
Watts Water Technologies Income Statement 2025-2007 | WTS
Brief overview of financial performance at Watts Water Technologies
The figures are compared over a five-year interval. According to figures from Watts Water Technologies, revenue changed from 1.5 billion dollars to 2.4 billion dollars over five years. Overall revenue changed by +61.6%, equal to an annualized rate of about 10.1%. The company expanded its sales base at a healthy rate.
Gross profit changed from 625 million dollars to 1.2 billion dollars (+92.8%). Cost of revenue developed more favorably than sales, supporting gross profitability. Comparing the endpoints gives gross margins of 41.5% and 49.5%. The expansion indicates stronger pricing power or better control of direct costs.
The operating result measured by EBITDA moved from $228 million to $505 million, or +121.8%. EBITDA grew faster than revenue, indicating positive operating leverage. EBITDA margin moved from 15.1% to 20.7%. The business generated more EBITDA from each unit of revenue.
Net income changed from $114 million to $341 million (+198.2%). The period finished with its strongest net-income result.
Market value was 4 billion dollars at the start and 10.9 billion dollars at the end. Market value supported the favorable financial trajectory.
Summary assessment
The financial trajectory looks strong and well balanced. Key strengths include a stronger final result, revenue expansion and positive operating leverage. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Watts Water Technologies
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.9 B | 7.3 B | 6.57 B | 5.89 B | 5.16 B | 4.03 B | 3.46 B | 2.54 B | 2.74 B | 2.25 B | 1.72 B | 2.07 B | 2 B | 1.64 B | 1.43 B | 1.17 B | 778 M | 1.05 B | - |
Shares |
33.5 M | 33.5 M | 33.4 M | 33.5 M | 33.8 M | 33.9 M | 34.1 M | 34.3 M | 34.4 M | 34.4 M | 34.9 M | 35.3 M | 35.5 M | 36 M | 37.3 M | 37.3 M | 37 M | 36.6 M | - |
Historical Prices |
325 | 218 | 197 | 176 | 153 | 119 | 97.7 | 72.6 | 76.5 | 62.6 | 46.2 | 54.3 | 51.4 | 41.9 | 34.6 | 31.4 | 21 | 28.7 | 37.8 |
Net Income |
341 M | 291 M | 262 M | 252 M | 166 M | 114 M | 132 M | 128 M | 73.1 M | 84.2 M | -113 M | 50.3 M | 58.6 M | 68.4 M | 66.4 M | 58.8 M | 17.4 M | 46.6 M | - |
Revenue |
2.44 B | 2.25 B | 2.06 B | 1.98 B | 1.81 B | 1.51 B | 1.6 B | 1.56 B | 1.46 B | 1.4 B | 1.47 B | 1.51 B | 1.47 B | 1.45 B | 1.44 B | - | - | - | - |
Cost of Revenue |
1.23 B | 1.19 B | 1.1 B | 1.11 B | 1.04 B | 883 M | 923 M | 908 M | 854 M | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
1.21 B | 1.06 B | 961 M | 874 M | 767 M | 625 M | 678 M | 656 M | 602 M | 566 M | 553 M | 542 M | 526 M | 518 M | 516 M | 465 M | 435 M | 482 M | - |
Operating Income |
448 M | 390 M | 351 M | 315 M | 240 M | 181 M | 197 M | 188 M | 162 M | 145 M | -90.1 M | 105 M | 112 M | 123 M | 134 M | 114 M | 92.2 M | 98.6 M | - |
Interest Expense |
10.8 M | 14.7 M | 8.2 M | 7 M | 6.3 M | 13.3 M | 14.1 M | 16.3 M | 19.1 M | 22.6 M | 24.3 M | 19.9 M | 21.5 M | 24.6 M | 25.8 M | 22.8 M | 22 M | 26.2 M | - |
EBITDA |
505 M | 445 M | 394 M | 355 M | 285 M | 228 M | 248 M | 240 M | 222 M | 193 M | 114 M | 183 M | 170 M | 182 M | 195 M | 159 M | 139 M | 130 M | - |
Operating Expenses |
- | - | - | - | - | - | 476 M | 465 M | 432 M | 424 M | 491 M | 407 M | 406 M | 385 M | 372 M | - | - | - | - |
General and Administrative Expenses |
734 M | 664 M | 604 M | 549 M | 508 M | 434 M | 476 M | 465 M | 432 M | 424 M | 491 M | 407 M | 406 M | 385 M | 380 M | 337 M | 324 M | 356 M | - |
All numbers in USD currency
Quarterly Income Statement Watts Water Technologies
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
33.5 M | 33.5 M | 33.5 M | 33.5 M | 33.5 M | 33.5 M | 33.4 M | 33.4 M | 33.5 M | 33.4 M | - | 33.4 M | 33.5 M | 33.7 M | - | 33.7 M | 33.8 M | 33.8 M | - | 33.8 M | 33.8 M | 34 M | - | 34 M | 34.1 M | 34.2 M | - | 34.3 M | 34.4 M | 34.3 M | - | 34.4 M | 34.5 M | 34.4 M | - | 34.5 M | 34.5 M | 34.4 M | - | 35 M | 35 M | 35.1 M | - | 35.3 M | 35.3 M | 35.4 M | - | 35.4 M | 35.5 M | 35.5 M | - | 35.1 M | 36.5 M | 36.9 M | - | 37.4 M | 37.6 M | 37.5 M | 37.3 M | 37.2 M |
Net Income |
99.6 M | 82.2 M | 101 M | 74 M | 69.1 M | 82 M | 72.6 M | 65.8 M | 75.9 M | 64.7 M | - | 58.7 M | 69.7 M | 54.5 M | - | 46.4 M | 37.5 M | 41.7 M | 29.2 M | 32.9 M | 20.2 M | 32 M | 31.8 M | 32.3 M | 36.4 M | 31 M | 32.3 M | 31.5 M | 36 M | 28.2 M | -2.3 M | 26.5 M | 27.2 M | 21.7 M | 17.5 M | 21.9 M | 28.6 M | 16.2 M | -118 M | -25.7 M | 19.3 M | 11.6 M | -7.7 M | 22.6 M | 21.3 M | 14.1 M | 8.2 M | 15.4 M | 18.9 M | 16.1 M | 15.5 M | 18.7 M | 18.5 M | 15.7 M | 17 M | 23.7 M | 14.6 M | 11.1 M | 17.3 M | 22.1 M |
Revenue |
677 M | 612 M | 644 M | 558 M | 544 M | 597 M | 571 M | 504 M | 533 M | 472 M | - | 488 M | 527 M | 463 M | - | 455 M | 467 M | 413 M | 403 M | 384 M | 339 M | 383 M | 400 M | 395 M | 417 M | 389 M | 388 M | 391 M | 408 M | 378 M | 366 M | 365 M | 378 M | 347 M | 342 M | 341 M | 371 M | 344 M | 358 M | 366 M | 387 M | 356 M | 376 M | 376 M | 396 M | 365 M | 376 M | 372 M | 367 M | 359 M | 354 M | 353 M | 367 M | 361 M | 358 M | 371 M | 376 M | 330 M | - | - |
Cost of Revenue |
351 M | 313 M | 318 M | 286 M | 286 M | 312 M | 303 M | 270 M | 280 M | 254 M | - | 270 M | 287 M | 265 M | - | 261 M | 267 M | 240 M | - | 225 M | 204 M | 220 M | - | 226 M | 242 M | 224 M | - | 226 M | 238 M | 222 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
326 M | 298 M | 326 M | 272 M | 257 M | 285 M | 268 M | 234 M | 253 M | 218 M | - | 218 M | 239 M | 199 M | - | 194 M | 200 M | 174 M | 169 M | 158 M | 135 M | 163 M | 170 M | 169 M | 175 M | 164 M | 166 M | 164 M | 169 M | 157 M | 149 M | 153 M | 157 M | 144 M | 138 M | 142 M | 151 M | 135 M | 135 M | 142 M | 146 M | 130 M | 131 M | 138 M | 139 M | 133 M | 131 M | 134 M | 133 M | 129 M | 129 M | 128 M | 130 M | 128 M | 128 M | 136 M | 130 M | 121 M | 114 M | 121 M |
Operating Income |
133 M | 111 M | 135 M | 87.7 M | 93.2 M | 112 M | 96.7 M | 87.1 M | 100 M | 84.7 M | - | 80.4 M | 95.9 M | 71.5 M | - | 64.7 M | 52.7 M | 59.6 M | - | 47.9 M | 31 M | 47.8 M | - | 48.8 M | 54.3 M | 46.7 M | - | 46.9 M | 52.2 M | 43.9 M | - | 44.3 M | 44.8 M | 35.7 M | - | 36.5 M | 45.7 M | 31.2 M | - | -30.2 M | 34.8 M | 22.8 M | - | 42.7 M | 36.6 M | 25.8 M | - | 30.2 M | 35.6 M | 28.6 M | - | 32.5 M | 33.2 M | 26.6 M | - | 41.2 M | 26.6 M | 22.9 M | 31.5 M | 33.3 M |
Interest Expense |
2.6 M | 2.7 M | 2.7 M | 2.7 M | 3.6 M | 4.1 M | 4.2 M | -100 K | 600 K | 1.5 M | - | 1.9 M | 1.7 M | 1.4 M | - | 1.4 M | 1.5 M | 2 M | - | 3 M | 4 M | 3 M | - | 3.5 M | 3.7 M | 3.6 M | - | 3.9 M | 4.4 M | 4.3 M | - | 4.7 M | 5 M | 4.8 M | - | 4.9 M | 5.5 M | 6.7 M | - | 6.2 M | 5.9 M | 5.9 M | - | 4.8 M | 4.9 M | 4.9 M | - | 5.1 M | 5.5 M | 6 M | - | 6.1 M | 6.1 M | 6.2 M | - | 6.5 M | 6.7 M | 5.9 M | 6.1 M | 5.4 M |
EBITDA |
148 M | 126 M | 150 M | 101 M | 107 M | 125 M | 110 M | 97.6 M | 111 M | 94.7 M | - | 90.6 M | 106 M | 81.8 M | - | 75.4 M | 64.2 M | 71.4 M | - | 59.7 M | 42.5 M | 59.2 M | - | 60.4 M | 65.7 M | 58.1 M | - | 58.6 M | 64.5 M | 56.6 M | - | 57.2 M | 58.4 M | 47.8 M | - | 49.7 M | 58.2 M | 43.6 M | - | -16.4 M | 47.7 M | 35.8 M | - | 54.4 M | 48.7 M | 37.7 M | - | 42.3 M | 47.7 M | 40.8 M | - | 44.2 M | 45.4 M | 39.1 M | - | 53.9 M | 40.7 M | 34.2 M | 54.3 M | 49.2 M |
General and Administrative Expenses |
193 M | 185 M | 187 M | 168 M | 159 M | 173 M | 170 M | 147 M | 151 M | 134 M | - | 136 M | 142 M | 126 M | - | 128 M | 130 M | 114 M | - | 107 M | 97.6 M | 115 M | - | 120 M | 119 M | 116 M | - | 114 M | 117 M | 113 M | - | 107 M | 110 M | 108 M | - | 104 M | 110 M | 103 M | - | 167 M | 106 M | 106 M | - | 95 M | 99.8 M | 103 M | - | 101 M | 95.2 M | 98.1 M | - | 91.7 M | 96 M | 100 M | - | 92.6 M | 98.2 M | 97 M | 79.3 M | 84.8 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Watts Water Technologies (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Kadant
KAI
|
$ 302.96 | -3.85 % | $ 3.57 B | ||
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
3M Company
MMM
|
$ 177.95 | -2.48 % | $ 95.6 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Otis Worldwide Corporation
OTIS
|
$ 73.36 | -0.34 % | $ 28.8 B | ||
|
Parker-Hannifin Corporation
PH
|
$ 951.07 | -4.04 % | $ 122 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
CIRCOR International
CIR
|
- | - | $ 1.14 B | ||
|
Dover Corporation
DOV
|
$ 197.99 | -2.51 % | $ 27.1 B | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Broadwind
BWEN
|
$ 3.49 | -12.09 % | $ 79.8 M | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
Standex International Corporation
SXI
|
$ 274.46 | -6.53 % | $ 3.27 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
TriMas Corporation
TRS
|
$ 39.33 | -2.21 % | $ 1.56 B | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
Hillenbrand
HI
|
- | - | $ 2.26 B | ||
|
ITT
ITT
|
$ 190.8 | -4.12 % | $ 15.1 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Xylem
XYL
|
$ 122.13 | -2.27 % | $ 29.7 B | ||
|
Thermon Group Holdings
THR
|
- | - | $ 1.99 B | ||
|
TPI Composites
TPIC
|
- | - | $ 11.4 M | ||
|
Enerpac Tool Group Corp.
EPAC
|
$ 36.33 | -2.05 % | $ 1.96 B | ||
|
A. O. Smith Corporation
AOS
|
$ 62.04 | -3.08 % | $ 8.75 B | ||
|
Welbilt
WBT
|
- | 0.08 % | $ 3.44 B | ||
|
Williams Industrial Services Group
WLMS
|
- | -4.75 % | $ 9.72 M | ||
|
Luxfer Holdings PLC
LXFR
|
$ 17.05 | - | $ 456 T | ||
|
Barnes Group
B
|
$ 36.36 | -0.82 % | $ 1.86 B | ||
|
Honeywell International
HON
|
$ 241.12 | -2.4 % | $ 154 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 679.41 | -6.78 % | $ 25.4 B | ||
|
General Electric Company
GE
|
$ 350.63 | -3.56 % | $ 372 B | ||
|
Crane Co.
CR
|
$ 206.73 | -8.51 % | $ 11.9 B | ||
|
Generac Holdings
GNRC
|
$ 195.19 | -0.21 % | $ 11.4 B | ||
|
The Gorman-Rupp Company
GRC
|
$ 78.47 | -4.8 % | $ 2.06 B | ||
|
Graco
GGG
|
$ 81.21 | -1.28 % | $ 13.4 B | ||
|
Atkore
ATKR
|
$ 71.43 | -7.77 % | $ 2.43 B | ||
|
Helios Technologies
HLIO
|
$ 74.83 | -3.31 % | $ 2.48 B | ||
|
Chart Industries
GTLS
|
- | - | $ 9.47 B | ||
|
Howmet Aerospace
HWM
|
$ 272.79 | -4.63 % | $ 110 B | ||
|
AMETEK
AME
|
$ 235.25 | -2.57 % | $ 54.2 B | ||
|
Greenland Technologies Holding Corporation
GTEC
|
$ 0.54 | 2.25 % | $ 8.72 M | ||
|
Gates Industrial Corporation plc
GTES
|
$ 24.92 | -5.68 % | $ 6.32 B | ||
|
Arcosa
ACA
|
$ 144.87 | -0.28 % | $ 7.08 B | ||
|
Graham Corporation
GHM
|
$ 88.29 | -11.55 % | $ 970 M |