Natural Alternatives International logo
Natural Alternatives International NAII
$ 3.69 -5.14%

Квартальный отчет 2024-Q4
добавлен 14.02.2025

report update icon

Natural Alternatives International Мультипликаторы 2011-2025 | NAII

Мультипликаторы по годам Natural Alternatives International

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-5.4 14.7 6.8 7.0 -28.7 10.9 13.3 9.1 7.3 12.1 18.3 21.4 11.1 6.7

P/S

0.3 0.2 0.4 0.4 0.4 0.5 0.5 0.5 0.6 0.5 0.5 0.5 0.6 0.6

EPS

-1.2 0.4 1.8 1.7 -0.2 1.0 0.8 1.1 1.5 0.5 0.3 0.2 0.6 0.7

EV (Enterprise Value)

107 млн 68.8 млн 108 млн 83.6 млн 65.6 млн 63.7 млн 60.7 млн 49.7 млн 70.2 млн 31.9 млн 26.9 млн 23.2 млн 39.2 млн 24.4 млн

EBITDA per Share

-0.66 1.53 2.92 2.86 0.366 1.38 1.87 1.84 2.15 0.976 0.833 0.755 1.32 0.78

EV/EBITDA

4.6 10.9 4.9 3.5 3.2 3.5 3.3 3.0 3.3 3.5 3.4

PEG

-0.06 0.14 0.06 0.06 0.23 0.41 -0.43 -0.37 0.04 0.17 0.66 -0.35 -0.67 0.29

P/B

0.5 0.4 0.8 0.9 0.7 0.9 1.0 1.1 1.3 0.9 0.9 0.8 1.2 1.0

P/CF

-25.9 5.3 6.1 3.6 -55.6 57.7 -30.0 7.5 -60.2 41.8 13.7 11.8 -87.6 4.6

ROE %

-8.74 2.84 12.10 13.45 -2.30 8.60 7.40 11.83 17.77 7.63 4.70 3.89 10.43 14.34

ROA %

-4.45 1.88 7.34 8.95 -1.37 7.00 5.93 9.96 12.87 6.22 3.82 3.37 8.81 12.36

ROCE %

-10.33 5.31 15.45 17.07 -1.63 7.52 13.44 15.56 22.30 9.30 6.51 5.29 15.36 6.42

Current Ratio

2.0 3.0 2.5 3.0 2.8 5.0 4.6 5.0 2.9 4.8 4.3 5.9 5.0 5.6

DSO

38.4 29.0 33.5 31.7 54.8 44.5 44.4 26.0 42.3 46.9 34.9 39.3 45.6 20.7

DIO

92.1 83.5 77.3 67.8 102.1 82.7 81.1 52.3 85.2 70.4 76.6 71.8 53.2 52.4

DPO

35.0 32.2 36.5 30.1 45.7 27.5 33.2 19.5 52.6 26.0 38.3 25.3 24.9 18.0

Операционный цикл

130.4 112.5 110.8 99.5 156.9 127.2 125.5 78.3 127.5 117.2 111.4 111.1 98.8 73.2

Финансовый цикл

95.4 80.3 74.3 69.4 111.2 99.8 92.3 58.8 74.9 91.2 73.2 85.8 73.9 55.2

Все данные представлены в валюте USD

Мультипликаторы поквартально Natural Alternatives International

2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.37 -0.33 - -0.27 -0.52 -0.12 - -0.41 0.31 0.18 0.49 0.42 0.3 0.52 0.82 0.31 0.58 0.35 0.58 0.35 0.07 0.01 0.07 0.01 0.32 0.38 0.32 0.38 -0.2 0.22 -0.2 0.22 0.38 0.38 0.38 0.38 0.29 0.19 0.29 0.19 0.16 0.07 0.16 0.07 0.03 0.01 0.03 0.01 0.01 0.1 0.01 0.1 0.11 0.22 0.11 0.22

EBITDA per Share

-0.27 -0.12 - -0.15 -0.4 0.1 - -0.26 0.61 0.42 0.99 0.75 0.56 0.85 1.41 0.44 0.86 0.47 1.2 0.47 0.1 0.13 0.39 0.13 0.32 0.52 0.56 0.52 0.34 0.39 0.57 0.39 0.47 0.61 0.64 0.61 0.42 0.34 0.57 0.34 0.2 0.17 0.38 0.17 0.04 0.13 0.26 0.13 -0.04 0.26 0.18 0.26 0.18 0.45 0.4 0.45

ROE %

-8.99 -9.82 -6.25 -9.00 -9.87 -4.26 0.45 3.69 9.38 9.54 12.22 15.36 14.68 17.50 16.76 15.40 16.31 11.93 8.94 4.55 1.50 3.78 7.21 9.49 12.93 7.86 6.61 1.56 0.34 6.62 8.75 15.49 17.78 17.62 15.87 15.54 13.67 12.15 10.57 8.86 7.24 5.29 4.39 2.33 1.40 1.17 2.69 2.46 3.99 5.77 8.12 10.08 12.64 4.08 2.21 4.31

ROA %

-4.69 -5.26 -3.43 -5.09 -5.71 -2.45 0.34 2.30 5.80 5.97 7.72 10.00 9.75 11.19 10.49 9.26 9.55 7.09 5.42 2.81 1.02 2.93 5.69 7.83 10.75 6.84 5.78 1.40 0.37 5.32 6.86 12.00 13.38 13.07 11.89 12.04 10.94 9.96 8.76 7.36 6.03 4.35 3.60 1.94 1.20 1.02 2.37 2.17 3.46 4.96 6.66 8.36 10.24 3.24 1.91 3.36

ROCE %

-10.44 -11.04 -7.04 -9.92 -10.47 -3.58 1.62 6.17 12.89 12.96 16.25 19.97 19.32 23.91 21.79 20.95 20.68 14.16 11.21 4.69 1.69 3.71 7.57 9.59 13.45 14.27 13.52 14.31 13.60 15.04 18.32 20.38 23.88 24.48 22.00 22.44 19.80 17.12 14.58 11.60 9.00 6.55 5.47 2.87 1.75 0.41 2.75 1.41 3.76 7.63 11.35 15.49 19.52 6.27 3.46 6.62

Current Ratio

2.0 2.0 2.0 2.2 2.2 2.2 3.0 2.5 2.8 2.5 2.5 2.7 3.0 2.8 3.0 3.0 2.4 2.2 2.5 2.5 3.3 3.0 6.6 6.6 5.2 4.9 5.0 5.0 3.6 4.2 6.3 6.3 5.7 3.9 3.6 3.6 4.5 4.9 5.4 5.4 7.2 6.4 5.3 5.3 7.0 6.5 7.4 7.4 9.1 8.8 6.4 6.4 6.7 5.9 7.3 8.0

DSO

46.2 47.5 - 39.4 36.6 22.5 - 25.0 23.9 31.0 18.2 34.2 42.7 40.8 19.2 34.5 34.4 37.4 28.9 35.9 43.9 46.4 50.0 46.1 33.2 34.2 18.4 39.5 30.2 28.6 12.5 33.1 33.5 34.5 39.5 27.8 28.7 40.7 33.5 30.9 30.9 35.9 33.5 30.4 38.3 39.3 36.6 26.4 35.4 44.5 58.4 37.8 32.6 24.7 18.6 -

DIO

68.9 74.1 - 79.9 78.9 78.4 - 109.8 96.1 87.6 42.8 89.5 94.1 90.3 40.2 71.0 82.7 85.4 66.5 68.5 90.1 93.5 98.7 91.0 74.7 75.4 72.6 64.4 63.0 68.8 - 70.2 - - - - - - - - - - - - - - - - - - - - - - - -

DPO

26.1 33.5 - 28.4 27.8 22.8 - 35.1 39.0 40.9 21.0 36.5 33.9 37.8 17.7 28.0 35.8 41.0 29.7 24.3 28.9 33.9 32.8 33.6 30.4 30.6 29.7 33.9 39.4 33.6 - 26.0 - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

115.2 121.6 - 119.3 115.5 101.0 - 134.7 120.1 118.6 61.0 123.8 136.8 131.0 59.4 105.5 117.1 122.8 95.3 104.4 134.0 139.9 148.7 137.1 107.9 109.6 91.0 103.8 93.2 97.4 12.5 103.3 33.5 34.5 39.5 27.8 28.7 40.7 33.5 30.9 30.9 35.9 33.5 30.4 38.3 39.3 36.6 26.4 35.4 44.5 58.4 37.8 32.6 24.7 18.6 -

Финансовый цикл

89.0 88.1 - 90.8 87.7 78.2 - 99.7 81.1 77.7 40.0 87.3 102.9 93.2 41.7 77.5 81.3 81.9 65.6 80.1 105.1 106.1 116.0 103.4 77.5 79.0 61.3 69.9 53.8 63.8 12.5 77.3 33.5 34.5 39.5 27.8 28.7 40.7 33.5 30.9 30.9 35.9 33.5 30.4 38.3 39.3 36.6 26.4 35.4 44.5 58.4 37.8 32.6 24.7 18.6 -

Все данные представлены в валюте USD