USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-25 обновлены отчеты компании MGRC: 2024-Q12023-Q42023-Q1
McGrath RentCorp logo
McGrath RentCorp MGRC
$ 109.95 0.87%

McGrath RentCorp Мультипликаторы 2011-2024 | MGRC

Мультипликаторы по годам McGrath RentCorp

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

17.8 22.2 20.6 16.3 20.4 15.1 7.6 23.9 15.3 17.2 21.8 16.6 15.5

P/S

3.7 4.0 3.5 2.9 3.5 2.4 2.5 2.2 1.5 1.9 2.5 2.0 2.2

EPS

7.1 4.7 3.7 4.2 4.0 3.3 6.4 1.6 1.6 1.8 1.7 1.8 2.0

EV (Enterprise Value)

4.39 млрд 3.46 млрд 2.71 млрд 2.25 млрд 2.65 млрд 1.84 млрд 1.79 млрд 1.65 млрд 1.39 млрд 1.48 млрд 1.56 млрд 1.35 млрд 1.35 млрд

EBITDA per Share

12.2 10.6 9.54 9.74 9.52 8.26 7.22 6.71 6.36 6.42 6.17 6.24 6.41

EV/EBITDA

11.3 9.2 9.8 7.5 8.5 7.7 6.2 6.7 7.9 6.8 6.8

PEG

2.13 2.68 2.75 1.8 0.96 -0.31 0.03 831.7 -1.59 4.91 -4.36 -1.41 0.45

P/B

3.3 3.2 2.5 2.4 3.1 2.1 2.2 2.3 1.6 1.9 2.4 2.0 2.3

P/CF

32.6 13.1 9.4 9.2 240.4 305.1 88.8 17.5 147.7 -18.8 -86.5 -38.0 -18.0

ROE %

18.70 14.32 12.25 14.94 15.27 13.89 29.36 9.70 10.66 10.77 10.82 12.28 14.89

ROA %

7.88 6.74 5.62 7.99 7.39 6.52 13.41 3.39 3.51 4.09 4.26 4.60 5.40

ROCE %

20.32 18.32 16.98 20.62 11.77 10.43 8.93 7.55 7.12 8.17 8.37 8.91 14.08

Current Ratio

1.7 1.9 1.8 2.2 1.6 1.7 1.5 1.6 1.9 2.0 1.7 2.2 0.3

DSO

87.2 94.6 96.5 80.1 82.0 88.6 83.6 83.4 95.9 90.6 84.3 92.5 98.7

DIO

- - - - - - - - - - - - -

DPO

132.7 151.9 155.4 128.5 - - - - - - - - -

Операционный цикл

87.2 94.6 96.5 80.1 82.0 88.6 83.6 83.4 95.9 90.6 84.3 92.5 98.7

Финансовый цикл

-45.6 -57.3 -58.9 -48.4 82.0 88.6 83.6 83.4 95.9 90.6 84.3 92.5 98.7

Все данные представлены в валюте USD

Мультипликаторы поквартально McGrath RentCorp

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.93 - 1.65 1.25 2.93 - 1.25 1.07 0.77 - 0.96 0.85 0.72 1.29 1.17 0.93 0.83 1.09 1.34 0.8 0.76 1 1.03 0.66 0.6 4.9 0.7 0.48 0.33 0.41 0.54 0.38 0.28 0.48 0.54 0.33 0.26 0.54 0.53 0.39 0.31 0.46 0.49 0.39 0.37 0.48 0.5 0.42 0.4 0.54 0.63 0.47 0.4

EBITDA per Share

2.85 - - - 1.94 - 5.05 1.36 2.18 - 4.74 1.22 1.96 1.7 4.51 3.33 2.21 1.57 4.64 2.98 2 1.45 4 2.68 1.74 1.11 3.69 2.53 1.47 0.95 3.59 2.49 1.47 0.9 3.49 2.24 1.33 1.03 3.29 2.25 1.36 0.84 3.12 2.21 1.45 0.85 3.08 2.22 1.46 0.96 3.16 2.19 1.38

ROE %

14.75 16.24 20.19 19.72 19.72 9.98 13.24 12.55 12.03 8.75 13.31 14.17 14.52 14.54 13.84 14.84 14.61 14.97 15.35 14.56 14.27 13.89 32.11 30.97 30.37 29.36 9.37 9.44 9.56 9.70 10.27 10.59 10.52 10.66 10.90 10.55 10.72 10.77 10.43 10.33 10.38 10.82 11.16 11.44 11.86 12.28 12.97 14.17 14.72 14.89 4.61 3.42 2.89

ROA %

6.24 6.82 8.64 8.57 8.29 4.17 5.61 4.06 5.35 4.10 6.55 7.30 7.78 7.78 7.35 7.63 7.35 7.39 7.37 6.92 6.74 6.52 14.79 14.21 13.90 13.41 4.02 3.70 3.50 3.39 3.53 3.57 3.50 3.51 3.76 3.81 3.98 4.09 3.99 4.00 4.05 4.25 4.33 4.38 4.49 4.60 4.82 5.21 5.37 5.40 1.67 1.24 1.05

ROCE %

24.55 15.02 20.18 18.03 17.04 13.01 18.05 17.93 17.76 12.76 18.77 19.20 19.75 20.62 20.21 22.12 21.91 21.87 22.42 21.31 21.01 20.56 19.51 19.02 18.91 18.07 18.72 19.09 19.50 20.10 20.00 20.48 20.23 20.27 20.93 20.21 20.17 20.11 19.20 18.98 19.26 20.01 20.40 20.96 21.76 22.49 23.70 25.65 26.49 26.61 8.20 6.22 5.19

Current Ratio

1.7 1.7 1.7 1.7 1.7 1.9 1.9 - 1.9 1.9 1.8 1.8 2.2 2.1 2.1 2.1 2.1 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6

DSO

106.7 - 77.9 82.8 96.7 - 93.5 94.9 113.5 - 81.5 82.0 92.4 75.5 71.9 81.7 88.6 79.4 67.3 91.7 93.2 83.0 77.1 94.4 856.1 79.0 249.7 478.6 1115.2 84.0 264.0 539.2 969.1 82.5 425.6 792.6 1019.9 82.6 369.8 652.3 781.0 84.4 301.6 733.4 489.6 82.6 376.1 711.6 1040.9 99.2 257.9 677.1 -

DIO

19.3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - 153.0 184.7 195.7 - 72.5 73.2 187.2 - 132.1 145.8 157.2 - 112.0 132.8 146.4 - 104.6 147.5 140.4 - 104.8 131.5 147.3 - 102.9 130.6 146.8 - 99.7 120.2 129.2 - 104.4 119.1 127.9 - 102.2 121.3 125.6 - 90.8 123.0 106.0 - 85.4 110.8 129.6 - 93.3 133.7 -

Операционный цикл

126.0 - 77.9 82.8 96.7 - 93.5 94.9 113.5 - 81.5 82.0 92.4 75.5 71.9 81.7 88.6 79.4 67.3 91.7 93.2 83.0 77.1 94.4 856.1 79.0 249.7 478.6 1115.2 84.0 264.0 539.2 969.1 82.5 425.6 792.6 1019.9 82.6 369.8 652.3 781.0 84.4 301.6 733.4 489.6 82.6 376.1 711.6 1040.9 99.2 257.9 677.1 -

Финансовый цикл

126.0 - -75.1 -101.8 -99.0 - 21.0 21.6 -73.7 - -50.5 -63.8 -64.8 75.5 -40.1 -51.1 -57.8 79.4 -37.2 -55.7 -47.2 83.0 -27.7 -37.1 708.9 79.0 146.8 348.0 968.4 84.0 164.3 418.9 840.0 82.5 321.2 673.4 891.9 82.6 267.6 531.0 655.4 84.4 210.9 610.4 383.6 82.6 290.7 600.8 911.2 99.2 164.7 543.4 -

Все данные представлены в валюте USD