USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-26 обновлены отчеты компании SMSI: 20232022
Smith Micro Software logo
Smith Micro Software SMSI
$ 2.28 -1.3%

Smith Micro Software Мультипликаторы 2011-2024 | SMSI

Мультипликаторы по годам Smith Micro Software

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-1.3 -0.9 -6.6 62.3 16.3 -14.8 -5.1 -1.5 -9.9 -5.5 -2.2 -2.2 -0.4

P/S

0.7 0.5 3.5 5.1 4.0 1.5 1.5 0.8 0.7 1.7 1.4 1.3 1.2

EPS

-0.4 -0.5 -0.6 0.1 0.3 -0.1 -0.5 -1.3 -0.2 -1.2 -0.8 -0.7 -4.5

EV (Enterprise Value)

23.4 млн 12 млн 189 млн 248 млн 159 млн 33.1 млн 41 млн 30.8 млн 27.4 млн 67 млн 61.9 млн 47.7 млн 74.6 млн

EBITDA per Share

-0.16 -0.42 -0.58 0.175 0.337 -0.0117 -0.361 -1.16 -0.0552 -0.627 -1.97 -2.49 -4.42

EV/EBITDA

-6.4 33.0 12.5 -108.7 -7.3 -1.5 -26.7 -8.5 -2.7 -1.6 -1.5

PEG

0.0 0.0 0.01 -0.92 0.05 -0.21 -0.08 0.0 -0.12 -0.09 0.31 -0.03 0.0

P/B

0.4 0.3 1.8 4.4 3.6 2.0 7.4 8.5 1.8 4.3 3.3 1.3 1.0

P/CF

-4.4 -1.4 -15.9 39.3 20.9 -13.3 -4.5 -1.8 -143.7 -9.1 -3.5 -4.2 -2.5

ROE %

-32.36 -38.33 -30.87 7.09 22.02 -13.32 -145.85 -579.55 -18.55 -79.18 -153.83 -59.69 -246.08

ROA %

-28.51 -28.27 -26.91 5.71 17.52 -10.87 -48.00 -101.43 -10.63 -43.08 -88.63 -46.81 -199.65

ROCE %

-23.17 -37.33 -29.19 5.49 18.56 -4.77 -63.98 -172.62 -14.70 -50.19 -102.40 -57.99 -72.47

Current Ratio

- - - 4.7 7.0 5.9 1.6 1.4 3.0 2.6 2.5 5.2 5.6

DSO

82.2 79.3 71.7 87.8 91.7 99.0 81.7 64.2 75.4 88.1 70.7 81.2 106.3

DIO

- - - - - - - 0.6 1.7 3.8 6.3 7.6 8.2

DPO

99.5 84.0 80.2 160.5 190.5 97.7 95.7 92.0 76.5 59.6 61.4 85.5 84.4

Операционный цикл

82.2 79.3 71.7 87.8 91.7 99.0 81.7 64.7 77.1 91.9 76.9 88.8 114.5

Финансовый цикл

-17.3 -4.6 -8.6 -72.6 -98.8 1.3 -14.0 -27.3 0.6 32.3 15.6 3.3 30.1

Все данные представлены в валюте USD

Мультипликаторы поквартально Smith Micro Software

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.08 -0.09 -0.11 - -0.1 -0.15 -0.13 - -0.34 -0.1 -0.07 0.02 - 0.03 0.05 0.1 0.1 0.11 - 0.1 -0.04 -0.1 -0.16 -0.01 -0.12 -0.15 -0.24 -0.3 -0.35 -0.28 -0.32 -0.05 -0.07 -0.11 - - -0.03 -0.15 -0.14 -0.04 -0.35 -0.19 -0.17 -0.12 -0.13 -0.19 -0.27 -0.27 -3.76 -0.22 -0.22

EBITDA per Share

-0.01 -0.03 -0.09 - -0.12 -0.12 -0.09 - -0.18 0.01 -0.02 - 0.07 0.07 0.07 0.09 0.12 0.11 0.01 0.03 0.03 0.02 -0.12 -0.04 -0.02 -0.09 -0.19 -0.3 -0.28 -0.27 -0.28 -0.05 0.06 -0.02 0.04 - 0.03 -0.1 -0.11 -0.04 -0.27 -0.14 -0.14 -0.13 -0.07 -0.13 -0.24 -0.33 -3.33 -0.2 -0.29

ROE %

-30.57 -30.87 -33.03 -24.17 -42.10 -53.05 -47.63 -25.07 -24.08 -5.88 0.82 7.09 13.65 20.70 25.41 22.02 28.10 16.00 -1.65 -13.32 -30.45 -62.24 -94.39 -145.87 -264.14 -368.60 -456.81 -541.75 -424.19 -288.66 -166.48 -18.55 -12.96 -15.14 -44.58 -79.18 -88.82 -152.97 -154.62 -153.83 -155.28 -94.75 -70.88 -59.69 -64.66 -260.72 -256.82 -246.08 -207.34 -12.10 -11.95

ROA %

-23.86 -23.61 -26.05 -20.18 -34.00 -42.50 -37.86 -20.09 -19.29 -5.26 0.42 5.71 10.92 16.52 20.25 17.52 22.64 12.91 -1.35 -10.87 -23.14 -31.27 -36.70 -48.01 -72.89 -91.01 -99.86 -105.00 -81.38 -54.38 -36.49 -10.63 -7.47 -8.49 -24.25 -43.08 -48.59 -85.79 -87.97 -88.63 -91.49 -58.96 -48.54 -46.81 -51.11 -210.49 -207.76 -199.65 -168.23 -9.82 -9.70

ROCE %

-24.40 -30.32 -35.40 -24.97 -41.80 -49.99 -44.93 -23.68 -23.69 -6.56 -0.25 5.45 12.02 17.99 21.14 18.21 14.78 8.76 3.81 -5.56 -14.58 -25.22 -43.43 -62.62 -99.47 -140.85 -167.38 -180.74 -141.16 -93.82 -56.52 -14.70 -10.36 -12.08 -35.62 -63.32 -71.40 -125.03 -127.78 -128.20 -131.16 -84.38 -65.78 -58.50 -65.63 -239.68 -243.96 -242.15 -187.07 -19.07 -19.02

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

91.9 101.8 90.5 - 82.1 85.0 81.1 - 76.5 66.7 82.9 90.7 89.2 87.1 79.6 81.0 84.4 91.6 97.5 88.5 99.7 93.7 102.5 81.9 80.9 80.1 82.7 63.9 69.9 60.7 82.9 74.3 77.5 79.2 70.9 71.0 79.3 87.9 85.2 58.3 78.9 65.8 65.0 67.9 74.2 80.3 78.8 69.2 61.6 48.3 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - 1.1 0.9 0.9 - 0.6 0.6 1.1 - 1.8 1.7 2.9 - 4.0 3.6 5.0 - 6.1 6.3 6.4 - 7.6 8.9 10.1 - 7.6 7.9 -

DPO

115.0 113.9 88.3 - 93.0 87.3 80.9 - 95.1 81.7 145.3 - 157.0 164.1 168.5 - 185.0 192.1 159.9 - 108.1 94.8 86.9 - 105.0 94.7 115.2 - 96.8 91.0 78.1 - 79.6 75.3 69.6 - 63.1 56.6 59.4 - 59.8 62.0 67.4 - 85.1 100.5 107.2 - 78.5 81.5 -

Операционный цикл

91.9 101.8 90.5 - 82.1 85.0 81.1 - 76.5 66.7 82.9 90.7 89.2 87.1 79.6 81.0 84.4 91.6 97.5 88.5 99.7 93.7 102.5 81.9 82.0 81.0 83.6 63.9 70.5 61.3 84.0 74.3 79.3 80.9 73.8 71.0 83.4 91.5 90.2 58.3 85.0 72.2 71.3 67.9 81.8 89.3 88.9 69.2 69.2 56.2 -

Финансовый цикл

-23.1 -12.1 2.2 - -11.0 -2.3 0.2 - -18.7 -15.0 -62.5 90.7 -67.8 -77.0 -88.9 81.0 -100.7 -100.5 -62.4 88.5 -8.4 -1.2 15.6 81.9 -22.9 -13.7 -31.6 63.9 -26.3 -29.7 5.9 74.3 -0.2 5.7 4.3 71.0 20.3 34.9 30.8 58.3 25.3 10.2 4.0 67.9 -3.4 -11.2 -18.3 69.2 -9.3 -25.3 -

Все данные представлены в валюте USD