
Pentair plc PNR
$ 85.82
-1.08%
Annual report 2025
added 02-24-2026
Pentair plc Income Statement 2011-2026 | PNR
Annual Income Statement Pentair plc
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
16.9 B | 15.4 B | 12.3 B | 9.01 B | 10.5 B | 8.93 B | 7.5 B | 7.24 B | 8.74 B | 7.4 B | 5.71 B | 7.91 B | 10.1 B | 4.27 B | 2.44 B |
Shares |
164 M | 166 M | 165 M | 165 M | 166 M | 166 M | 169 M | 176 M | 182 M | 181 M | 180 M | 191 M | 201 M | 127 M | 98.2 M |
Historical Prices |
103 | 92.8 | 74.7 | 54.6 | 63.5 | 53.6 | 41.5 | 39.1 | 44.7 | 35.9 | 28.2 | 36.2 | 42.8 | 28.7 | 20.4 |
Net Income |
654 M | 625 M | 623 M | 481 M | 553 M | 359 M | 356 M | 347 M | 666 M | 522 M | -76.4 M | 215 M | 537 M | -107 M | 34.2 M |
Revenue |
4.18 B | 4.08 B | 4.1 B | 4.12 B | 3.76 B | 3.02 B | 2.96 B | 2.97 B | 4.94 B | 4.89 B | 6.45 B | 7.04 B | 7.48 B | 4.42 B | 3.46 B |
Cost of Revenue |
2.49 B | 2.48 B | 2.59 B | 2.76 B | 2.45 B | 1.96 B | 1.91 B | 1.92 B | 1.86 B | 1.82 B | - | - | - | - | - |
Gross Profit |
1.69 B | 1.6 B | 1.52 B | 1.36 B | 1.32 B | 1.06 B | 1.05 B | 1.05 B | 1.83 B | 1.79 B | 2.19 B | 2.46 B | 2.47 B | 1.27 B | 1.07 B |
Operating Income |
858 M | 804 M | 739 M | 595 M | 637 M | 461 M | 432 M | 437 M | 378 M | 354 M | 616 M | 538 M | 743 M | -4.8 M | 100 M |
Interest Expense |
-5.3 M | 3.7 M | -2 M | 17.1 M | 1 M | -5.3 M | 30.1 M | 32.6 M | 97.2 M | 148 M | 109 M | 72.3 M | 76.7 M | 70.5 M | 60.3 M |
EBITDA |
917 M | 864 M | 799 M | 649 M | 688 M | 508 M | 512 M | 521 M | 864 M | 882 M | 993 M | 1.1 B | 1.07 B | 181 M | 477 M |
Operating Expenses |
- | - | - | - | - | - | 619 M | 611 M | 1.15 B | 1.09 B | 1.45 B | 1.61 B | 1.69 B | 1.25 B | 705 M |
General and Administrative Expenses |
737 M | 701 M | 680 M | 677 M | 596 M | 520 M | 540 M | 534 M | 1.03 B | 979 M | 1.33 B | 1.49 B | 1.56 B | 1.16 B | 627 M |
All numbers in USD currency
Quarterly Income Statement Pentair plc
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
164 M | 164 M | 165 M | 166 M | 166 M | 166 M | 165 M | 165 M | 165 M | - | 164 M | 165 M | 165 M | - | 166 M | 166 M | 166 M | - | 166 M | 166 M | 168 M | - | 168 M | 170 M | 172 M | - | 174 M | 177 M | 179 M | - | 182 M | 182 M | 182 M | - | 181 M | 181 M | 181 M | - | 180 M | 180 M | 180 M | - | 190 M | 193 M | 196 M | - | 199 M | 202 M | 205 M | - | 100 M | 99 M | 98.6 M | 98.6 M | 98.5 M | 98.3 M | 98.1 M |
Net Income |
184 M | 148 M | 155 M | 140 M | 186 M | 133 M | 132 M | 153 M | 130 M | - | 115 M | 153 M | 118 M | - | 144 M | 132 M | 129 M | 103 M | 111 M | 72.1 M | 72.7 M | 97.8 M | 92.3 M | 114 M | 51.3 M | 92.9 M | 110 M | 41.5 M | 103 M | 190 M | 126 M | 264 M | 87.7 M | 131 M | 141 M | 143 M | 107 M | -453 M | 115 M | 148 M | 114 M | 121 M | -186 M | 162 M | 119 M | 158 M | 173 M | 154 M | 51.7 M | -273 M | 31.4 M | 72.8 M | 61.7 M | -174 M | 50.6 M | 66.3 M | 50.1 M |
Revenue |
1.02 B | 1.12 B | 1.01 B | 993 M | 1.1 B | 1.02 B | 1.01 B | 1.08 B | 1.03 B | - | 1.06 B | 1.06 B | 1 B | - | 969 M | 941 M | 866 M | 796 M | 798 M | 713 M | 710 M | 755 M | 714 M | 800 M | 689 M | 740 M | 711 M | 781 M | 1.27 B | 1.26 B | 1.23 B | 754 M | 1.18 B | 1.19 B | 1.21 B | 1.3 B | 1.19 B | 1.29 B | 1.11 B | 1.66 B | 1.48 B | 1.8 B | 1.76 B | 1.83 B | 1.64 B | 1.83 B | 1.71 B | 1.96 B | 1.77 B | 1.75 B | 866 M | 942 M | 858 M | 866 M | 891 M | 910 M | 790 M |
Cost of Revenue |
603 M | 666 M | 607 M | 600 M | 661 M | 627 M | 637 M | 683 M | 647 M | - | 707 M | 705 M | 667 M | - | 634 M | 600 M | 551 M | - | 521 M | 468 M | 458 M | - | 459 M | 513 M | 453 M | - | 468 M | 498 M | 479 M | - | 451 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
419 M | 457 M | 403 M | 393 M | 438 M | 390 M | 372 M | 400 M | 382 M | - | 348 M | 360 M | 332 M | - | 335 M | 341 M | 315 M | 284 M | 277 M | 245 M | 252 M | 274 M | 255 M | 287 M | 236 M | 268 M | 244 M | 283 M | 253 M | 254 M | 236 M | 274 M | 224 M | 440 M | 441 M | 482 M | 431 M | 432 M | 395 M | 415 M | 356 M | 628 M | 625 M | 646 M | 564 M | 630 M | 615 M | 627 M | 498 M | 399 M | 278 M | 312 M | 281 M | 265 M | 272 M | 288 M | 249 M |
Operating Income |
232 M | 218 M | 203 M | 180 M | 248 M | 181 M | 180 M | 208 M | 184 M | - | 147 M | 191 M | 146 M | - | 167 M | 162 M | 157 M | 122 M | 128 M | 111 M | 101 M | 122 M | 109 M | 134 M | 67.6 M | 113 M | 108 M | 123 M | 92.7 M | 85.4 M | 102 M | 129 M | 61.9 M | 162 M | 183 M | 203 M | 153 M | 172 M | 153 M | 171 M | 121 M | 176 M | 267 M | 226 M | 182 M | 241 M | 230 M | 205 M | 66.4 M | -304 M | 55.2 M | 119 M | 86.5 M | -186 M | 92.2 M | 109 M | 85.5 M |
Interest Expense |
-600 K | -1 M | -500 K | 100 K | -800 K | -100 K | 300 K | 4.8 M | -700 K | - | -300 K | -100 K | -100 K | - | -300 K | -300 K | -400 K | - | 2.5 M | 300 K | -1.2 M | - | -600 K | 12.9 M | -7.3 M | - | -4.3 M | -10.1 M | -13.5 M | - | -13.9 M | -25.3 M | -35 M | - | -34.3 M | -35.4 M | -36.2 M | - | -30.9 M | -18.6 M | -18.2 M | - | -17.1 M | -17.9 M | -16.1 M | - | -17.5 M | -18.4 M | -17 M | - | -18.6 M | -16.1 M | -15 M | - | -17.4 M | -14.6 M | -9.32 M |
EBITDA |
247 M | 232 M | 218 M | 195 M | 264 M | 196 M | 194 M | 222 M | 198 M | - | 187 M | 191 M | 159 M | - | 206 M | 162 M | 170 M | 122 M | 162 M | 134 M | 112 M | 122 M | 145 M | 158 M | 79.6 M | 113 M | 145 M | 148 M | 105 M | 85.4 M | 140 M | 154 M | 83.3 M | 162 M | 247 M | 247 M | 174 M | 172 M | 213 M | 238 M | 153 M | 176 M | 371 M | 296 M | 217 M | 241 M | 339 M | 279 M | 104 M | -304 M | 104 M | 152 M | 102 M | -186 M | 141 M | 141 M | 101 M |
General and Administrative Expenses |
162 M | 214 M | 177 M | 190 M | 165 M | 185 M | 166 M | 165 M | 173 M | - | 177 M | 146 M | 164 M | - | 146 M | 158 M | 137 M | - | 130 M | 117 M | 132 M | - | 126 M | 132 M | 147 M | - | 116 M | 141 M | 142 M | - | 117 M | 127 M | 252 M | - | 228 M | 250 M | 250 M | - | 217 M | 319 M | 309 M | - | 329 M | 390 M | 352 M | - | 353 M | 409 M | 416 M | - | 203 M | 172 M | 174 M | - | 159 M | 158 M | 145 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Pentair plc (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Industrial machinery industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Raven Industries, Inc.
RAVN
|
- | - | $ 2.09 B | ||
|
AMETEK
AME
|
$ 218.29 | -0.16 % | $ 50.3 B | ||
|
Ballard Power Systems
BLDP
|
$ 2.48 | 2.9 % | $ 1.23 B | ||
|
A. O. Smith Corporation
AOS
|
$ 64.35 | -1.12 % | $ 9.08 B | ||
|
American Superconductor Corporation
AMSC
|
$ 32.09 | -1.72 % | $ 1.19 B | ||
|
Regal Beloit Corporation
RBC
|
- | 1.48 % | $ 6.62 B | ||
|
CIRCOR International
CIR
|
- | - | $ 1.14 B | ||
|
Donaldson Company
DCI
|
$ 85.23 | -0.96 % | $ 10.1 B | ||
|
Lydall, Inc.
LDL
|
- | 0.02 % | $ 1.12 B | ||
|
Arcosa
ACA
|
$ 107.7 | -0.3 % | $ 5.23 B | ||
|
Enerpac Tool Group Corp.
EPAC
|
$ 35.44 | -2.42 % | $ 1.92 B | ||
|
Altra Industrial Motion Corp.
AIMC
|
- | -0.02 % | $ 4.05 B | ||
|
Arconic Corporation
ARNC
|
- | - | $ 3.11 B | ||
|
Franklin Electric Co.
FELE
|
$ 93.19 | -0.46 % | $ 4.19 B | ||
|
Flowserve Corporation
FLS
|
$ 75.24 | -0.21 % | $ 9.78 B | ||
|
Broadwind
BWEN
|
$ 2.04 | -0.49 % | $ 46.7 M | ||
|
Colfax Corporation
CFX
|
- | 11.83 % | $ 6.3 B | ||
|
Capstone Turbine Corporation
CPST
|
- | 0.40 % | $ 87.6 M | ||
|
Emerson Electric Co.
EMR
|
$ 131.7 | -0.51 % | $ 74.3 B | ||
|
SPX FLOW, Inc.
FLOW
|
- | - | $ 3.64 B | ||
|
CSW Industrials
CSWI
|
- | 0.14 % | $ 4.96 B | ||
|
Gates Industrial Corporation plc
GTES
|
$ 22.04 | -4.46 % | $ 5.59 B | ||
|
IDEX Corporation
IEX
|
$ 190.47 | -0.79 % | $ 14.3 B | ||
|
Rexnord Corporation
RXN
|
- | 0.90 % | $ 15.5 B | ||
|
CVD Equipment Corporation
CVV
|
$ 4.28 | 1.9 % | $ 29.4 M | ||
|
The ExOne Company
XONE
|
- | - | $ 593 M | ||
|
General Electric Company
GE
|
$ 281.16 | -3.94 % | $ 298 B | ||
|
Graco
GGG
|
$ 84.62 | -1.2 % | $ 14 B | ||
|
Generac Holdings
GNRC
|
$ 194.09 | -2.49 % | $ 11.4 B | ||
|
Kornit Digital Ltd.
KRNT
|
$ 14.77 | -0.61 % | $ 1.12 B | ||
|
Howmet Aerospace
HWM
|
$ 232.68 | -2.66 % | $ 94 B | ||
|
Eaton Corporation
ETN
|
$ 361.1 | -1.22 % | $ 141 B | ||
|
Lennox International
LII
|
$ 454.64 | -2.19 % | $ 16 B | ||
|
Helios Technologies
HLIO
|
$ 67.27 | -1.55 % | $ 2.23 B | ||
|
Harsco Corporation
HSC
|
- | 2.35 % | $ 730 M | ||
|
Honeywell International
HON
|
$ 229.45 | 0.55 % | $ 147 B | ||
|
3M Company
MMM
|
$ 144.47 | -0.54 % | $ 77.6 B | ||
|
Hurco Companies
HURC
|
$ 15.19 | 0.46 % | $ 98.1 M | ||
|
Mueller Water Products
MWA
|
$ 27.65 | -1.46 % | $ 4.32 B | ||
|
Nordson Corporation
NDSN
|
$ 263.1 | -1.55 % | $ 15 B | ||
|
Kadant
KAI
|
$ 286.6 | -1.38 % | $ 3.37 B | ||
|
John Bean Technologies Corporation
JBT
|
- | -1.4 % | $ 4.01 B | ||
|
Chart Industries
GTLS
|
$ 207.09 | 0.07 % | $ 9.34 B | ||
|
ITT
ITT
|
$ 193.2 | 0.12 % | $ 15.3 B | ||
|
The Middleby Corporation
MIDD
|
$ 132.09 | -0.54 % | $ 6.59 B | ||
|
Curtiss-Wright Corporation
CW
|
$ 694.88 | -0.3 % | $ 26 B | ||
|
SPX Corporation
SPXC
|
$ 197.29 | -2.89 % | $ 9.44 B | ||
|
Roper Technologies
ROP
|
$ 357.88 | 0.56 % | $ 38.4 B | ||
|
Crane Co.
CR
|
$ 168.0 | -2.85 % | $ 9.59 B | ||
|
TriMas Corporation
TRS
|
$ 35.68 | -1.84 % | $ 1.41 B |