VMware logo
VMware VMW
$ 142.48 0.0%

Квартальный отчет 2023-Q2
добавлен 07.09.2023

report update icon

VMware Мультипликаторы 2011-2024 | VMW

Мультипликаторы по годам VMware

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

39.3 28.1 21.5 7.8 30.5 60.6 -6089.1 25.6 16.2 31.1 - 36.9 44.1

P/S

3.9 4.0 3.8 4.6 8.2 5.1 59.5 4.3 2.5 4.6 - 6.0 8.5

EPS

3.1 4.3 4.9 15.4 4.0 1.1 - 2.9 2.4 2.1 2.4 1.8 1.7

EV (Enterprise Value)

76.2 млрд 77.1 млрд 59.4 млрд 66.6 млрд 85.1 млрд 46.6 млрд 35.4 млрд 36.2 млрд 21.4 млрд 33.1 млрд 28.3 млрд 30.8 млрд 33.9 млрд

EBITDA per Share

7.69 8.34 8.13 5.74 6.47 5.48 0.00979 4.37 3.67 3.23 3.5 2.88 2.5

EV/EBITDA

17.4 22.2 28.1 16.9 7181.4 15.9 9.7 19.4 - 21.5 28.9

PEG

4.55 0.0 0.0 0.05 0.11 0.0 60.63 1.28 1.15 -2.45 - 21.16 0.45

P/B

33.7 -58.4 4.9 7.2 134.0 4.6 3.7 3.8 2.0 3.6 4.2 4.8 6.7

P/CF

12.0 11.7 10.0 14.0 21.6 13.5 88.8 13.6 10.3 15.1 - 16.5 20.3

ROE %

85.66 -207.76 22.74 91.48 439.56 7.64 -0.06 14.65 12.59 11.69 - 12.99 15.18

ROA %

4.21 6.35 7.09 24.39 16.52 3.11 -0.03 7.13 6.33 5.82 - 7.04 8.34

ROCE %

131.81 -272.49 26.38 9.52 22.86 10.38 -0.35 12.33 10.50 9.30 - 11.42 11.71

Current Ratio

1.1 1.0 1.5 0.6 1.0 2.9 2.3 2.3 2.3 2.3 2.1 2.1 2.4

DSO

65.7 60.0 59.1 112.8 103.2 90.7 916.1 102.3 94.8 94.9 - 96.6 92.7

DIO

- - - - - - - - - - - - -

DPO

- - - 42.2 39.2 4.8 208.0 43.3 49.5 80.8 - 45.3 29.2

Операционный цикл

65.7 60.0 59.1 112.8 103.2 90.7 916.1 102.3 94.8 94.9 - 96.6 92.7

Финансовый цикл

65.7 60.0 59.1 70.6 64.0 85.9 708.1 59.0 45.3 14.1 - 51.3 63.5

Все данные представлены в валюте USD

Мультипликаторы поквартально VMware

2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.11 - 0.55 0.82 0.58 - 0.95 0.98 1.01 0.77 1.03 1.06 0.92 1.19 0.98 12.72 0.91 -0.96 1.01 1.04 0.73 - 0.97 0.99 0.6 1.07 0.76 0.62 0.38 0.89 0.61 0.41 0.46 0.76 0.45 0.39 0.46 0.78 0.61 0.57 0.41 0.48 0.37 0.45 0.45 0.47 0.42 0.52 0.3

EBITDA per Share

1.41 - 3.06 1.49 1.65 - 3.2 2.55 1.98 - 2.82 2.45 1.58 - 2.19 1.96 1.33 - 2.35 1.35 1.33 - 1.09 1.7 0.97 - 1.52 1.17 0.66 - 1.35 0.86 0.69 - 0.77 0.65 0.75 - 0.86 0.84 0.59 - 0.65 0.71 0.71 - 0.6 0.62 0.56

ROE %

323.91 217.64 221.53 196.76 -46.82 12.66 17.24 18.47 19.85 20.55 42.57 44.45 140.79 203.33 172.25 169.12 71.28 6.64 15.90 16.81 17.36 12.53 17.98 17.13 15.68 14.59 13.85 13.16 12.06 12.59 12.18 11.51 11.54 11.69 12.30 13.57 14.95 14.88 13.55 12.46 12.22 13.00 13.61 14.59 15.87 15.18 3.72 4.62 2.64

ROA %

4.36 2.94 4.06 4.35 4.51 3.98 5.21 5.68 5.87 5.75 7.35 7.61 32.06 33.24 28.59 28.50 4.32 3.14 6.98 7.24 7.75 5.89 8.54 8.53 7.76 7.27 6.99 6.60 6.10 6.33 6.11 5.75 5.76 5.82 6.40 7.24 8.12 8.23 7.45 6.82 6.65 7.04 7.40 7.97 8.69 8.34 2.04 2.54 1.45

ROCE %

522.54 353.40 358.48 315.17 -83.66 16.45 21.50 21.47 22.77 17.43 23.81 25.14 27.35 78.45 82.98 81.14 77.07 13.39 18.34 18.76 18.81 13.13 17.82 17.55 16.59 11.00 15.11 14.54 13.16 9.47 12.66 11.74 11.78 9.01 13.22 14.24 15.56 10.52 13.83 12.93 12.66 10.79 14.57 15.05 15.28 10.92 3.79 3.92 3.22

Current Ratio

1.1 1.1 1.0 1.0 1.0 1.4 1.4 1.5 1.5 1.4 1.4 1.4 1.4 1.2 1.4 1.3 1.0 1.7 1.8 1.8 1.8 - 1.7 2.0 2.0 1.9 2.0 1.9 2.1 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2

DSO

66.2 - 56.6 50.5 52.4 - 48.6 47.2 52.0 54.5 59.9 55.6 54.4 53.1 51.6 46.9 48.2 49.3 48.2 46.6 22.7 - 49.2 48.5 70.4 66.8 76.3 79.4 78.2 79.8 89.1 98.0 95.2 81.4 91.5 95.2 91.9 75.1 86.4 89.6 90.8 81.2 92.6 93.5 87.9 76.0 85.5 87.5 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

66.2 - 56.6 50.5 52.4 - 48.6 47.2 52.0 54.5 59.9 55.6 54.4 53.1 51.6 46.9 48.2 49.3 48.2 46.6 22.7 - 49.2 48.5 70.4 66.8 76.3 79.4 78.2 79.8 89.1 98.0 95.2 81.4 91.5 95.2 91.9 75.1 86.4 89.6 90.8 81.2 92.6 93.5 87.9 76.0 85.5 87.5 -

Финансовый цикл

66.2 - 56.6 50.5 52.4 - 48.6 47.2 52.0 54.5 59.9 55.6 54.4 53.1 51.6 46.9 48.2 49.3 48.2 46.6 22.7 - 49.2 48.5 70.4 66.8 76.3 79.4 78.2 79.8 89.1 98.0 95.2 81.4 91.5 95.2 91.9 75.1 86.4 89.6 90.8 81.2 92.6 93.5 87.9 76.0 85.5 87.5 -

Все данные представлены в валюте USD