USD91.63 ₽ EUR98.76 ₽ telegram Telegram
2024-05-14 обновлены отчеты компании NAII: 2024-Q12023-Q22023-Q1
Natural Alternatives International logo
Natural Alternatives International NAII
$ 6.6 1.38%

Natural Alternatives International Мультипликаторы 2011-2024 | NAII

Мультипликаторы по годам Natural Alternatives International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

14.7 6.8 7.0 -28.7 10.9 13.3 9.1 7.3 12.1 18.3 21.4 11.1 6.7

P/S

0.2 0.4 0.4 0.4 0.5 0.5 0.5 0.6 0.5 0.5 0.5 0.6 0.6

EPS

0.4 1.8 1.7 -0.2 1.0 0.8 1.1 1.5 0.5 0.3 0.2 0.6 0.7

EV (Enterprise Value)

68.8 млн 108 млн 83.6 млн 65.6 млн 63.7 млн 60.7 млн 49.7 млн 70.2 млн 31.9 млн 26.9 млн 23.2 млн 39.2 млн 24.4 млн

EBITDA per Share

1.53 2.92 2.86 0.366 1.38 1.87 1.84 2.15 0.976 0.833 0.755 1.32 0.78

EV/EBITDA

4.6 10.9 4.9 3.5 3.2 3.5 3.3 3.0 3.3 3.5 3.4

PEG

0.14 0.06 0.06 0.23 0.41 -0.43 -0.37 0.04 0.17 0.66 -0.35 -0.67 0.29

P/B

0.4 0.8 0.9 0.7 0.9 1.0 1.1 1.3 0.9 0.9 0.8 1.2 1.0

P/CF

5.3 6.1 3.6 -55.6 57.7 -30.0 7.5 -60.2 41.8 13.7 11.8 -87.6 4.6

ROE %

2.84 12.10 13.45 -2.30 8.60 7.40 11.83 17.77 7.63 4.70 3.89 10.43 14.34

ROA %

1.88 7.34 8.95 -1.37 7.00 5.93 9.96 12.87 6.22 3.82 3.37 8.81 12.36

ROCE %

5.31 15.45 17.07 -1.63 7.52 13.44 15.56 22.30 9.30 6.51 5.29 15.36 6.42

Current Ratio

3.0 2.5 3.0 2.8 5.0 4.6 5.0 2.9 4.8 4.3 5.9 5.0 5.6

DSO

29.0 33.5 31.7 54.8 44.5 44.4 26.0 42.3 46.9 34.9 39.3 45.6 20.7

DIO

83.5 77.3 67.8 102.1 82.7 81.1 52.3 85.2 70.4 76.6 71.8 53.2 52.4

DPO

32.2 36.5 30.1 45.7 27.5 33.2 19.5 52.6 26.0 38.3 25.3 24.9 18.0

Операционный цикл

112.5 110.8 99.5 156.9 127.2 125.5 78.3 127.5 117.2 111.4 111.1 98.8 73.2

Финансовый цикл

80.3 74.3 69.4 111.2 99.8 92.3 58.8 74.9 91.2 73.2 85.8 73.9 55.2

Все данные представлены в валюте USD

Мультипликаторы поквартально Natural Alternatives International

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.27 -0.52 -0.12 - -0.41 0.31 0.18 0.49 0.42 0.3 0.52 0.82 0.31 0.58 0.35 0.58 0.35 0.07 0.01 0.07 0.01 0.32 0.38 0.32 0.38 -0.2 0.22 -0.2 0.22 0.38 0.38 0.38 0.38 0.29 0.19 0.29 0.19 0.16 0.07 0.16 0.07 0.03 0.01 0.03 0.01 0.01 0.1 0.01 0.1 0.11 0.22 0.11 0.22

EBITDA per Share

-0.15 -0.4 0.1 - -0.26 0.61 0.42 0.99 0.75 0.56 0.85 1.41 0.44 0.86 0.47 1.2 0.47 0.1 0.13 0.39 0.13 0.32 0.52 0.56 0.52 0.34 0.39 0.57 0.39 0.47 0.61 0.64 0.61 0.42 0.34 0.57 0.34 0.2 0.17 0.38 0.17 0.04 0.13 0.26 0.13 -0.04 0.26 0.18 0.26 0.18 0.45 0.4 0.45

ROE %

-9.00 -9.87 -4.26 0.45 3.69 9.38 9.54 12.22 15.36 14.68 17.50 16.76 15.40 16.31 11.93 8.94 4.55 1.50 3.78 7.21 9.49 12.93 7.86 6.61 1.56 0.34 6.62 8.75 15.49 17.78 17.62 15.87 15.54 13.67 12.15 10.57 8.86 7.24 5.29 4.39 2.33 1.40 1.17 2.69 2.46 3.99 5.77 8.12 10.08 12.64 4.08 2.21 4.31

ROA %

-5.09 -5.71 -2.45 0.34 2.30 5.80 5.97 7.72 10.00 9.75 11.19 10.49 9.26 9.55 7.09 5.42 2.81 1.02 2.93 5.69 7.83 10.75 6.84 5.78 1.40 0.37 5.32 6.86 12.00 13.38 13.07 11.89 12.04 10.94 9.96 8.76 7.36 6.03 4.35 3.60 1.94 1.20 1.02 2.37 2.17 3.46 4.96 6.66 8.36 10.24 3.24 1.91 3.36

ROCE %

-9.92 -10.47 -3.58 1.62 6.17 12.89 12.96 16.25 19.97 19.32 23.91 21.79 20.95 20.68 14.16 11.21 4.69 1.69 3.71 7.57 9.59 13.45 14.27 13.52 14.31 13.60 15.04 18.32 20.38 23.88 24.48 22.00 22.44 19.80 17.12 14.58 11.60 9.00 6.55 5.47 2.87 1.75 0.41 2.75 1.41 3.76 7.63 11.35 15.49 19.52 6.27 3.46 6.62

Current Ratio

2.2 2.2 2.2 3.0 2.5 2.8 2.5 2.5 2.7 3.0 2.8 3.0 3.0 2.4 2.2 2.5 2.5 3.3 3.0 6.6 6.6 5.2 4.9 5.0 5.0 3.6 4.2 6.3 6.3 5.7 3.9 3.6 3.6 4.5 4.9 5.4 5.4 7.2 6.4 5.3 5.3 7.0 6.5 7.4 7.4 9.1 8.8 6.4 6.4 6.7 5.9 7.3 8.0

DSO

39.4 36.6 22.5 - 25.0 23.9 31.0 18.2 34.2 42.7 40.8 19.2 34.5 34.4 37.4 28.9 35.9 43.9 46.4 50.0 46.1 33.2 34.2 18.4 39.5 30.2 28.6 12.5 33.1 33.5 34.5 39.5 27.8 28.7 40.7 33.5 30.9 30.9 35.9 33.5 30.4 38.3 39.3 36.6 26.4 35.4 44.5 58.4 37.8 32.6 24.7 18.6 -

DIO

79.9 78.9 78.4 - 109.8 96.1 87.6 42.8 89.5 94.1 90.3 40.2 71.0 82.7 85.4 66.5 68.5 90.1 93.5 98.7 91.0 74.7 75.4 72.6 64.4 63.0 68.8 - 70.2 - - - - - - - - - - - - - - - - - - - - - - - -

DPO

28.4 27.8 22.8 - 35.1 39.0 40.9 21.0 36.5 33.9 37.8 17.7 28.0 35.8 41.0 29.7 24.3 28.9 33.9 32.8 33.6 30.4 30.6 29.7 33.9 39.4 33.6 - 26.0 - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

119.3 115.5 101.0 - 134.7 120.1 118.6 61.0 123.8 136.8 131.0 59.4 105.5 117.1 122.8 95.3 104.4 134.0 139.9 148.7 137.1 107.9 109.6 91.0 103.8 93.2 97.4 12.5 103.3 33.5 34.5 39.5 27.8 28.7 40.7 33.5 30.9 30.9 35.9 33.5 30.4 38.3 39.3 36.6 26.4 35.4 44.5 58.4 37.8 32.6 24.7 18.6 -

Финансовый цикл

90.8 87.7 78.2 - 99.7 81.1 77.7 40.0 87.3 102.9 93.2 41.7 77.5 81.3 81.9 65.6 80.1 105.1 106.1 116.0 103.4 77.5 79.0 61.3 69.9 53.8 63.8 12.5 77.3 33.5 34.5 39.5 27.8 28.7 40.7 33.5 30.9 30.9 35.9 33.5 30.4 38.3 39.3 36.6 26.4 35.4 44.5 58.4 37.8 32.6 24.7 18.6 -

Все данные представлены в валюте USD