Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 30.10.2024
Hawkins Мультипликаторы 2011-2024 | HWKN
Мультипликаторы по годам Hawkins
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
21.8 | 15.0 | 17.5 | 23.2 | 13.8 | 16.1 | -37.7 | 23.5 | 22.6 | 22.7 | 21.0 | 22.7 | 15.4 | 22.8 |
P/S |
1.8 | 1.0 | 1.2 | 1.6 | 0.7 | 0.7 | 0.7 | 1.1 | 1.0 | 1.2 | 1.1 | 1.1 | 1.0 | 1.6 |
EPS |
3.6 | 2.9 | 2.5 | 1.9 | 1.3 | 1.1 | -0.9 | 2.1 | 1.7 | 1.8 | 1.7 | 1.6 | 2.2 | 2.0 |
EV (Enterprise Value) |
1.89 млрд | 1.13 млрд | 1.16 млрд | 1.16 млрд | 543 млн | 552 млн | 530 млн | 724 млн | 626 млн | 472 млн | 402 млн | 412 млн | 369 млн | 493 млн |
EBITDA per Share |
6.51 | 5.54 | 4.55 | 3.74 | 2.99 | 2.75 | 0.501 | 2.83 | 2.22 | 2.05 | 1.93 | 1.7 | 2.11 | 1.91 |
EV/EBITDA |
14.6 | 6.9 | 8.0 | 40.6 | 10.4 | 11.0 | 9.6 | 8.5 | 10.1 | 7.4 | 11.3 | |||
PEG |
1.15 | 0.14 | 0.21 | 0.27 | 0.81 | 0.04 | 0.27 | 0.96 | -4.12 | 3.91 | 4.31 | -0.9 | 1.45 | -1.52 |
P/B |
4.0 | 2.6 | 3.0 | 3.6 | 1.7 | 1.8 | 1.7 | 2.4 | 2.0 | 2.2 | 2.1 | 2.3 | 2.2 | 3.4 |
P/CF |
10.3 | 11.6 | 21.1 | 21.7 | 11.4 | 11.1 | 45.3 | 22.8 | 33.8 | 71.4 | 17.0 | 44.2 | 25.7 | 28.7 |
ROE % |
18.56 | 17.15 | 17.03 | 15.45 | 12.15 | 11.21 | -4.54 | 10.35 | 9.03 | 9.91 | 9.92 | 10.06 | 14.50 | 14.88 |
ROA % |
11.45 | 10.17 | 9.09 | 8.67 | 7.29 | 6.34 | -2.35 | 5.39 | 4.16 | 7.73 | 7.63 | 7.71 | 11.12 | 10.97 |
ROCE % |
25.62 | 25.18 | 23.53 | 21.07 | 12.74 | 11.15 | -3.56 | 10.66 | 8.27 | 14.34 | 13.95 | 13.54 | 20.92 | 21.99 |
Current Ratio |
2.6 | 2.5 | 2.1 | 2.3 | 2.1 | 2.5 | 2.2 | 2.2 | 2.3 | 3.1 | 3.2 | 3.2 | 3.1 | 2.6 |
DSO |
48.4 | 49.2 | 50.3 | 48.3 | 45.5 | 42.3 | 47.9 | 44.2 | 57.6 | 41.2 | 39.7 | 37.4 | 43.0 | 46.5 |
DIO |
41.1 | 43.6 | 46.2 | 45.6 | 45.2 | 48.0 | 52.2 | 48.5 | 52.2 | 45.3 | 33.4 | 35.1 | 36.2 | 45.2 |
DPO |
27.7 | 28.5 | 30.2 | 27.6 | 28.4 | 23.2 | 29.2 | 28.2 | 32.9 | 24.6 | 23.3 | 23.0 | 24.4 | 36.2 |
Операционный цикл |
89.5 | 92.8 | 96.5 | 93.9 | 90.8 | 90.3 | 100.1 | 92.7 | 109.8 | 86.5 | 73.1 | 72.5 | 79.2 | 91.7 |
Финансовый цикл |
61.8 | 64.2 | 66.2 | 66.4 | 62.4 | 67.0 | 70.9 | 64.6 | 76.9 | 61.9 | 49.8 | 49.5 | 54.8 | 55.5 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Hawkins
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.16 | 1.39 | - | 0.72 | 1.11 | 1.12 | - | 0.52 | 0.86 | 0.94 | - | 0.49 | 1.95 | 1.46 | - | 0.38 | 0.75 | 1.16 | 1.12 | 0.43 | 0.43 | 0.87 | 0.92 | 0.39 | 0.39 | 0.69 | -3.51 | 1.62 | 0.49 | 0.55 | 0.55 | - | 0.68 | 0.68 | 0.72 | 0.08 | 0.08 | 0.54 | 0.64 | 0.3 | 0.3 | 0.58 | 0.57 | 0.33 | 0.33 | 0.49 | 0.49 | 0.13 | 0.13 | 0.69 | 0.42 | - | 0.67 | 0.67 | 0.65 |
EBITDA per Share |
- | 2.36 | - | - | 2.55 | 1.89 | - | 0.73 | 1.27 | 1.65 | - | 0.68 | 3.52 | 2.55 | - | 0.5 | 2.59 | 2.63 | 2.04 | 0.64 | 2.18 | 2.26 | 1.82 | 0.63 | 2.17 | 2.05 | -3.38 | 0.44 | 0.88 | 1.52 | 0.97 | - | 1.15 | 2.13 | 1.25 | 0.18 | 1.17 | 1.56 | 1.03 | 0.47 | 1.34 | 1.51 | 0.91 | 0.51 | 1.43 | 1.43 | 0.79 | 0.05 | 0.74 | 1.58 | 0.68 | - | 1.06 | 1.45 | 0.98 |
ROE % |
19.86 | 20.48 | 16.16 | 19.31 | 18.67 | 18.04 | 14.86 | 18.36 | 18.71 | 27.69 | 23.95 | 29.99 | 29.58 | 18.25 | 17.00 | 15.80 | 14.67 | 13.55 | 12.79 | 12.34 | 12.28 | 12.22 | 11.59 | -11.27 | -6.13 | -5.72 | -6.52 | 14.63 | 10.96 | 12.03 | 12.86 | 10.59 | 11.00 | 8.03 | 7.44 | 7.15 | 8.37 | 9.61 | 10.06 | 9.86 | 10.16 | 10.47 | 10.16 | 9.87 | 8.74 | 7.59 | 9.09 | 8.89 | 12.76 | 16.62 | 16.96 | 14.41 | 4.67 | 4.81 | 4.93 |
ROA % |
12.23 | 12.77 | 10.30 | 10.30 | 11.00 | 9.97 | 6.01 | 4.96 | 6.92 | 12.49 | 14.03 | 17.55 | 17.37 | 10.67 | 10.22 | 9.73 | 9.13 | 8.41 | 7.68 | 7.19 | 7.08 | 6.98 | 6.53 | -5.57 | -2.65 | -2.50 | -3.02 | 7.92 | 5.65 | 6.14 | 6.46 | 5.11 | 5.30 | 3.92 | 4.55 | 5.54 | 6.64 | 7.62 | 7.90 | 7.70 | 7.91 | 8.14 | 7.89 | 7.66 | 6.76 | 5.85 | 6.93 | 6.78 | 9.78 | 12.79 | 13.09 | 10.96 | 3.62 | 3.71 | 3.64 |
ROCE % |
26.44 | 27.45 | 22.07 | 26.54 | 26.33 | 25.71 | 21.38 | 26.26 | 26.68 | 38.36 | 39.74 | 43.82 | 43.02 | 27.41 | 14.68 | 21.22 | 20.06 | 18.89 | 18.13 | 17.83 | 18.00 | 18.17 | 17.40 | -6.64 | -7.79 | -6.77 | -7.19 | 15.30 | 19.08 | 20.68 | 21.93 | 18.03 | 18.97 | 14.21 | 13.15 | 12.23 | 13.84 | 15.49 | 16.01 | 15.69 | 16.12 | 16.55 | 16.02 | 15.60 | 12.93 | 10.19 | 12.74 | 12.40 | 19.49 | 26.57 | 26.89 | 22.37 | 7.38 | 7.60 | 7.38 |
Current Ratio |
2.8 | 2.5 | 2.6 | 2.6 | 3.0 | 2.7 | 2.5 | - | 2.2 | - | 2.1 | 2.3 | 2.5 | 2.4 | 2.3 | 2.4 | 2.5 | 2.6 | 2.5 | 2.5 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.1 | 2.1 | 2.3 | 2.1 | 2.1 | 2.1 | - | 2.0 | 1.9 | 1.9 | 1.9 | 4.6 | 5.2 | 4.6 | 5.0 | 4.6 | 4.6 | 4.3 | 4.6 | 4.4 | 4.6 | 4.3 | 4.3 | 4.1 | 4.2 | 4.3 | - | 4.4 | 4.4 | 3.8 |
DSO |
44.6 | 43.0 | - | 52.0 | 50.8 | 48.6 | - | 27.4 | 24.9 | 22.7 | - | 46.9 | 15.0 | 22.7 | - | 48.3 | 46.0 | 42.2 | 39.3 | 46.0 | 50.9 | 43.3 | 43.0 | 45.5 | 42.2 | 40.0 | 43.6 | 45.3 | 44.1 | 40.6 | 19.6 | - | 41.5 | 43.9 | 38.6 | 46.0 | 39.8 | 38.6 | 33.7 | 38.2 | 41.1 | 40.0 | 33.6 | 39.7 | 41.6 | 38.8 | 34.3 | 38.0 | 39.9 | 40.3 | 19.3 | - | 38.1 | 37.7 | - |
DIO |
39.8 | 37.2 | - | 37.7 | 36.3 | 38.0 | - | 28.2 | 26.5 | 21.7 | - | 43.7 | 14.3 | 20.9 | - | 50.9 | 50.4 | 46.7 | 45.5 | 54.6 | 55.1 | 48.5 | 49.3 | 57.7 | 57.1 | 48.1 | - | 59.2 | 59.2 | 49.5 | - | - | 49.2 | 22.0 | - | 56.2 | 16.0 | 22.3 | - | 48.3 | 14.8 | 18.4 | - | 41.7 | 14.2 | 19.6 | - | 39.3 | 12.4 | 17.3 | - | - | 44.0 | 20.1 | - |
DPO |
24.1 | 24.9 | - | 28.6 | 29.2 | 25.0 | - | 15.2 | 14.3 | 15.2 | - | 25.9 | 8.4 | 11.9 | - | 25.4 | 25.4 | 25.9 | 24.8 | 26.0 | 28.4 | 24.9 | 22.6 | 27.6 | 30.8 | 26.8 | - | 25.2 | 24.6 | 24.4 | - | - | 27.6 | 13.7 | - | 27.6 | 7.7 | 11.3 | - | 24.0 | 8.3 | 12.1 | - | 23.8 | 8.1 | 11.9 | - | 30.0 | 11.5 | 15.0 | - | - | 27.4 | 15.2 | - |
Операционный цикл |
84.4 | 80.1 | - | 89.7 | 87.1 | 86.6 | - | 55.5 | 51.3 | 44.4 | - | 90.5 | 29.3 | 43.6 | - | 99.2 | 96.3 | 89.0 | 84.9 | 100.6 | 106.0 | 91.9 | 92.3 | 103.2 | 99.3 | 88.2 | 43.6 | 104.5 | 103.3 | 90.1 | 19.6 | - | 90.8 | 65.9 | 38.6 | 102.2 | 55.8 | 61.0 | 33.7 | 86.5 | 55.9 | 58.3 | 33.6 | 81.5 | 55.8 | 58.5 | 34.3 | 77.3 | 52.3 | 57.5 | 19.3 | - | 82.1 | 57.8 | - |
Финансовый цикл |
60.3 | 55.3 | - | 61.2 | 57.9 | 61.5 | - | 40.4 | 37.1 | 29.2 | - | 64.6 | 20.9 | 31.6 | - | 73.8 | 70.9 | 63.1 | 60.1 | 74.6 | 77.6 | 66.9 | 69.8 | 75.6 | 68.5 | 61.4 | 43.6 | 79.2 | 78.7 | 65.7 | 19.6 | - | 63.1 | 52.2 | 38.6 | 74.6 | 48.1 | 49.7 | 33.7 | 62.5 | 47.6 | 46.2 | 33.6 | 57.7 | 47.7 | 46.5 | 34.3 | 47.3 | 40.8 | 42.6 | 19.3 | - | 54.7 | 42.6 | - |
Все данные представлены в валюте USD