Fair Isaac Corporation FICO
$ 2 071.21
1.29%
Annual report 2024
added 11-06-2024
Fair Isaac Corporation Income Statement 2011-2024 | FICO
Annual Income Statement Fair Isaac Corporation
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
51.5 B | 23.4 B | 11.7 B | 12.5 B | 14.9 B | 8.76 B | 5.62 B | 4.44 B | 3.71 B | 2.9 B | 2.07 B | 2 B | 1.59 B | 1.11 B |
Shares |
24.7 M | 25 M | 26 M | 28.7 M | 29.1 M | 29 M | 29.7 M | 30.9 M | 31.1 M | 31.4 M | 33.9 M | 35.3 M | 34.9 M | 39.4 M |
Historical Prices |
2.09 K | 938 | 448 | 434 | 511 | 375 | 187 | 153 | 119 | 94.1 | 72.2 | 62.6 | 41.8 | 35.6 |
Net Income |
513 M | 429 M | 374 M | 392 M | 236 M | 192 M | 142 M | 128 M | 109 M | 86.5 M | 94.9 M | 90.1 M | 92 M | 71.6 M |
Revenue |
1.72 B | 1.51 B | 1.38 B | 1.32 B | 1.29 B | 1.16 B | 1.03 B | 932 M | 881 M | 839 M | 789 M | 743 M | 676 M | 620 M |
Cost of Revenue |
348 M | 311 M | 302 M | 332 M | 361 M | 337 M | 313 M | 288 M | 265 M | 271 M | 249 M | 229 M | 198 M | 186 M |
Gross Profit |
- | - | - | - | - | 823 M | 722 M | 645 M | 616 M | 568 M | 540 M | 514 M | 478 M | 433 M |
Operating Income |
734 M | 643 M | 542 M | 505 M | 296 M | 254 M | 175 M | 182 M | 170 M | 138 M | 162 M | 162 M | 168 M | 127 M |
Interest Expense |
106 M | 95.5 M | 69 M | 40.1 M | 42.2 M | 39.8 M | 31.3 M | 25.8 M | 26.6 M | 29.2 M | 28.6 M | 30.2 M | 31.4 M | 32.4 M |
EBITDA |
747 M | 657 M | 563 M | 531 M | 326 M | 260 M | 213 M | 194 M | 184 M | 169 M | 178 M | 179 M | 180 M | 147 M |
Operating Expenses |
- | - | - | - | - | 570 M | 515 M | 463 M | 447 M | 412 M | 374 M | 349 M | 305 M | 293 M |
General and Administrative Expenses |
463 M | 401 M | 384 M | 396 M | 421 M | 414 M | 380 M | 340 M | 329 M | 300 M | 278 M | 268 M | 239 M | 224 M |
All numbers in USD currency
Quarterly Income Statement Fair Isaac Corporation
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
24.6 M | 24.8 M | 24.8 M | 24.8 M | 25 M | 25.1 M | 25 M | 25.2 M | 25.6 M | 26.1 M | 27.2 M | 27.6 M | 28.7 M | 29.1 M | 29.1 M | 29 M | 29 M | 29.1 M | 29 M | 28.9 M | 29 M | 29 M | 29 M | 29.1 M | 29.7 M | 29 M | 30.1 M | 30.5 M | 30.9 M | 30.1 M | 31 M | 30.9 M | 31.1 M | 31 M | 31.2 M | 31.2 M | 31.1 M | 31.2 M | 31.9 M | 32.1 M | 34.2 M | 31.9 M | 34.7 M | 35.1 M | 35.5 M | 34.7 M | 35 M | 34.3 M | 34 M | 35 M | 36 M | 38.1 M | 39.5 M | 36 M |
Net Income |
126 M | 130 M | 121 M | - | 129 M | 102 M | 97.6 M | - | 93.5 M | 104 M | 85 M | - | 151 M | 68.7 M | 86.5 M | 59.1 M | 64.1 M | 86.5 M | 54.9 M | 54.6 M | 64.2 M | 54.9 M | 40 M | 32.7 M | 29.7 M | 40 M | 32.9 M | 40 M | 25.2 M | 27.3 M | 37.9 M | 32.1 M | 35 M | 37.9 M | 19.2 M | 33.3 M | 19.9 M | 19.2 M | 14.4 M | 36.6 M | 20.5 M | 14.4 M | 17 M | 28.6 M | 19.6 M | 17 M | 23.4 M | 21.2 M | 20.7 M | 23.4 M | 30 M | 24.6 M | 23.2 M | 30 M |
Revenue |
448 M | 434 M | 382 M | - | 399 M | 380 M | 345 M | - | 349 M | 357 M | 322 M | - | 338 M | 331 M | 312 M | 374 M | 314 M | 308 M | 299 M | 305 M | 314 M | 278 M | 262 M | 257 M | 260 M | 258 M | 235 M | 253 M | 231 M | 228 M | 220 M | 236 M | 239 M | 220 M | 200 M | 233 M | 209 M | 200 M | 190 M | 222 M | 198 M | 190 M | 184 M | 190 M | 184 M | 184 M | 190 M | 186 M | 160 M | 190 M | 170 M | 160 M | 151 M | 170 M |
Cost of Revenue |
88.2 M | 86.9 M | 83.5 M | - | 71.8 M | 79.8 M | 76.6 M | - | 78.7 M | 71.8 M | 69.2 M | - | 82.2 M | 88.3 M | 89.5 M | 93.7 M | 88.6 M | 89.5 M | 90.8 M | 88 M | 87.2 M | 90.8 M | 76.1 M | 80 M | 79 M | 76.1 M | 74.4 M | 75.2 M | 69.8 M | 74.4 M | 70 M | 74.3 M | 66.4 M | 70 M | 62.2 M | 67 M | 66.2 M | 62.2 M | 66.3 M | 71 M | 62.8 M | 66.3 M | 57.3 M | 56.8 M | 57.7 M | 57.3 M | 56.1 M | 55.3 M | 47.8 M | 56.1 M | 46 M | 48.8 M | 43.4 M | 46 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 281 M | 225 M | 220 M | 208 M | 217 M | 227 M | 193 M | 186 M | 177 M | 176 M | 177 M | 158 M | 178 M | 161 M | 156 M | 150 M | 162 M | 172 M | 144 M | 138 M | 166 M | 143 M | 136 M | 123 M | 151 M | 135 M | 127 M | 127 M | 134 M | 126 M | 120 M | 134 M | 131 M | 113 M | 111 M | 124 M | 111 M | 107 M | 104 M |
Operating Income |
190 M | 195 M | 151 M | - | 177 M | 160 M | 140 M | - | 141 M | 152 M | 116 M | - | 194 M | 101 M | 94.7 M | 210 M | 82.9 M | 94.7 M | 51.9 M | 183 M | 85.7 M | 51.9 M | 49 M | 128 M | 44.5 M | 49 M | 36.8 M | 116 M | 41.4 M | 39.9 M | 34.9 M | 125 M | 55.3 M | 34.9 M | 30.8 M | 96.3 M | 37.1 M | 30.8 M | 24.9 M | 110 M | 36.4 M | 24.9 M | 35.3 M | 111 M | 35.2 M | 35.3 M | 43 M | 127 M | 37.2 M | 43 M | 52.1 M | 86.2 M | 37.4 M | 52.1 M |
Interest Expense |
26.9 M | 26.1 M | 24.2 M | - | 24.5 M | 23.9 M | 22.8 M | - | 18.7 M | 17.2 M | 12.2 M | - | 10 M | 9.94 M | 9.64 M | 32.2 M | 11.2 M | 9.64 M | 9.77 M | 29.8 M | 10.1 M | 9.77 M | 9.68 M | 21.8 M | 8.22 M | 9.68 M | 6.46 M | 19.4 M | 6.65 M | 6.46 M | 6.17 M | 20.3 M | 6.78 M | 6.17 M | 6.72 M | 22.3 M | 7.36 M | 6.72 M | 7.2 M | 21.3 M | 7.05 M | 7.2 M | 7.13 M | 23.2 M | 7.43 M | 7.13 M | 7.88 M | 23.9 M | 7.91 M | 7.88 M | 7.99 M | 24.4 M | 8.02 M | 7.99 M |
EBITDA |
193 M | 197 M | 154 M | - | 179 M | 163 M | 145 M | - | 144 M | 156 M | 121 M | - | 208 M | 106 M | 102 M | 234 M | 98.4 M | 102 M | 59.7 M | 207 M | 101 M | 59.7 M | 57 M | 150 M | 59.6 M | 57 M | 44.6 M | 144 M | 59.7 M | 47.6 M | 44 M | 148 M | 70.5 M | 44 M | 38.3 M | 122 M | 54.1 M | 38.3 M | 33 M | 135 M | 52.4 M | 33 M | 43.4 M | 137 M | 51.6 M | 43.4 M | 51 M | 142 M | 47.2 M | 51 M | 57.6 M | 105 M | 50.2 M | 57.6 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
125 M | 111 M | 104 M | - | 108 M | 100 M | 93 M | - | 93.2 M | 96.4 M | 98 M | - | 108 M | 97.3 M | 93.9 M | 315 M | 99.8 M | 93.9 M | 112 M | 308 M | 103 M | 112 M | 100 M | 284 M | 97.4 M | 100 M | 90.3 M | 256 M | 84.1 M | 90.3 M | 85.2 M | 244 M | 87.2 M | 85.2 M | 78.8 M | 221 M | 74.6 M | 78.8 M | 72.8 M | 204 M | 71.6 M | 72.8 M | 67 M | 206 M | 68.7 M | 67 M | 69.7 M | 173 M | 59.1 M | 69.7 M | 57.3 M | 169 M | 53.6 M | 57.3 M |
All numbers in USD currency