USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-05-01 обновлены отчеты компании MGM: 2024-Q12023-Q42023-Q1
MGM Resorts International logo
MGM Resorts International MGM
$ 41.04 0.42%

MGM Resorts International Мультипликаторы 2011-2024 | MGM

Мультипликаторы по годам MGM Resorts International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

13.2 11.8 16.4 -13.7 8.0 33.8 10.8 15.0 -24.3 -63.8 -75.4 -3.5 2.1

P/S

0.9 1.3 2.1 2.7 1.3 1.3 2.0 1.7 1.2 0.9 1.2 0.7 0.8

EPS

3.2 3.5 2.4 -2.0 3.9 0.8 3.4 1.9 -0.8 -0.3 -0.3 -3.6 6.4

EV (Enterprise Value)

12.2 млрд 11.5 млрд 15.4 млрд 9.01 млрд 35.3 млрд 34 млрд 37.2 млрд 33.3 млрд 26.7 млрд 26.9 млрд 28.2 млрд 22.8 млрд 22.4 млрд

EBITDA per Share

7.62 12 7.12 1.15 10.3 4.61 4.5 3.75 3.52 4.31 4.17 3.6 2.63

EV/EBITDA

4.5 -24.5 4.7 11.7 12.7 13.2 11.5 10.4 11.5 10.3 14.0

PEG

0.11 0.09 0.14 -1.07 0.02 -0.45 0.15 0.04 0.15 -20.42 -0.83 0.02 0.01

P/B

0.4 0.4 0.5 0.4 1.3 1.5 1.8 1.7 1.4 1.3 1.5 0.8 0.7

P/CF

5.6 9.9 15.0 -9.4 15.3 66.9 62.0 -22.7 -23.6 55.1 15.8 12.6 17.2

ROE %

29.97 30.49 11.43 -9.24 16.18 4.46 16.83 11.05 -5.77 -1.96 -1.99 -21.78 31.52

ROA %

2.70 3.22 3.07 -2.83 6.05 1.55 6.72 3.91 -1.78 -0.56 -0.60 -6.73 11.22

ROCE %

49.63 29.79 20.76 -5.75 13.35 4.88 6.06 4.94 4.74 5.58 4.99 3.43 1.81

Current Ratio

- - - - 1.3 0.9 0.8 1.0 1.1 0.9 1.2 1.3 1.6

DSO

20.1 20.0 17.0 32.9 38.9 21.3 19.8 21.0 19.7 17.7 18.2 17.7 22.9

DIO

- - - - 4.9 5.8 6.1 6.5 6.8 6.0 6.3 6.6 8.2

DPO

- - - - 11.3 16.0 15.1 16.6 11.8 9.4 14.1 12.3 12.4

Операционный цикл

20.1 20.0 17.0 32.9 43.8 27.1 25.8 27.4 26.5 23.6 24.5 24.3 31.1

Финансовый цикл

20.1 20.0 17.0 32.9 32.5 11.2 10.7 10.8 14.7 14.2 10.4 12.0 18.6

Все данные представлены в валюте USD

Мультипликаторы поквартально MGM Resorts International

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.68 - 0.46 0.56 1.25 - -1.45 4.24 -0.06 - 2.81 0.14 -0.69 - -1.08 -1.67 1.64 3.94 -0.08 0.08 0.05 -0.06 0.26 0.21 0.39 2.42 0.26 0.36 0.36 0.04 0.93 0.84 0.12 -1.38 0.12 0.18 0.35 -0.7 -0.04 0.22 0.21 -0.12 -0.05 -0.2 0.01 -2.5 -0.37 -0.3 -0.44 -0.23 -0.25 7.04 -0.18

EBITDA per Share

2.04 - 1.65 1.59 2.5 - 0.91 6.58 0.89 - 4.54 1.12 0.09 - -0.41 -1.49 3.17 5.88 1.08 1.33 1.29 0.64 1.33 1.2 1.11 0.39 1.29 1.3 1.3 0.49 1.61 1.73 0.92 -2.12 0.89 1.01 1.22 0.54 1 1.14 1.27 0.67 0.97 0.93 1.06 -0.87 0.75 0.84 0.88 0.19 0.74 7.9 0.66

ROE %

18.96 17.55 7.65 -6.32 13.92 14.70 26.28 47.76 24.67 8.01 -0.21 -20.01 -34.88 -9.00 17.04 24.78 38.52 26.52 0.13 2.80 4.14 7.17 25.84 25.60 26.47 25.76 7.87 14.43 19.31 17.69 2.02 -5.21 -10.95 -8.74 -1.85 -3.64 -2.86 -3.66 3.36 3.32 -1.70 -4.07 -29.94 -33.56 -34.56 -39.68 -12.78 -10.66 49.22 52.72 -2.03 56.55 -1.48

ROA %

1.74 1.92 0.70 -0.90 -1.41 -1.31 1.95 6.49 6.77 2.66 1.20 -3.53 -6.17 -1.60 4.33 5.69 8.17 6.05 0.03 0.62 0.90 1.55 6.38 6.42 6.73 6.69 2.03 3.40 4.37 3.91 0.72 -0.90 -2.20 -1.78 0.04 -0.30 -0.28 -0.57 0.50 0.49 -0.30 -0.66 -4.96 -5.57 -5.74 -6.59 -2.14 -1.90 11.05 11.56 -0.45 12.40 -0.32

ROCE %

40.33 31.73 13.78 -13.51 11.17 16.20 32.43 66.62 37.80 16.59 8.98 -14.87 -35.04 -4.29 34.02 44.72 65.43 50.99 17.84 21.06 21.83 22.56 20.36 20.55 21.57 22.60 24.21 29.08 34.87 33.43 5.49 -0.08 -5.65 -3.05 26.84 28.03 29.89 32.35 33.68 32.91 29.82 26.93 9.37 6.28 4.73 1.84 13.07 11.78 68.28 66.66 1.85 60.52 2.79

Current Ratio

- - - - - - - - - - - - - - - - - 1.6 1.6 1.7 1.7 1.5 1.5 1.5 1.5 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.6 1.6 1.6 1.6

DSO

19.3 - 17.4 16.9 18.9 - 9.5 8.3 18.8 - 16.2 15.9 18.7 - 25.6 99.7 18.8 17.6 16.9 17.4 18.2 19.6 19.8 21.0 19.4 19.1 17.5 18.7 18.3 20.1 19.6 21.8 21.1 19.8 18.8 17.8 18.3 17.4 16.7 16.7 16.7 17.7 18.1 17.9 18.1 17.6 17.9 17.4 18.7 19.5 20.1 24.9 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

19.3 - 17.4 16.9 18.9 - 9.5 8.3 18.8 - 16.2 15.9 18.7 - 25.6 99.7 18.8 17.6 16.9 17.4 18.2 19.6 19.8 21.0 19.4 19.1 17.5 18.7 18.3 20.1 19.6 21.8 21.1 19.8 18.8 17.8 18.3 17.4 16.7 16.7 16.7 17.7 18.1 17.9 18.1 17.6 17.9 17.4 18.7 19.5 20.1 24.9 -

Финансовый цикл

19.3 - 17.4 16.9 18.9 - 9.5 8.3 18.8 - 16.2 15.9 18.7 - 25.6 99.7 18.8 17.6 16.9 17.4 18.2 19.6 19.8 21.0 19.4 19.1 17.5 18.7 18.3 20.1 19.6 21.8 21.1 19.8 18.8 17.8 18.3 17.4 16.7 16.7 16.7 17.7 18.1 17.9 18.1 17.6 17.9 17.4 18.7 19.5 20.1 24.9 -

Все данные представлены в валюте USD