VMware VMW

$ 142.48 0.0%

Quarterly report 2023-Q2
added 09-07-2023

VMware Income Statement 2011-2024 | VMW

Annual Income Statement VMware

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	51.6 B	51.2 B	44.2 B	50.3 B	73.8 B	40 B	30.4 B	30.4 B	16.1 B	27.6 B	25.1 B	27.5 B	31.9 B
Shares	423 M	420 M	420 M	417 M	414 M	413 M	409 M	421 M	424 M	430 M	428 M	427 M	421 M
Historical Prices	122	122	105	113	121	103	84.4	59.7	31.2	52.5	61.4	52.1	62.2
Net Income	1.31 B	1.82 B	2.06 B	6.41 B	2.42 B	659 M	-5 M	1.19 B	997 M	886 M	1.01 B	746 M	724 M
Revenue	13.4 B	12.9 B	11.8 B	10.8 B	8.97 B	7.86 B	512 M	7.09 B	6.57 B	6.04 B	5.21 B	4.61 B	3.77 B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	9.01 B	7.72 B	6.72 B	419 M	6.04 B	5.55 B	5.12 B	4.48 B	3.88 B	3.15 B
Operating Income	2.02 B	2.39 B	2.39 B	1.44 B	1.8 B	1.46 B	-	1.47 B	1.2 B	1.03 B	1.09 B	872 M	735 M
Interest Expense	304 M	252 M	204 M	149 M	134 M	74 M	-	26 M	26 M	7 M	28 M	-1 M	47 M
EBITDA	3.26 B	3.5 B	3.41 B	2.39 B	2.68 B	2.27 B	4 M	1.84 B	1.56 B	1.39 B	1.5 B	1.23 B	1.05 B
Operating Expenses	-	-	-	7.49 B	5.67 B	5.02 B	461 M	4.55 B	4.33 B	4.08 B	3.32 B	3.01 B	2.41 B
General and Administrative Expenses	1.13 B	1.07 B	767 M	1.29 B	503 M	337 M	294 M	689 M	766 M	695 M	419 M	368 M	301 M

All numbers in USD currency

Quarterly Income Statement VMware

	2023-Q2	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	430 M	427 M	424 M	422 M	421 M	-	419 M	419 M	419 M	-	421 M	420 M	418 M	-	416 M	417 M	418 M	-	409 M	407 M	405 M	-	407 M	408 M	408 M	-	422 M	425 M	423 M	-	422 M	424 M	428 M	-	430 M	430 M	431 M	-	430 M	428 M	428 M	-	427 M	427 M	425 M	-	422 M	420 M	417 M
Net Income	477 M	-	231 M	347 M	242 M	-	398 M	411 M	425 M	321 M	434 M	447 M	386 M	496 M	407 M	5.3 B	380 M	-387 M	422 M	433 M	299 M	-	395 M	406 M	245 M	441 M	319 M	265 M	161 M	373 M	256 M	172 M	196 M	326 M	194 M	167 M	199 M	335 M	261 M	244 M	174 M	206 M	157 M	192 M	191 M	200 M	178 M	220 M	126 M
Revenue	3.41 B	-	3.21 B	3.34 B	3.09 B	-	3.19 B	3.14 B	2.99 B	3.07 B	2.86 B	2.88 B	2.73 B	2.76 B	2.66 B	2.63 B	2.45 B	2.31 B	2.2 B	2.17 B	2.01 B	-	1.94 B	1.93 B	1.76 B	2.03 B	1.78 B	1.69 B	1.59 B	1.87 B	1.67 B	1.52 B	1.51 B	1.7 B	1.52 B	1.46 B	1.36 B	1.48 B	1.29 B	1.24 B	1.19 B	1.29 B	1.13 B	1.12 B	1.06 B	1.06 B	942 M	921 M	844 M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	547 M	-	390 M	566 M	408 M	-	519 M	525 M	559 M	-	428 M	534 M	418 M	-	371 M	466 M	354 M	-	495 M	509 M	382 M	-	410 M	425 M	261 M	-	381 M	323 M	192 M	-	326 M	206 M	218 M	-	242 M	200 M	241 M	-	287 M	270 M	160 M	-	190 M	212 M	217 M	-	181 M	187 M	154 M
Interest Expense	79 M	-	77 M	74 M	71 M	-	74 M	49 M	50 M	-	52 M	55 M	49 M	-	40 M	34 M	34 M	-	33 M	34 M	34 M	-	28 M	7 M	7 M	-	7 M	2 M	-1 M	-	-7 M	1 M	-2 M	-	-2 M	-	-	-	15 M	18 M	-3 M	-	-2 M	-3.5 M	2.28 M	-	-998 K	56.6 M	165 K
EBITDA	605 M	-	1.3 B	629 M	696 M	-	1.34 B	1.07 B	828 M	-	1.18 B	1.03 B	662 M	-	913 M	818 M	555 M	-	960 M	548 M	538 M	-	444 M	695 M	397 M	-	642 M	497 M	280 M	-	572 M	365 M	294 M	-	333 M	281 M	324 M	-	369 M	358 M	251 M	-	276 M	301 M	303 M	-	255 M	262 M	234 M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and Administrative Expenses	287 M	-	289 M	276 M	251 M	-	316 M	256 M	236 M	-	250 M	277 M	246 M	-	269 M	223 M	209 M	-	178 M	182 M	169 M	-	175 M	160 M	151 M	-	178 M	167 M	172 M	-	201 M	180 M	187 M	-	169 M	179 M	151 M	-	103 M	96 M	98 M	-	93 M	91.7 M	81.3 M	-	77.1 M	78 M	68.2 M

All numbers in USD currency