | 1.53 | 1.44 | 1.21 | 1.29 | 1.35 | 1.2 | 1.04 | 1.15 | 1.24 | 0.98 | 0.8 | 0.92 | 1.02 | 0.81 | - | 0.98 | 0.95 | 0.61 | - | -0.08 | 0.86 | 0.62 |
ROE % |
-209.71 | -509.70 | 67.94 | 162.11 | 335.14 | 697.51 | 118.80 | 142.77 | 107.47 | 122.22 | 72.28 | 34.14 | 33.43 | -74.00 | -62.09 | 15.73 | 47.53 | 134.95 | 181.08 | 155.64 | 123.20 | 120.17 | 85.71 | 74.64 | 65.04 | 48.16 | 39.23 | 40.81 | 29.12 | 20.63 | 14.77 | 4.38 | -2.78 | -14.07 | -23.93 | -27.26 | -30.13 | -32.18 | -34.23 | -35.94 | -38.52 | -42.45 | -44.24 | -44.70 | -44.52 | -43.00 | -30.35 | -7.43 | 26.62 | 20.46 | -7.30 | 22.92 | -17.29 | -12.93 |
ROA % |
10.39 | 11.06 | 11.10 | 11.46 | 11.03 | 9.63 | 5.53 | 6.43 | 3.29 | 5.01 | 2.57 | 1.91 | 1.42 | -1.25 | -1.08 | 0.70 | 1.84 | 3.71 | 5.08 | 5.31 | 5.88 | 7.77 | 8.05 | 7.19 | 7.10 | 6.34 | 6.12 | 6.65 | 4.91 | 3.88 | 3.23 | 5.54 | 8.70 | 11.63 | 14.12 | 13.69 | 13.03 | 11.88 | 10.98 | 10.32 | 9.88 | 9.72 | 9.21 | 9.25 | 9.15 | 8.77 | 6.15 | 3.12 | -2.16 | -2.13 | 0.96 | -3.03 | 2.28 | 1.71 |
ROCE % |
-316.61 | -766.91 | -30.47 | 113.86 | 370.24 | 913.14 | 175.22 | 234.59 | 203.84 | 211.28 | 156.32 | 126.55 | 125.79 | 28.92 | 19.53 | 88.28 | 116.02 | 210.01 | 256.05 | 236.04 | 176.48 | 155.06 | 106.34 | 99.21 | 93.60 | 76.77 | 67.59 | 64.36 | 46.38 | 33.70 | 25.92 | 8.67 | -3.97 | -21.51 | -37.60 | -42.20 | -46.30 | -50.38 | -52.68 | -56.27 | -60.04 | -65.40 | -69.82 | -69.58 | -68.84 | -68.03 | -49.11 | -30.67 | 4.35 | -6.45 | -35.72 | 18.44 | -29.71 | -24.46 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Финансовый цикл |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Все данные представлены в валюте USD