USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-01-31 обновлены отчеты компании HWKN: 2023-Q42023-Q12022-Q4
Hawkins logo
Hawkins HWKN
$ 75.09 -0.9%

Hawkins Мультипликаторы 2011-2024 | HWKN

Мультипликаторы по годам Hawkins

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

15.0 17.5 23.2 13.8 16.1 -37.7 23.5 22.6 22.7 21.0 22.7 15.4 22.8

P/S

1.0 1.2 1.6 0.7 0.7 0.7 1.1 1.0 1.2 1.1 1.1 1.0 1.6

EPS

2.9 2.5 1.9 1.3 1.1 -0.9 2.1 1.7 1.8 1.7 1.6 2.2 2.0

EV (Enterprise Value)

1.13 млрд 1.16 млрд 1.16 млрд 543 млн 552 млн 530 млн 724 млн 626 млн 472 млн 402 млн 412 млн 369 млн 493 млн

EBITDA per Share

5.54 4.55 3.74 2.99 2.75 0.501 2.83 2.22 2.05 1.93 1.7 2.11 1.91

EV/EBITDA

14.6 6.9 8.0 40.6 10.4 11.0 9.6 8.5 10.1 7.4 11.3

PEG

0.14 0.21 0.27 0.81 0.04 0.27 0.96 -4.12 3.91 4.31 -0.9 1.45 -1.52

P/B

2.6 3.0 3.6 1.7 1.8 1.7 2.4 2.0 2.2 2.1 2.3 2.2 3.4

P/CF

11.6 21.1 21.7 11.4 11.1 45.3 22.8 33.8 71.4 17.0 44.2 25.7 28.7

ROE %

17.15 17.03 15.45 12.15 11.21 -4.54 10.35 9.03 9.91 9.92 10.06 14.50 14.88

ROA %

10.17 9.09 8.67 7.29 6.34 -2.35 5.39 4.16 7.73 7.63 7.71 11.12 10.97

ROCE %

25.18 23.53 21.07 12.74 11.15 -3.56 10.66 8.27 14.34 13.95 13.54 20.92 21.99

Current Ratio

2.5 2.1 2.3 2.1 2.5 2.2 2.2 2.3 3.1 3.2 3.2 3.1 2.6

DSO

49.2 50.3 48.3 45.5 42.3 47.9 44.2 57.6 41.2 39.7 37.4 43.0 46.5

DIO

43.6 46.2 45.6 45.2 48.0 52.2 48.5 52.2 45.3 33.4 35.1 36.2 45.2

DPO

28.5 30.2 27.6 28.4 23.2 29.2 28.2 32.9 24.6 23.3 23.0 24.4 36.2

Операционный цикл

92.8 96.5 93.9 90.8 90.3 100.1 92.7 109.8 86.5 73.1 72.5 79.2 91.7

Финансовый цикл

64.2 66.2 66.4 62.4 67.0 70.9 64.6 76.9 61.9 49.8 49.5 54.8 55.5

Все данные представлены в валюте USD

Мультипликаторы поквартально Hawkins

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.72 1.11 1.12 - 0.52 0.86 0.94 - 0.49 1.95 1.46 - 0.38 0.75 1.16 1.12 0.43 0.43 0.87 0.92 0.39 0.39 0.69 -3.51 1.62 0.49 0.55 0.55 - 0.68 0.68 0.72 0.08 0.08 0.54 0.64 0.3 0.3 0.58 0.57 0.33 0.33 0.49 0.49 0.13 0.13 0.69 0.42 - 0.67 0.67 0.65

EBITDA per Share

- 2.55 1.89 - 0.73 1.27 1.65 - 0.68 3.52 2.55 - 0.5 2.59 2.63 2.04 0.64 2.18 2.26 1.82 0.63 2.17 2.05 -3.38 0.44 0.88 1.52 0.97 - 1.15 2.13 1.25 0.18 1.17 1.56 1.03 0.47 1.34 1.51 0.91 0.51 1.43 1.43 0.79 0.05 0.74 1.58 0.68 - 1.06 1.45 0.98

ROE %

19.31 18.67 18.04 14.86 18.36 18.71 27.69 23.95 29.99 29.58 18.25 17.00 15.80 14.67 13.55 12.79 12.34 12.28 12.22 11.59 -11.27 -6.13 -5.72 -6.52 14.63 10.96 12.03 12.86 10.59 11.00 8.03 7.44 7.15 8.37 9.61 10.06 9.86 10.16 10.47 10.16 9.87 8.74 7.59 9.09 8.89 12.76 16.62 16.96 14.41 4.67 4.81 4.93

ROA %

10.30 11.00 9.97 6.01 4.96 6.92 12.49 14.03 17.55 17.37 10.67 10.22 9.73 9.13 8.41 7.68 7.19 7.08 6.98 6.53 -5.57 -2.65 -2.50 -3.02 7.92 5.65 6.14 6.46 5.11 5.30 3.92 4.55 5.54 6.64 7.62 7.90 7.70 7.91 8.14 7.89 7.66 6.76 5.85 6.93 6.78 9.78 12.79 13.09 10.96 3.62 3.71 3.64

ROCE %

26.54 26.33 25.71 21.38 26.26 26.68 38.36 39.74 43.82 43.02 27.41 14.68 21.22 20.06 18.89 18.13 17.83 18.00 18.17 17.40 -6.64 -7.79 -6.77 -7.19 15.30 19.08 20.68 21.93 18.03 18.97 14.21 13.15 12.23 13.84 15.49 16.01 15.69 16.12 16.55 16.02 15.60 12.93 10.19 12.74 12.40 19.49 26.57 26.89 22.37 7.38 7.60 7.38

Current Ratio

2.6 3.0 2.7 2.5 - 2.2 - 2.1 2.3 2.5 2.4 2.3 2.4 2.5 2.6 2.5 2.5 2.4 2.3 2.3 2.3 2.3 2.1 2.1 2.3 2.1 2.1 2.1 - 2.0 1.9 1.9 1.9 4.6 5.2 4.6 5.0 4.6 4.6 4.3 4.6 4.4 4.6 4.3 4.3 4.1 4.2 4.3 - 4.4 4.4 3.8

DSO

52.0 50.8 48.6 - 27.4 24.9 22.7 - 46.9 15.0 22.7 - 48.3 46.0 42.2 39.3 46.0 50.9 43.3 43.0 45.5 42.2 40.0 43.6 45.3 44.1 40.6 19.6 - 41.5 43.9 38.6 46.0 39.8 38.6 33.7 38.2 41.1 40.0 33.6 39.7 41.6 38.8 34.3 38.0 39.9 40.3 19.3 - 38.1 37.7 -

DIO

37.7 36.3 38.0 - 28.2 26.5 21.7 - 43.7 14.3 20.9 - 50.9 50.4 46.7 45.5 54.6 55.1 48.5 49.3 57.7 57.1 48.1 - 59.2 59.2 49.5 - - 49.2 22.0 - 56.2 16.0 22.3 - 48.3 14.8 18.4 - 41.7 14.2 19.6 - 39.3 12.4 17.3 - - 44.0 20.1 -

DPO

28.6 29.2 25.0 - 15.2 14.3 15.2 - 25.9 8.4 11.9 - 25.4 25.4 25.9 24.8 26.0 28.4 24.9 22.6 27.6 30.8 26.8 - 25.2 24.6 24.4 - - 27.6 13.7 - 27.6 7.7 11.3 - 24.0 8.3 12.1 - 23.8 8.1 11.9 - 30.0 11.5 15.0 - - 27.4 15.2 -

Операционный цикл

89.7 87.1 86.6 - 55.5 51.3 44.4 - 90.5 29.3 43.6 - 99.2 96.3 89.0 84.9 100.6 106.0 91.9 92.3 103.2 99.3 88.2 43.6 104.5 103.3 90.1 19.6 - 90.8 65.9 38.6 102.2 55.8 61.0 33.7 86.5 55.9 58.3 33.6 81.5 55.8 58.5 34.3 77.3 52.3 57.5 19.3 - 82.1 57.8 -

Финансовый цикл

61.2 57.9 61.5 - 40.4 37.1 29.2 - 64.6 20.9 31.6 - 73.8 70.9 63.1 60.1 74.6 77.6 66.9 69.8 75.6 68.5 61.4 43.6 79.2 78.7 65.7 19.6 - 63.1 52.2 38.6 74.6 48.1 49.7 33.7 62.5 47.6 46.2 33.6 57.7 47.7 46.5 34.3 47.3 40.8 42.6 19.3 - 54.7 42.6 -

Все данные представлены в валюте USD